W 
15.04
+1.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.41bn
FY2016FY2025
Net income
CN¥76.7m
FY2016FY2025
Free cash flow
CN¥286.2m
FY2016FY2025
Shareholders' equity
CN¥1.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.41bn | CN¥3.05bn | CN¥2.51bn | CN¥2.21bn | CN¥2.18bn | CN¥1.52bn | CN¥1.40bn | CN¥1.43bn | CN¥1.33bn | CN¥1.27bn |
| Gross profit | CN¥333.8m | CN¥367.6m | CN¥284.4m | CN¥257.6m | CN¥393.4m | CN¥227.7m | CN¥215.2m | CN¥214.9m | CN¥185.3m | CN¥198.2m |
| Research and development | CN¥119.1m | CN¥118.6m | CN¥90.5m | CN¥71.2m | CN¥70.0m | CN¥51.4m | CN¥47.7m | CN¥47.9m | CN¥45.3m | — |
| Operating income | — | CN¥140.7m | CN¥114.2m | CN¥139.1m | CN¥267.3m | CN¥131.5m | CN¥105.7m | CN¥114.0m | CN¥86.4m | CN¥87.6m |
| Net income | CN¥76.7m | CN¥126.1m | CN¥104.4m | CN¥162.9m | CN¥232.7m | CN¥113.3m | CN¥91.1m | CN¥98.3m | CN¥73.7m | CN¥83.2m |
| Diluted earnings per share | 0.30 | 0.64 | 0.37 | 0.85 | 1.19 | 0.79 | 0.36 | 0.67 | 0.39 | 1.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.11bn | CN¥5.22bn | CN¥4.07bn | CN¥3.10bn | CN¥2.11bn | CN¥1.28bn | CN¥1.09bn | CN¥1.04bn | CN¥946.7m | CN¥694.0m |
| Cash and short-term investments | — | CN¥768.9m | CN¥918.8m | CN¥1.02bn | CN¥706.3m | CN¥265.3m | CN¥157.9m | CN¥196.3m | CN¥227.1m | CN¥152.6m |
| Total liabilities | CN¥3.17bn | CN¥3.34bn | CN¥2.27bn | CN¥1.38bn | CN¥615.2m | CN¥499.6m | CN¥406.4m | CN¥424.7m | CN¥409.4m | CN¥335.6m |
| Debt | CN¥579.2m | CN¥2.35bn | CN¥1.20bn | CN¥775.0m | CN¥98.4m | CN¥27.0m | CN¥63.9m | CN¥48.5m | CN¥39.5m | CN¥90.5m |
| Shareholders' equity | CN¥1.94bn | CN¥1.88bn | CN¥1.80bn | CN¥1.72bn | CN¥1.50bn | CN¥781.0m | CN¥685.6m | CN¥615.2m | CN¥537.3m | CN¥358.4m |
| Shares outstanding | 253m | 196m | 283m | 191m | 195m | 143m | 253m | 147m | 187m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥463.1m | −CN¥1.10bn | CN¥71.6m | CN¥163.3m | CN¥65.1m | CN¥308.4m | CN¥87.1m | CN¥73.0m | CN¥79.4m | CN¥200.7m |
| Capital spending | −CN¥176.9m | −CN¥182.8m | −CN¥682.4m | −CN¥532.0m | −CN¥137.5m | −CN¥139.8m | −CN¥118.8m | −CN¥90.7m | −CN¥52.0m | −CN¥64.8m |
| Free cash flow | CN¥286.2m | −CN¥1.28bn | −CN¥610.8m | −CN¥368.6m | −CN¥72.4m | CN¥168.6m | −CN¥31.7m | −CN¥17.7m | CN¥27.4m | CN¥136.0m |
| Dividends paid | −CN¥76.2m | −CN¥61.8m | −CN¥50.7m | −CN¥25.0m | −CN¥62.4m | −CN¥21.4m | −CN¥24.3m | −CN¥24.4m | −CN¥4.1m | −CN¥154.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.29bn | CN¥872.7m | CN¥1.00bn | CN¥937.9m | CN¥800.0m | CN¥669.7m | CN¥856.0m | CN¥840.2m |
| Gross profit | CN¥177.9m | CN¥118.6m | CN¥113.4m | CN¥76.8m | CN¥69.2m | CN¥74.4m | CN¥68.7m | CN¥106.0m |
