5.33
-2.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.42bn
FY2017FY2025
Net income
CN¥30.4m
FY2017FY2025
Free cash flow
−CN¥33.5m
FY2017FY2025
Shareholders' equity
CN¥2.45bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.42bn | CN¥3.67bn | CN¥4.65bn | CN¥5.97bn | CN¥5.16bn | CN¥4.70bn | CN¥5.57bn | CN¥5.29bn | CN¥4.62bn |
| Gross profit | CN¥610.1m | CN¥520.8m | CN¥673.5m | CN¥1.04bn | CN¥776.4m | CN¥910.0m | CN¥1.08bn | CN¥974.9m | CN¥828.1m |
| Research and development | CN¥13.4m | CN¥14.2m | CN¥47.2m | CN¥77.3m | CN¥70.6m | CN¥53.9m | CN¥73.0m | CN¥59.3m | CN¥50.4m |
| Operating income | CN¥160.9m | CN¥185.1m | CN¥98.9m | CN¥549.9m | CN¥430.7m | CN¥360.1m | CN¥332.8m | CN¥287.4m | CN¥149.3m |
| Net income | CN¥30.4m | CN¥46.6m | CN¥104.4m | CN¥376.1m | CN¥291.4m | CN¥293.0m | CN¥268.8m | CN¥235.0m | CN¥121.7m |
| Diluted earnings per share | 0.05 | 0.07 | 0.20 | 0.66 | 0.53 | 0.60 | 0.43 | 0.38 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.95bn | CN¥6.58bn | CN¥7.36bn | CN¥7.34bn | CN¥5.98bn | CN¥4.82bn | CN¥4.85bn | CN¥4.73bn | CN¥4.14bn |
| Cash and short-term investments | — | CN¥454.9m | CN¥656.3m | CN¥1.30bn | CN¥560.6m | CN¥384.1m | CN¥237.1m | CN¥119.5m | CN¥198.2m |
| Total liabilities | CN¥4.30bn | CN¥3.92bn | CN¥4.55bn | CN¥4.70bn | CN¥3.86bn | CN¥3.34bn | CN¥3.50bn | CN¥3.58bn | CN¥3.18bn |
| Debt | CN¥1.56bn | CN¥2.20bn | CN¥3.67bn | CN¥3.54bn | CN¥2.50bn | CN¥2.38bn | CN¥2.38bn | CN¥2.44bn | CN¥2.21bn |
| Shareholders' equity | CN¥2.45bn | CN¥2.55bn | CN¥2.61bn | CN¥2.54bn | CN¥2.05bn | CN¥1.43bn | CN¥1.32bn | CN¥1.13bn | CN¥965.7m |
| Shares outstanding | 626m | 627m | 533m | 566m | 549m | 488m | 626m | 626m | 626m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥617.5m | CN¥606.7m | CN¥720.9m | CN¥679.1m | CN¥415.8m | CN¥756.4m | CN¥661.3m | CN¥383.7m | CN¥578.9m |
| Capital spending | −CN¥651.0m | −CN¥471.7m | −CN¥1.06bn | −CN¥745.8m | −CN¥767.8m | −CN¥409.7m | −CN¥266.1m | −CN¥357.9m | −CN¥259.2m |
| Free cash flow | −CN¥33.5m | CN¥135.0m | −CN¥342.8m | −CN¥66.7m | −CN¥352.1m | CN¥346.7m | CN¥395.1m | CN¥25.8m | CN¥319.7m |
| Dividends paid | −CN¥111.9m | −CN¥181.4m | −CN¥113.3m | −CN¥60.0m | −CN¥60.0m | −CN¥130.0m | −CN¥205.7m | −CN¥173.7m | −CN¥239.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥893.2m | CN¥904.1m | CN¥955.8m | CN¥680.4m | CN¥884.0m | CN¥903.2m | CN¥1.01bn | CN¥751.2m |
| Gross profit | CN¥138.2m | CN¥159.8m | CN¥193.5m | CN¥146.1m | CN¥110.3m | CN¥160.2m | CN¥108.9m | CN¥156.8m |
