7.22
-2.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.52bn
FY2016FY2025
Net income
CN¥144.8m
FY2016FY2025
Free cash flow
−CN¥115.8m
FY2016FY2025
Shareholders' equity
CN¥1.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.52bn | CN¥7.17bn | CN¥6.02bn | CN¥6.04bn | CN¥5.46bn | CN¥2.56bn | CN¥2.43bn | CN¥2.02bn | CN¥1.30bn | CN¥861.3m |
| Gross profit | CN¥449.2m | CN¥575.9m | CN¥403.3m | CN¥374.6m | CN¥412.9m | CN¥224.4m | CN¥227.4m | CN¥204.8m | CN¥138.7m | CN¥93.4m |
| Research and development | CN¥167.8m | CN¥179.1m | CN¥158.4m | CN¥111.6m | CN¥108.7m | CN¥78.1m | CN¥77.4m | CN¥64.6m | CN¥42.5m | CN¥30.8m |
| Operating income | CN¥163.6m | CN¥423.7m | CN¥240.1m | CN¥271.7m | CN¥273.0m | CN¥128.1m | CN¥113.2m | CN¥115.5m | CN¥75.8m | CN¥36.0m |
| Net income | CN¥144.8m | CN¥300.3m | CN¥196.7m | CN¥242.2m | CN¥240.4m | CN¥115.8m | CN¥100.2m | CN¥96.2m | CN¥61.4m | CN¥34.0m |
| Diluted earnings per share | 0.42 | 0.59 | 0.59 | 0.77 | 0.77 | 0.36 | 0.42 | 0.28 | 0.30 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.70bn | CN¥6.10bn | CN¥4.69bn | CN¥3.99bn | CN¥3.44bn | CN¥2.29bn | CN¥1.09bn | CN¥829.0m | CN¥585.7m | CN¥549.8m |
| Cash and short-term investments | — | CN¥2.76bn | CN¥2.09bn | CN¥1.85bn | CN¥1.51bn | CN¥1.02bn | CN¥173.1m | CN¥107.5m | CN¥69.6m | CN¥79.4m |
| Total liabilities | CN¥3.51bn | CN¥3.89bn | CN¥2.76bn | CN¥2.22bn | CN¥1.87bn | CN¥930.1m | CN¥533.8m | CN¥370.4m | CN¥306.0m | CN¥304.3m |
| Debt | CN¥975.7m | CN¥933.3m | CN¥207.0m | CN¥347.8m | CN¥726,354 | CN¥804.8m | CN¥95.0m | CN¥88.3m | CN¥123.0m | CN¥120.7m |
| Shareholders' equity | CN¥1.98bn | CN¥1.92bn | CN¥1.71bn | CN¥1.58bn | CN¥1.37bn | CN¥1.17bn | CN¥558.9m | CN¥458.7m | CN¥279.8m | CN¥245.4m |
| Shares outstanding | 344m | 512m | 331m | 316m | 313m | 321m | 240m | 344m | 203m | 205m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥90.7m | CN¥38.7m | CN¥519.7m | CN¥355.7m | CN¥265.7m | CN¥137.5m | CN¥33.4m | CN¥58.4m | CN¥130.2m | CN¥44.6m |
| Capital spending | −CN¥206.5m | −CN¥435.1m | −CN¥299.1m | −CN¥464.7m | −CN¥179.6m | −CN¥91.2m | −CN¥32.3m | −CN¥70.4m | −CN¥44.7m | −CN¥33.6m |
| Free cash flow | −CN¥115.8m | −CN¥396.4m | CN¥220.6m | −CN¥109.1m | CN¥86.1m | CN¥46.4m | CN¥1.1m | −CN¥12.0m | CN¥85.4m | CN¥11.0m |
| Dividends paid | −CN¥55.7m | −CN¥99.4m | −CN¥71.2m | −CN¥64.7m | −CN¥31.6m | −CN¥14.2m | −CN¥6.0m | −CN¥23.2m | −CN¥33.4m | −CN¥5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.46bn | CN¥1.19bn | CN¥1.16bn | CN¥1.34bn | CN¥1.47bn | CN¥1.56bn | CN¥1.84bn | CN¥1.82bn |
| Gross profit | CN¥108.8m | CN¥98.1m | CN¥59.6m | CN¥84.5m | CN¥96.5m | CN¥127.6m | CN¥128.2m | CN¥158.6m |
