X 
11.88
+1.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.13bn
FY2016FY2025
Net income
CN¥121.6m
FY2016FY2025
Free cash flow
CN¥93.1m
FY2016FY2025
Shareholders' equity
CN¥2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.13bn | CN¥2.75bn | CN¥1.88bn | CN¥1.44bn | CN¥1.20bn | CN¥797.3m | CN¥893.3m | CN¥763.1m | CN¥558.4m | CN¥442.8m |
| Gross profit | CN¥362.9m | CN¥423.2m | CN¥377.4m | CN¥375.4m | CN¥388.7m | CN¥254.7m | CN¥304.3m | CN¥300.5m | CN¥185.5m | CN¥120.3m |
| Operating income | CN¥151.9m | CN¥210.6m | CN¥187.6m | CN¥206.1m | CN¥250.2m | CN¥156.4m | CN¥200.8m | CN¥205.9m | CN¥98.5m | CN¥56.8m |
| Net income | CN¥121.6m | CN¥173.1m | CN¥153.1m | CN¥160.7m | CN¥200.1m | CN¥123.7m | CN¥159.9m | CN¥159.2m | CN¥67.9m | CN¥44.0m |
| Diluted earnings per share | 0.43 | 0.62 | 0.54 | 0.57 | 0.71 | 0.48 | 0.77 | 0.57 | 0.24 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.53bn | CN¥2.59bn | CN¥2.56bn | CN¥2.41bn | CN¥2.28bn | CN¥2.01bn | CN¥990.8m | CN¥834.2m | CN¥718.1m | CN¥750.1m |
| Cash and short-term investments | — | CN¥829.4m | CN¥810.2m | CN¥776.9m | CN¥931.6m | CN¥1.08bn | CN¥222.9m | CN¥180.6m | CN¥85.9m | CN¥117.7m |
| Total liabilities | CN¥447.0m | CN¥583.2m | CN¥679.4m | CN¥619.3m | CN¥555.3m | CN¥391.7m | CN¥341.5m | CN¥205.8m | CN¥216.8m | CN¥160.1m |
| Debt | CN¥23.9m | CN¥167.1m | CN¥217.0m | CN¥228.3m | CN¥177.1m | CN¥128.2m | CN¥124.4m | CN¥50.0m | CN¥50.0m | CN¥33.0m |
| Shareholders' equity | CN¥2.01bn | CN¥1.94bn | CN¥1.81bn | CN¥1.73bn | CN¥1.67bn | CN¥1.57bn | CN¥599.3m | CN¥585.7m | CN¥458.8m | CN¥532.5m |
| Shares outstanding | 280m | 280m | 283m | 283m | 283m | 259m | 209m | 280m | 280m | 280m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥208.9m | CN¥275.1m | CN¥271.1m | CN¥228.3m | CN¥266.6m | CN¥174.7m | CN¥284.6m | CN¥222.0m | CN¥142.0m | CN¥75.2m |
| Capital spending | −CN¥115.8m | −CN¥157.5m | −CN¥181.9m | −CN¥326.9m | −CN¥360.8m | −CN¥152.8m | −CN¥144.2m | −CN¥64.5m | −CN¥54.2m | −CN¥40.9m |
| Free cash flow | CN¥93.1m | CN¥117.7m | CN¥89.3m | −CN¥98.5m | −CN¥94.2m | CN¥22.0m | CN¥140.4m | CN¥157.6m | CN¥87.8m | CN¥34.2m |
| Dividends paid | −CN¥75.1m | −CN¥64.1m | −CN¥66.6m | −CN¥104.0m | −CN¥96.0m | −CN¥5.8m | −CN¥155.1m | −CN¥69.7m | −CN¥166.0m | −CN¥4.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥779.0m | CN¥556.3m | CN¥839.8m | CN¥800.6m | CN¥821.0m | CN¥665.9m | CN¥792.8m | CN¥853.2m |
| Gross profit | CN¥180.6m | CN¥53.8m | CN¥105.2m | CN¥79.9m | CN¥101.7m | CN¥76.2m | CN¥84.7m | CN¥169.1m |