| Operating income | CN¥104.6m | CN¥63.2m | CN¥71.0m | CN¥12.8m | CN¥21.7m | CN¥22.3m | CN¥25.5m | CN¥28.1m |
| Net income | CN¥106.5m | CN¥73.3m | CN¥53.4m | CN¥9.9m | CN¥8.6m | CN¥4.8m | CN¥22.4m | CN¥20.2m |
| Diluted earnings per share | 0.42 | 0.29 | 0.21 | 0.04 | 0.03 | 0.02 | 0.11 | 0.10 |
| Cash from operations | — | — | — | CN¥669.0m | −CN¥96.0m | −CN¥404.0m | −CN¥565.0m | −CN¥333.0m |
| Capital spending | −CN¥35.0m | −CN¥28.0m | −CN¥51.0m | −CN¥62.0m | −CN¥9.0m | −CN¥53.0m | −CN¥76.0m | −CN¥41.0m |
| Free cash flow | — | — | — | CN¥607.0m | −CN¥105.0m | −CN¥457.0m | −CN¥641.0m | −CN¥374.0m |
| Total assets | CN¥5.67bn | CN¥5.81bn | CN¥5.11bn | CN¥5.13bn | CN¥5.39bn | CN¥5.42bn | CN¥5.22bn | CN¥4.90bn |
| Cash and short-term investments | — | — | — | CN¥828.2m | CN¥542.4m | CN¥658.0m | CN¥768.9m | CN¥696.7m |
| Debt | CN¥77.3m | CN¥583.3m | CN¥579.2m | CN¥2.03bn | CN¥2.60bn | CN¥2.93bn | CN¥2.35bn | CN¥2.37bn |
| Shareholders' equity | CN¥2.58bn | CN¥1.99bn | CN¥1.94bn | CN¥1.85bn | CN¥1.86bn | CN¥1.88bn | CN¥1.88bn | CN¥1.86bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 12.1% | 11.3% | 11.7% | 18.1% | 15.0% |
| Operating margin | 4.4% | 6.2% | 5.1% | 8.5% | 12.4% | 8.9% |
| Net margin | 2.3% | 4.1% | 4.2% | 7.4% | 10.7% | 7.5% |
| Return on equity | 4.0% | 6.7% | 5.8% | 9.4% | 15.5% | 14.5% |
| Return on assets | 1.5% | 2.4% | 2.6% | 5.3% | 11.0% | 8.8% |
| Free cash flow yield | 15.7% | -28.9% | 16.5% | 22.5% | 6.4% | 19.4% |
| Revenue growth | 11.9% | 21.4% | 13.7% | 1.5% | 43.6% | 8.4% |
| Earnings growth | -39.2% | 20.8% | -35.9% | -30.0% | 105.4% | 24.4% |
| Current ratio | 1.18x | 1.18x | 1.47x | 2.33x | 2.73x | 1.63x |
| Debt to equity | 0.30x | 1.25x | 0.67x | 0.45x | 0.07x | 0.03x |
| Equity ratio | 37.9% | 36.0% | 44.2% | 55.6% | 70.9% | 61.0% |
| Interest coverage | 2.25x | 3.79x | 12.10x | 24.74x | 82.41x | 38.19x |
| R&D as a share of sales | 3.5% | 3.9% | 3.6% | 3.2% | 3.2% | 3.4% |
| Buybacks as a share of market value | -29.1% | 30.7% | -47.9% | 2.0% | -36.5% | 2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 17.6% | 12.8% |
| Net income | -22.2% | -7.5% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 11.1% | 12.5% | 13.2% |
| Net margin | 3.1% | 4.2% | 5.5% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 51.7 | 18.9 | 43.8 | 18.1 | 17.6 |
| Price to sales | 1.2 | 0.8 | 1.8 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.104 | 0.138 | 0.115 | 0.208 | 0.128 | 0.321 |
- 1-to-1 reverse split · 26 Jun 2025
- 6-for-5 split · 23 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.