| Operating income | CN¥46.8m | CN¥77.4m | CN¥83.2m | CN¥2.3m | CN¥8.9m | CN¥53.7m | CN¥58.8m | CN¥23.5m |
| Net income | −CN¥5.1m | CN¥165.4m | −CN¥8.5m | CN¥7.7m | CN¥10.8m | CN¥20.4m | CN¥6.9m | CN¥14.1m |
| Diluted earnings per share | -0.01 | 0.26 | -0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 |
| Cash from operations | — | — | — | CN¥57.0m | CN¥203.0m | CN¥240.0m | CN¥182.0m | CN¥111.0m |
| Capital spending | −CN¥135.0m | −CN¥75.0m | −CN¥184.0m | −CN¥189.0m | −CN¥128.0m | −CN¥149.0m | −CN¥167.0m | −CN¥88.0m |
| Free cash flow | — | — | — | −CN¥132.0m | CN¥75.0m | CN¥91.0m | CN¥15.0m | CN¥23.0m |
| Total assets | CN¥6.60bn | CN¥6.72bn | CN¥6.95bn | CN¥6.81bn | CN¥6.87bn | CN¥6.86bn | CN¥6.58bn | CN¥6.99bn |
| Cash and short-term investments | — | — | — | CN¥770.5m | CN¥1.01bn | CN¥815.4m | CN¥454.9m | CN¥520.5m |
| Debt | CN¥1.21bn | CN¥1.23bn | CN¥1.56bn | CN¥1.93bn | CN¥3.31bn | CN¥2.96bn | CN¥2.18bn | CN¥3.55bn |
| Shareholders' equity | CN¥2.51bn | CN¥2.58bn | CN¥2.45bn | CN¥2.49bn | CN¥2.50bn | CN¥2.56bn | CN¥2.55bn | CN¥2.52bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 14.2% | 14.5% | 17.4% | 15.1% | 19.4% |
| Operating margin | 4.8% | 5.3% | 6.5% | 9.4% | 8.4% | 9.9% |
| Net margin | 0.9% | 1.3% | 2.2% | 6.3% | 5.6% | 6.2% |
| Return on equity | 1.2% | 1.8% | 4.0% | 14.8% | 14.2% | 20.5% |
| Return on assets | 0.4% | 0.7% | 1.4% | 5.1% | 4.9% | 6.1% |
| Free cash flow yield | 35.1% | 29.8% | 58.0% | 43.7% | 37.4% | 41.4% |
| Revenue growth | -6.6% | -21.2% | -22.0% | 15.7% | 9.7% | -15.6% |
| Earnings growth | -34.9% | -55.3% | -72.2% | 29.1% | -0.6% | 9.0% |
| Current ratio | 0.89x | 0.89x | 1.13x | 0.96x | 0.74x | 0.67x |
| Debt to equity | 0.64x | 0.86x | 1.39x | 1.39x | 1.30x | 1.64x |
| Equity ratio | 35.3% | 38.8% | 35.4% | 34.6% | 34.3% | 29.7% |
| Interest coverage | 1.34x | 1.29x | 1.52x | 3.70x | 3.99x | 4.41x |
| R&D as a share of sales | 0.4% | 0.4% | 1.0% | 1.3% | 1.4% | 1.1% |
| Buybacks as a share of market value | 0.2% | -17.6% | 5.7% | -3.0% | -12.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.9% | -6.2% | — |
| Operating income | -33.6% | -14.9% | — |
| Net income | -56.8% | -36.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 16.1% | 16.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 143.4 | 74.2 | 39.6 | 16.2 | 22.8 |
| Price to sales | 1.3 | 0.9 | 0.9 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.054 | 0.055 | 0.09 | 0.204 | 0.108 | 0.108 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.