13.57
+1.80%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.62bn
FY2017FY2025
Net income
CN¥218.5m
FY2017FY2025
Free cash flow
−CN¥705.2m
FY2017FY2025
Shareholders' equity
CN¥2.04bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.62bn | CN¥3.49bn | CN¥3.24bn | CN¥1.72bn | CN¥1.98bn | CN¥1.51bn | CN¥1.48bn | CN¥1.41bn | CN¥1.06bn |
| Gross profit | CN¥526.8m | CN¥558.8m | CN¥470.1m | CN¥339.9m | CN¥296.4m | CN¥259.1m | CN¥273.6m | CN¥242.7m | CN¥182.3m |
| Research and development | CN¥98.4m | CN¥77.7m | CN¥47.3m | CN¥20.3m | CN¥22.6m | CN¥16.2m | CN¥17.5m | CN¥12.5m | CN¥8.5m |
| Operating income | CN¥260.7m | CN¥300.1m | CN¥232.9m | CN¥178.0m | CN¥126.8m | CN¥131.6m | CN¥139.9m | CN¥111.4m | CN¥78.3m |
| Net income | CN¥218.5m | CN¥240.5m | CN¥190.2m | CN¥137.1m | CN¥109.5m | CN¥104.2m | CN¥105.7m | CN¥85.5m | CN¥59.7m |
| Diluted earnings per share | 0.50 | 0.58 | 0.45 | 0.34 | 0.25 | 0.31 | 0.24 | 0.20 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.67bn | CN¥3.36bn | CN¥2.93bn | CN¥2.74bn | CN¥2.20bn | CN¥1.51bn | CN¥1.32bn | CN¥1.49bn | CN¥1.27bn |
| Cash and short-term investments | — | CN¥873.4m | CN¥759.1m | CN¥568.5m | CN¥467.5m | CN¥241.9m | CN¥207.2m | CN¥281.0m | CN¥253.0m |
| Total liabilities | CN¥2.63bn | CN¥1.52bn | CN¥1.30bn | CN¥1.27bn | CN¥851.9m | CN¥710.6m | CN¥578.5m | CN¥847.1m | CN¥710.5m |
| Debt | CN¥1.11bn | CN¥232.9m | CN¥133.8m | CN¥141.0m | CN¥69.7m | CN¥91.7m | CN¥22.6m | CN¥99.0m | CN¥66.3m |
| Shareholders' equity | CN¥2.04bn | CN¥1.84bn | CN¥1.63bn | CN¥1.46bn | CN¥1.35bn | CN¥801.7m | CN¥739.3m | CN¥639.6m | CN¥561.6m |
| Shares outstanding | 434m | 414m | 425m | 408m | 439m | 341m | 434m | 434m | 434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥26.8m | CN¥414.5m | CN¥350.8m | CN¥419.2m | CN¥149.8m | CN¥100.3m | CN¥68.5m | CN¥26.1m | CN¥78.3m |
| Capital spending | −CN¥732.0m | −CN¥232.0m | −CN¥133.7m | −CN¥321.3m | −CN¥270.9m | −CN¥113.0m | −CN¥40.0m | −CN¥19.9m | −CN¥97.7m |
| Free cash flow | −CN¥705.2m | CN¥182.5m | CN¥217.1m | CN¥97.9m | −CN¥121.1m | −CN¥12.7m | CN¥28.5m | CN¥6.3m | −CN¥19.4m |
| Dividends paid | −CN¥54.9m | −CN¥25.0m | −CN¥15.6m | −CN¥3.3m | −CN¥50.3m | −CN¥30.3m | −CN¥2.8m | −CN¥30.9m | −CN¥16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥469.9m | CN¥480.6m | CN¥638.3m | CN¥542.8m | CN¥772.1m | CN¥668.0m | CN¥902.3m | CN¥793.4m |
| Gross profit | CN¥123.3m | CN¥100.9m | CN¥121.5m | CN¥146.8m | CN¥176.2m | CN¥82.4m | CN¥104.8m | CN¥161.8m |
