35.96
-0.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥978.8m
FY2016FY2025
Net income
CN¥66.7m
FY2016FY2025
Free cash flow
CN¥97.7m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥978.8m | CN¥886.6m | CN¥733.4m | CN¥687.7m | CN¥734.1m | CN¥615.8m | CN¥542.4m | CN¥585.6m | CN¥473.0m | CN¥335.8m |
| Gross profit | CN¥240.9m | CN¥172.7m | CN¥146.3m | CN¥143.9m | CN¥176.6m | CN¥194.9m | CN¥196.6m | CN¥232.6m | CN¥198.0m | CN¥113.5m |
| Research and development | CN¥46.7m | CN¥38.0m | CN¥39.1m | CN¥38.2m | CN¥33.7m | CN¥28.9m | CN¥27.1m | CN¥22.7m | CN¥17.1m | CN¥7.7m |
| Operating income | CN¥73.6m | CN¥79.5m | CN¥40.0m | CN¥51.7m | CN¥95.3m | CN¥110.7m | CN¥135.2m | CN¥159.4m | CN¥131.6m | CN¥69.8m |
| Net income | CN¥66.7m | CN¥71.3m | CN¥37.3m | CN¥50.5m | CN¥78.1m | CN¥91.6m | CN¥109.0m | CN¥130.9m | CN¥106.4m | CN¥57.9m |
| Diluted earnings per share | 0.76 | 0.81 | 0.41 | 0.56 | 0.90 | 1.25 | 1.65 | 1.49 | 1.78 | 1.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.69bn | CN¥1.57bn | CN¥1.50bn | CN¥1.43bn | CN¥1.41bn | CN¥1.37bn | CN¥773.5m | CN¥652.7m | CN¥484.4m | CN¥303.8m |
| Cash and short-term investments | — | CN¥301.0m | CN¥300.0m | CN¥288.2m | CN¥310.4m | CN¥453.4m | CN¥69.6m | CN¥33.8m | CN¥21.0m | CN¥12.7m |
| Total liabilities | CN¥477.3m | CN¥359.6m | CN¥322.5m | CN¥273.2m | CN¥287.2m | CN¥265.0m | CN¥284.1m | CN¥257.9m | CN¥199.2m | CN¥182.0m |
| Debt | — | CN¥59.0m | CN¥49.5m | CN¥27.1m | CN¥6.2m | CN¥26.0m | CN¥92.0m | CN¥117.0m | CN¥78.0m | CN¥58.0m |
| Shareholders' equity | CN¥1.21bn | CN¥1.21bn | CN¥1.17bn | CN¥1.15bn | CN¥1.13bn | CN¥1.09bn | CN¥483.1m | CN¥393.8m | CN¥283.1m | CN¥121.8m |
| Shares outstanding | 88m | 88m | 91m | 91m | 87m | 73m | 66m | 88m | 60m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥126.1m | CN¥93.9m | CN¥53.8m | CN¥76.4m | CN¥62.4m | CN¥40.1m | CN¥141.4m | CN¥75.5m | CN¥1.5m | CN¥42.7m |
| Capital spending | −CN¥28.5m | −CN¥70.4m | −CN¥55.2m | −CN¥67.5m | −CN¥194.3m | −CN¥113.9m | −CN¥53.0m | −CN¥77.8m | −CN¥50.3m | −CN¥46.9m |
| Free cash flow | CN¥97.7m | CN¥23.4m | −CN¥1.5m | CN¥8.9m | −CN¥131.9m | −CN¥73.7m | CN¥88.4m | −CN¥2.3m | −CN¥48.8m | −CN¥4.2m |
| Dividends paid | −CN¥64.1m | −CN¥30.8m | −CN¥18.8m | −CN¥26.4m | −CN¥44.0m | −CN¥4.7m | −CN¥19.8m | −CN¥21.8m | −CN¥39.8m | −CN¥23.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥231.0m | CN¥199.1m | CN¥261.4m | CN¥266.8m | CN¥254.7m | CN¥195.9m | CN¥246.5m | CN¥238.3m |
| Gross profit | CN¥49.8m | CN¥31.0m | CN¥53.6m | CN¥43.2m | CN¥44.3m | CN¥38.0m | CN¥48.0m | CN¥43.3m |