| Operating income | CN¥120.5m | CN¥7.3m | CN¥45.9m | CN¥25.0m | CN¥58.8m | CN¥26.6m | CN¥20.6m | CN¥118.1m |
| Net income | CN¥94.6m | CN¥4.4m | CN¥29.2m | CN¥19.5m | CN¥50.4m | CN¥22.5m | CN¥8.2m | CN¥102.1m |
| Diluted earnings per share | 0.34 | 0.02 | 0.10 | 0.07 | 0.18 | 0.08 | 0.03 | 0.36 |
| Cash from operations | — | — | — | CN¥55.0m | CN¥102.0m | CN¥2.0m | CN¥156.0m | CN¥92.0m |
| Capital spending | −CN¥42.0m | −CN¥38.0m | −CN¥36.0m | −CN¥25.0m | −CN¥16.0m | −CN¥37.0m | −CN¥39.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥30.0m | CN¥86.0m | −CN¥35.0m | CN¥117.0m | CN¥70.0m |
| Total assets | CN¥2.51bn | CN¥2.53bn | CN¥2.53bn | CN¥2.54bn | CN¥2.49bn | CN¥2.60bn | CN¥2.59bn | CN¥2.54bn |
| Cash and short-term investments | — | — | — | CN¥716.0m | CN¥705.2m | CN¥789.9m | CN¥829.4m | CN¥705.2m |
| Debt | CN¥23.8m | CN¥23.9m | CN¥23.9m | CN¥28.5m | CN¥81.4m | CN¥183.8m | CN¥160.1m | CN¥195.4m |
| Shareholders' equity | CN¥2.06bn | CN¥2.02bn | CN¥2.01bn | CN¥1.95bn | CN¥1.93bn | CN¥1.94bn | CN¥1.94bn | CN¥1.92bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 15.4% | 20.0% | 26.2% | 32.3% | 31.9% |
| Operating margin | 4.9% | 8.1% | 10.4% | 14.7% | 21.3% | 19.9% |
| Net margin | 3.9% | 6.3% | 8.1% | 11.2% | 16.6% | 15.5% |
| Return on equity | 6.1% | 8.9% | 8.4% | 9.3% | 12.0% | 7.9% |
| Return on assets | 4.8% | 6.7% | 6.0% | 6.7% | 8.8% | 6.2% |
| Free cash flow yield | 9.5% | 12.6% | 13.1% | 16.0% | 18.1% | 10.3% |
| Revenue growth | 13.6% | 46.2% | 31.2% | 19.2% | 51.1% | -10.7% |
| Earnings growth | -29.8% | 13.1% | -4.7% | -19.7% | 61.7% | -22.7% |
| Current ratio | 2.53x | 2.17x | 1.85x | 2.20x | 2.66x | 4.03x |
| Debt to equity | 0.01x | 0.08x | 0.12x | 0.12x | 0.10x | 0.08x |
| Equity ratio | 79.4% | 74.8% | 70.9% | 71.9% | 73.3% | 77.9% |
| Interest coverage | 35.82x | 17.49x | 16.53x | 26.57x | 36.69x | 41.68x |
| Buybacks as a share of market value | -0.0% | 1.0% | -0.0% | 0.0% | -9.1% | -24.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.6% | 31.4% | — |
| Operating income | -9.7% | -0.6% | — |
| Net income | -8.9% | -0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 16.7% | 19.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 30.4 | 16.4 | 20.9 | 19.5 | 17.5 | 30.0 |
| Price to sales | 1.2 | 1.0 | 1.7 | 2.2 | 2.9 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.25 | 0.20 | 0.20 | 0.50 | 0.339 |
- 1.36-for-1 split · 16 May 2022
- 13-for-10 split · 19 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.