| Operating income | CN¥41.4m | CN¥47.5m | CN¥13.5m | CN¥37.5m | CN¥44.0m | CN¥97.7m | CN¥106.7m | CN¥110.8m |
| Net income | CN¥28.9m | CN¥34.1m | CN¥5.2m | CN¥29.0m | CN¥29.8m | CN¥80.8m | CN¥66.7m | CN¥80.8m |
| Diluted earnings per share | 0.08 | 0.10 | 0.02 | 0.08 | 0.09 | 0.23 | 0.13 | 0.16 |
| Cash from operations | — | — | — | −CN¥18.0m | CN¥84.0m | CN¥29.0m | — | CN¥309.0m |
| Capital spending | −CN¥52.0m | −CN¥86.0m | — | −CN¥48.0m | −CN¥92.0m | −CN¥67.0m | −CN¥194.0m | −CN¥77.0m |
| Free cash flow | — | — | — | −CN¥66.0m | −CN¥8.0m | −CN¥38.0m | — | CN¥232.0m |
| Total assets | CN¥5.95bn | CN¥5.91bn | CN¥5.70bn | CN¥5.72bn | CN¥5.88bn | CN¥6.22bn | CN¥6.10bn | CN¥6.11bn |
| Cash and short-term investments | — | — | — | CN¥2.48bn | CN¥2.60bn | CN¥2.50bn | CN¥2.76bn | CN¥2.79bn |
| Debt | CN¥978.5m | CN¥992.3m | CN¥975.7m | CN¥2.28bn | CN¥955.4m | CN¥3.63bn | CN¥927.2m | CN¥3.78bn |
| Shareholders' equity | CN¥2.02bn | CN¥2.01bn | CN¥1.98bn | CN¥1.98bn | CN¥1.95bn | CN¥1.96bn | CN¥1.92bn | CN¥1.86bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 8.0% | 6.7% | 6.2% | 7.6% | 8.7% | — | — |
| Operating margin | 3.8% | 6.2% | 4.2% | 4.8% | 5.1% | 5.2% | — | — |
| Net margin | 2.6% | 4.2% | 3.3% | 4.0% | 4.4% | 4.5% | — | — |
| Return on equity | 7.3% | 15.6% | 11.5% | 15.3% | 17.5% | 9.9% | — | — |
| Return on assets | 2.5% | 4.9% | 4.2% | 6.1% | 7.0% | 5.1% | — | — |
| Free cash flow yield | 10.8% | 11.6% | 31.1% | 32.7% | 17.9% | 8.9% | — | — |
| Revenue growth | -22.9% | 19.1% | -0.3% | 10.6% | 112.8% | 5.7% | — | — |
| Earnings growth | -51.8% | 52.7% | -18.8% | 0.7% | 107.6% | 15.6% | — | — |
| Current ratio | 1.46x | 1.46x | 1.30x | 1.57x | 1.42x | 1.88x | — | — |
| Debt to equity | 0.49x | 1.87x | 0.12x | 0.22x | — | — | 0.17x | 0.22x |
| Equity ratio | 34.7% | 31.5% | 36.5% | 39.6% | 40.0% | 50.9% | — | — |
| Interest coverage | 11.62x | 20.19x | 15.64x | 21.94x | 95.01x | 21.94x | — | — |
| R&D as a share of sales | 3.0% | 2.5% | 2.6% | 1.8% | 2.0% | 3.0% | — | — |
| Buybacks as a share of market value | 32.8% | -54.9% | -4.7% | -0.8% | 2.6% | -34.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 16.6% | 30.2% |
| Operating income | -15.5% | 5.0% | — |
| Net income | -15.7% | 4.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 7.3% | 7.4% | 7.9% |
| Operating margin | 4.6% | 4.4% | 4.6% | 4.6% |
| Net margin | 3.5% | 3.6% | 3.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 20.4 | 16.7 | 15.9 | 20.7 | 27.7 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.6 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.063 | 0.133 | 0.285 | 0.211 | 0.205 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.