W 
West Shanghai Automotive Service Co 605151.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
15.89
-2.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.83bn
FY2016FY2025
Net income
−CN¥7.3m
FY2016FY2025
Free cash flow
CN¥129.9m
FY2016FY2025
Shareholders' equity
CN¥1.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.83bn | CN¥1.62bn | CN¥1.28bn | CN¥1.24bn | CN¥1.07bn | CN¥1.17bn | CN¥1.22bn | CN¥1.28bn | CN¥1.29bn | CN¥1.21bn |
| Gross profit | CN¥304.4m | CN¥284.0m | CN¥300.5m | CN¥277.2m | CN¥240.0m | CN¥243.0m | CN¥238.5m | CN¥251.3m | CN¥254.8m | CN¥249.9m |
| Research and development | CN¥73.3m | CN¥56.9m | CN¥46.5m | CN¥44.3m | CN¥44.8m | CN¥18.4m | CN¥17.7m | CN¥19.2m | CN¥16.6m | CN¥17.8m |
| Operating income | CN¥64.3m | CN¥84.2m | CN¥154.9m | CN¥160.2m | CN¥125.9m | CN¥145.3m | CN¥131.7m | CN¥125.3m | CN¥127.4m | CN¥116.9m |
| Net income | −CN¥7.3m | CN¥35.0m | CN¥120.8m | CN¥115.6m | CN¥102.8m | CN¥107.5m | CN¥95.5m | CN¥92.4m | CN¥86.6m | CN¥72.9m |
| Diluted earnings per share | -0.05 | 0.27 | 0.90 | 0.86 | 0.78 | 1.01 | 0.95 | 0.69 | 0.64 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.97bn | CN¥2.88bn | CN¥2.10bn | CN¥1.99bn | CN¥1.94bn | CN¥1.67bn | CN¥1.12bn | CN¥1.10bn | CN¥1.12bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥617.9m | CN¥803.6m | CN¥911.4m | CN¥887.5m | CN¥840.8m | CN¥255.7m | CN¥236.5m | CN¥216.8m | CN¥137.1m |
| Total liabilities | CN¥1.47bn | CN¥1.38bn | CN¥639.4m | CN¥613.0m | CN¥655.7m | CN¥481.2m | CN¥512.5m | CN¥593.9m | CN¥685.7m | CN¥768.4m |
| Debt | CN¥160.0m | CN¥272.4m | CN¥14.0m | CN¥44.8m | CN¥103.5m | CN¥89.6m | CN¥80.0m | CN¥165.0m | CN¥233.5m | CN¥280.3m |
| Shareholders' equity | CN¥1.36bn | CN¥1.36bn | CN¥1.38bn | CN¥1.29bn | CN¥1.20bn | CN¥1.14bn | CN¥551.5m | CN¥454.2m | CN¥375.4m | CN¥287.1m |
| Shares outstanding | 135m | 130m | 134m | 134m | 132m | 106m | 100m | 135m | 135m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥162.9m | −CN¥18.7m | CN¥56.7m | CN¥230.7m | CN¥133.1m | CN¥199.6m | CN¥128.1m | CN¥162.1m | CN¥217.1m | CN¥104.9m |
| Capital spending | −CN¥33.0m | −CN¥57.5m | −CN¥108.0m | −CN¥107.1m | −CN¥31.9m | −CN¥25.1m | −CN¥18.5m | −CN¥27.7m | −CN¥29.7m | −CN¥39.9m |
| Free cash flow | CN¥129.9m | −CN¥76.2m | −CN¥51.3m | CN¥123.6m | CN¥101.2m | CN¥174.5m | CN¥109.6m | CN¥134.3m | CN¥187.5m | CN¥65.0m |
| Dividends paid | −CN¥40.6m | −CN¥43.4m | −CN¥39.2m | −CN¥38.7m | −CN¥38.7m | −CN¥2.3m | −CN¥6.9m | −CN¥8.2m | −CN¥11.2m | −CN¥60.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥448.9m | CN¥441.1m | CN¥543.4m | CN¥456.5m | CN¥459.6m | CN¥370.8m | CN¥578.6m | CN¥402.2m |
| Gross profit | CN¥78.6m | CN¥82.4m | CN¥79.7m | CN¥78.6m | CN¥91.7m | CN¥54.3m | CN¥82.6m | CN¥58.8m |