| Operating income | CN¥24.5m | CN¥4.5m | CN¥29.7m | CN¥15.5m | CN¥18.5m | CN¥13.7m | CN¥28.0m | CN¥16.4m |
| Net income | CN¥23.1m | CN¥5.1m | CN¥22.0m | CN¥15.8m | CN¥17.0m | CN¥11.9m | CN¥24.7m | CN¥15.0m |
| Diluted earnings per share | 0.26 | 0.06 | 0.25 | 0.18 | 0.19 | 0.14 | 0.28 | 0.17 |
| Cash from operations | — | — | — | CN¥53.0m | CN¥31.0m | CN¥17.0m | — | −CN¥13.0m |
| Capital spending | −CN¥3.0m | −CN¥5.0m | −CN¥12.0m | −CN¥6.0m | −CN¥1.0m | −CN¥7.0m | −CN¥20.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥47.0m | CN¥30.0m | CN¥10.0m | — | −CN¥34.0m |
| Total assets | CN¥1.70bn | CN¥1.69bn | CN¥1.69bn | CN¥1.61bn | CN¥1.62bn | CN¥1.63bn | CN¥1.57bn | CN¥1.52bn |
| Cash and short-term investments | — | — | — | CN¥308.6m | CN¥273.2m | CN¥387.5m | CN¥301.0m | CN¥219.5m |
| Debt | — | — | — | CN¥163.1m | CN¥102.5m | CN¥108.6m | CN¥59.0m | CN¥50.0m |
| Shareholders' equity | CN¥1.20bn | CN¥1.22bn | CN¥1.21bn | CN¥1.19bn | CN¥1.18bn | CN¥1.22bn | CN¥1.21bn | CN¥1.19bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 19.5% | 19.9% | 20.9% | 24.1% | 31.6% | — |
| Operating margin | 7.6% | 9.2% | 5.7% | 7.7% | 13.3% | 18.9% | — |
| Net margin | 6.8% | 8.0% | 5.1% | 7.4% | 10.6% | 14.9% | — |
| Return on equity | 5.5% | 5.9% | 3.2% | 4.4% | 6.9% | 8.4% | — |
| Return on assets | 3.9% | 4.5% | 2.5% | 3.5% | 5.5% | 6.7% | — |
| Free cash flow yield | 4.3% | 4.5% | 2.9% | 3.8% | 7.2% | 5.1% | — |
| Revenue growth | 10.4% | 20.9% | 6.7% | -6.3% | 19.2% | 13.5% | — |
| Earnings growth | -6.4% | 91.0% | -26.2% | -35.3% | -14.8% | -15.9% | — |
| Current ratio | 2.32x | 2.86x | 3.01x | 3.43x | 3.36x | 4.08x | — |
| Debt to equity | — | 0.05x | 0.04x | 0.02x | 0.01x | 0.02x | 0.19x |
| Equity ratio | 71.7% | 77.0% | 78.3% | 80.7% | 79.7% | 80.0% | — |
| Interest coverage | 29.81x | 24.83x | 14.86x | 27.16x | 36.82x | 18.46x | — |
| R&D as a share of sales | 4.8% | 4.3% | 5.3% | 5.6% | 4.6% | 4.7% | — |
| Buybacks as a share of market value | -0.1% | 3.8% | -0.8% | -4.2% | -18.8% | -11.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 9.7% | 14.3% |
| Operating income | 12.5% | -7.8% | 5.0% |
| Net income | 9.7% | -6.2% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 21.4% | 23.2% | 27.8% |
| Operating margin | 8.2% | 7.4% | 9.7% | 14.5% |
| Net margin | 7.4% | 6.9% | 8.5% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 41.3 | 37.5 | 68.0 | 45.1 | 35.5 | 29.2 |
| Price to sales | 2.8 | 3.0 | 3.5 | 3.3 | 3.8 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.70 | 0.35 | 0.20 | 0.30 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.