Z 
8.23
-1.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥707.5m
FY2016FY2025
Net income
CN¥123.1m
FY2016FY2025
Free cash flow
CN¥105.1m
FY2016FY2025
Shareholders' equity
CN¥1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥707.5m | CN¥871.6m | CN¥955.7m | CN¥965.0m | CN¥770.8m | CN¥571.0m | CN¥650.0m | CN¥619.4m | CN¥567.4m | CN¥477.9m |
| Research and development | CN¥24.2m | CN¥31.3m | CN¥18.6m | CN¥12.4m | CN¥390,028 | CN¥7,700 | CN¥217,130 | CN¥78,327 | — | — |
| Operating income | CN¥172.4m | CN¥187.6m | CN¥166.9m | CN¥143.6m | CN¥125.7m | CN¥194.2m | CN¥211.8m | CN¥158.5m | CN¥150.6m | CN¥142.3m |
| Net income | CN¥123.1m | CN¥146.5m | CN¥148.6m | CN¥115.9m | CN¥113.7m | CN¥157.3m | CN¥156.2m | CN¥113.5m | CN¥97.6m | CN¥69.1m |
| Diluted earnings per share | 0.29 | 0.36 | 0.34 | 0.28 | 0.29 | 0.49 | 0.36 | 0.27 | 0.23 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.85bn | CN¥1.89bn | CN¥1.75bn | CN¥1.35bn | CN¥1.36bn | CN¥946.4m | CN¥758.2m | CN¥706.9m | CN¥723.2m | CN¥692.4m |
| Cash and short-term investments | — | CN¥471.6m | CN¥511.9m | CN¥196.5m | CN¥289.4m | CN¥188.1m | CN¥189.6m | CN¥167.1m | CN¥85.3m | CN¥151.1m |
| Total liabilities | CN¥524.9m | CN¥564.8m | CN¥490.9m | CN¥229.9m | CN¥224.9m | CN¥352.6m | CN¥241.6m | CN¥266.4m | CN¥396.3m | CN¥507.6m |
| Debt | CN¥360.6m | CN¥362.6m | CN¥340.6m | CN¥117.7m | CN¥115.3m | CN¥275.1m | CN¥133.1m | CN¥166.9m | CN¥245.6m | CN¥391.8m |
| Shareholders' equity | CN¥1.32bn | CN¥1.32bn | CN¥1.26bn | CN¥1.12bn | CN¥1.14bn | CN¥593.9m | CN¥516.6m | CN¥440.5m | CN¥327.0m | CN¥184.9m |
| Shares outstanding | 428m | 407m | 442m | 419m | 388m | 320m | 428m | 428m | 428m | 428m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥362.2m | CN¥286.2m | CN¥230.6m | CN¥165.1m | CN¥114.9m | CN¥212.4m | CN¥196.1m | CN¥157.2m | CN¥162.4m | CN¥136.0m |
| Capital spending | −CN¥257.1m | −CN¥275.9m | −CN¥116.7m | −CN¥133.1m | −CN¥261.1m | −CN¥225.5m | −CN¥38.5m | −CN¥14.9m | −CN¥94.2m | −CN¥21.0m |
| Free cash flow | CN¥105.1m | CN¥10.3m | CN¥113.9m | CN¥32.0m | −CN¥146.3m | −CN¥13.2m | CN¥157.7m | CN¥142.3m | CN¥68.1m | CN¥115.0m |
| Dividends paid | −CN¥74.9m | −CN¥74.1m | −CN¥62.3m | −CN¥140.2m | −CN¥7.6m | −CN¥88.6m | −CN¥86.5m | −CN¥19.9m | −CN¥83.9m | −CN¥79.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥189.2m | CN¥143.7m | CN¥178.7m | CN¥164.4m | CN¥190.4m | CN¥174.0m | CN¥222.9m | CN¥205.7m |
| Operating income | CN¥38.2m | CN¥18.9m | CN¥42.1m | CN¥43.5m | CN¥60.9m | CN¥24.0m | CN¥59.4m | CN¥36.1m |
| Net income | CN¥28.6m | CN¥12.1m | CN¥31.3m | CN¥30.0m | CN¥46.4m | CN¥15.5m | CN¥57.0m | CN¥24.8m |
| Diluted earnings per share | 0.07 | 0.03 | 0.07 | 0.07 | 0.11 | 0.04 | 0.14 | 0.06 |
| Cash from operations | — | — | — | CN¥59.0m | CN¥80.0m | CN¥124.0m | — | CN¥128.0m |
| Capital spending | −CN¥17.0m | −CN¥30.0m | −CN¥40.0m | −CN¥64.0m | −CN¥30.0m | −CN¥121.0m | −CN¥16.0m | −CN¥33.0m |
| Free cash flow | — | — | — | −CN¥5.0m | CN¥50.0m | CN¥3.0m | — | CN¥95.0m |
| Total assets | CN¥1.80bn | CN¥1.85bn | CN¥1.85bn | CN¥1.81bn | CN¥1.83bn | CN¥1.86bn | CN¥1.89bn | CN¥1.82bn |
| Cash and short-term investments | — | — | — | CN¥398.9m | CN¥436.4m | CN¥472.2m | CN¥471.6m | CN¥417.0m |
| Debt | — | CN¥364.4m | CN¥360.6m | CN¥20.9m | CN¥366.6m | CN¥363.0m | CN¥359.1m | CN¥376.1m |
| Shareholders' equity | CN¥1.65bn | CN¥1.33bn | CN¥1.32bn | CN¥1.27bn | CN¥1.31bn | CN¥1.33bn | CN¥1.32bn | CN¥1.27bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.8% | 5.3% | 6.5% | 9.4% | 8.4% | 9.9% |
| Net margin | 0.9% | 1.3% | 2.2% | 6.3% | 5.6% | 6.2% |
| Return on equity | 1.2% | 1.8% | 4.0% | 14.8% | 14.2% | 20.5% |
| Return on assets | 0.4% | 0.7% | 1.4% | 5.1% | 4.9% | 6.1% |
| Free cash flow yield | 35.5% | 30.1% | 58.6% | 44.1% | 37.7% | 41.9% |
| Revenue growth | -6.6% | -21.2% | -22.0% | 15.7% | 9.7% | -15.6% |
| Earnings growth | -34.9% | -55.3% | -72.2% | 29.1% | -0.6% | 9.0% |
| Current ratio | 0.89x | 0.89x | 1.13x | 0.96x | 0.74x | 0.67x |
| Debt to equity | 0.64x | 0.86x | 1.39x | 1.39x | 1.30x | 1.64x |
| Equity ratio | 35.3% | 38.8% | 35.4% | 34.6% | 34.3% | 29.7% |
| Interest coverage | 1.34x | 1.29x | 1.52x | 3.70x | 3.99x | 4.41x |
| R&D as a share of sales | 0.4% | 0.4% | 1.0% | 1.3% | 1.4% | 1.1% |
| Buybacks as a share of market value | 0.2% | -17.6% | 5.7% | -3.0% | -12.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 4.4% | — |
| Operating income | 6.3% | -2.4% | — |
| Net income | 2.0% | -4.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.7 | 18.8 | 27.3 | 31.0 | 43.6 |
| Price to sales | 5.2 | 3.2 | 4.3 | 3.7 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.18 | 0.18 | 0.15 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.