| Operating income | CN¥24.3m | CN¥31.7m | CN¥27.8m | CN¥18.2m | CN¥14.9m | CN¥3.6m | CN¥2.1m | CN¥13.8m |
| Net income | CN¥14.3m | CN¥19.9m | −CN¥8.2m | CN¥8.0m | CN¥567,471 | −CN¥7.7m | −CN¥15.4m | CN¥6.3m |
| Diluted earnings per share | 0.11 | 0.15 | -0.06 | 0.06 | 0.00 | -0.06 | -0.12 | 0.05 |
| Cash from operations | — | — | — | CN¥87.0m | — | −CN¥24.0m | — | CN¥23.0m |
| Capital spending | −CN¥74.0m | −CN¥1.0m | −CN¥21.0m | −CN¥1.0m | −CN¥3.0m | −CN¥5.0m | −CN¥7.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥86.0m | — | −CN¥29.0m | — | CN¥14.0m |
| Total assets | CN¥2.94bn | CN¥2.92bn | CN¥2.97bn | CN¥2.88bn | CN¥2.93bn | CN¥2.93bn | CN¥2.88bn | CN¥2.67bn |
| Cash and short-term investments | — | — | — | CN¥614.9m | CN¥537.2m | CN¥573.3m | CN¥617.9m | CN¥732.8m |
| Debt | CN¥70.0m | CN¥160.0m | CN¥160.0m | CN¥192.3m | CN¥249.7m | CN¥240.5m | CN¥234.0m | CN¥235.0m |
| Shareholders' equity | CN¥1.39bn | CN¥1.38bn | CN¥1.36bn | CN¥1.36bn | CN¥1.35bn | CN¥1.35bn | CN¥1.36bn | CN¥1.35bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 17.5% | 23.6% | 22.3% | 22.4% | 20.8% | — | — | — | — |
| Operating margin | 2.7% | 5.3% | 12.9% | 13.4% | 12.6% | 12.7% | — | — | — | — |
| Net margin | -0.4% | 2.2% | 9.5% | 9.3% | 9.6% | 9.2% | — | — | — | — |
| Return on equity | -0.5% | 2.6% | 8.7% | 9.0% | 8.5% | 9.4% | — | — | — | — |
| Return on assets | -0.2% | 1.2% | 5.7% | 5.8% | 5.3% | 6.4% | — | — | — | — |
| Free cash flow yield | 8.4% | 1.7% | 7.1% | 14.7% | 7.2% | 12.3% | — | — | — | — |
| Revenue growth | 13.0% | 26.9% | 2.7% | 16.0% | -8.5% | -4.3% | — | — | — | — |
| Earnings growth | -121.0% | -71.0% | 4.5% | 12.4% | -4.3% | 12.6% | — | — | — | — |
| Current ratio | 1.70x | 1.80x | 2.45x | 2.49x | 2.39x | 2.82x | — | — | — | — |
| Debt to equity | 0.12x | 0.17x | — | — | — | — | 0.15x | 0.36x | 0.62x | 0.88x |
| Equity ratio | 45.7% | 47.2% | 65.8% | 64.8% | 62.2% | 68.0% | — | — | — | — |
| Interest coverage | 4.07x | 12.60x | 81.95x | 39.97x | 42.83x | 91.43x | — | — | — | — |
| R&D as a share of sales | 4.0% | 3.5% | 3.6% | 3.6% | 4.2% | 1.6% | — | — | — | — |
| Buybacks as a share of market value | -3.7% | 3.2% | -0.3% | -1.0% | -24.6% | -6.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 9.4% | 4.6% |
| Operating income | -26.2% | -15.0% | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 19.5% | 20.1% | 20.0% |
| Operating margin | 4.3% | 7.8% | 9.0% | 9.5% |
| Net margin | 0.8% | 4.4% | 5.8% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -346.5 | 59.3 | 21.2 | 21.9 | 26.1 | 20.8 |
| Price to sales | 1.4 | 1.3 | 2.0 | 2.0 | 2.5 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.29 | 0.29 | 0.29 | 0.29 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.