| Operating income | CN¥62.8m | CN¥30.1m | CN¥44.1m | CN¥68.2m | CN¥102.4m | CN¥43.7m | CN¥50.6m | CN¥86.9m |
| Net income | CN¥60.1m | CN¥33.5m | CN¥40.6m | CN¥56.4m | CN¥85.7m | CN¥35.9m | CN¥40.2m | CN¥70.2m |
| Diluted earnings per share | 0.14 | 0.08 | 0.09 | 0.13 | 0.20 | 0.08 | 0.10 | 0.17 |
| Cash from operations | — | — | — | CN¥10.0m | CN¥6.0m | −CN¥98.0m | — | CN¥19.0m |
| Capital spending | −CN¥31.0m | −CN¥207.0m | −CN¥117.0m | −CN¥266.0m | −CN¥212.0m | −CN¥136.0m | −CN¥126.0m | −CN¥81.0m |
| Free cash flow | — | — | — | −CN¥256.0m | −CN¥206.0m | −CN¥234.0m | — | −CN¥62.0m |
| Total assets | CN¥4.30bn | CN¥4.26bn | CN¥4.67bn | CN¥4.52bn | CN¥3.87bn | CN¥3.44bn | CN¥3.36bn | CN¥2.99bn |
| Cash and short-term investments | — | — | — | CN¥1.31bn | CN¥878.8m | CN¥889.3m | CN¥873.4m | CN¥576.1m |
| Debt | CN¥346.6m | CN¥1.11bn | CN¥1.11bn | CN¥281.3m | CN¥616.7m | CN¥412.4m | CN¥223.4m | CN¥346.7m |
| Shareholders' equity | CN¥2.84bn | CN¥2.07bn | CN¥2.04bn | CN¥1.99bn | CN¥1.92bn | CN¥1.87bn | CN¥1.84bn | CN¥1.79bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 16.0% | 14.5% | 19.7% | 14.9% | 17.2% |
| Operating margin | 9.8% | 8.7% | 7.3% | 10.4% | 7.1% | 8.9% |
| Net margin | 8.3% | 6.9% | 5.9% | 8.0% | 5.5% | 6.9% |
| Return on equity | 10.7% | 13.1% | 11.7% | 9.4% | 8.1% | 13.0% |
| Return on assets | 4.7% | 7.2% | 6.5% | 5.0% | 5.0% | 6.9% |
| Free cash flow yield | 11.4% | 10.2% | 7.4% | 11.8% | 6.2% | 4.1% |
| Revenue growth | -24.9% | 7.7% | 88.4% | -13.2% | 31.7% | 1.5% |
| Earnings growth | -9.1% | 26.5% | 38.7% | 25.3% | 5.0% | -1.4% |
| Current ratio | 1.62x | 1.47x | 1.47x | 1.36x | 1.65x | 1.39x |
| Debt to equity | 0.54x | 0.12x | 0.08x | 0.09x | 0.04x | 0.11x |
| Equity ratio | 43.6% | 54.7% | 55.6% | 53.5% | 61.2% | 53.0% |
| Interest coverage | 50.92x | 35.88x | 69.07x | 38.84x | 39.35x | 27.58x |
| R&D as a share of sales | 3.8% | 2.2% | 1.5% | 1.2% | 1.1% | 1.1% |
| Buybacks as a share of market value | -4.9% | 2.7% | -4.1% | 7.0% | -28.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 11.7% | — |
| Operating income | 13.6% | 14.6% | — |
| Net income | 16.8% | 16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 17.1% | 16.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 32.6 | 16.6 | 21.2 | 25.1 | 39.5 |
| Price to sales | 2.7 | 1.1 | 1.2 | 2.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.113 | 0.043 | 0.035 | 0.112 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.