W 
78.35
+6.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.54bn
FY2016FY2025
Net income
CN¥252.4m
FY2016FY2025
Free cash flow
CN¥91.6m
FY2016FY2025
Shareholders' equity
CN¥4.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.54bn | CN¥3.21bn | CN¥3.62bn | CN¥2.78bn | CN¥1.73bn | CN¥1.03bn | CN¥884.4m | CN¥653.1m | CN¥483.7m | CN¥339.8m |
| Gross profit | CN¥558.3m | CN¥569.9m | CN¥821.2m | CN¥667.7m | CN¥475.6m | CN¥292.4m | CN¥278.3m | CN¥194.4m | CN¥133.3m | CN¥100.5m |
| Research and development | CN¥167.6m | CN¥148.9m | CN¥176.9m | CN¥123.6m | CN¥78.8m | CN¥42.9m | CN¥31.1m | CN¥23.6m | CN¥18.1m | CN¥19.8m |
| Operating income | CN¥281.4m | CN¥298.6m | CN¥554.2m | CN¥515.8m | CN¥348.2m | CN¥204.7m | CN¥188.2m | CN¥125.9m | CN¥12.6m | CN¥29.1m |
| Net income | CN¥252.4m | CN¥263.9m | CN¥492.1m | CN¥485.6m | CN¥304.3m | CN¥166.5m | CN¥161.9m | CN¥109.0m | CN¥58.6m | CN¥29.3m |
| Diluted earnings per share | 2.08 | 2.18 | 4.06 | 4.01 | 2.82 | 1.54 | 2.00 | 0.90 | 0.48 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.22bn | CN¥7.23bn | CN¥6.61bn | CN¥5.99bn | CN¥3.13bn | CN¥2.38bn | CN¥1.23bn | CN¥863.9m | CN¥683.9m | CN¥557.5m |
| Cash and short-term investments | CN¥2.21bn | CN¥1.98bn | CN¥1.98bn | CN¥1.84bn | CN¥546.6m | CN¥305.0m | CN¥185.8m | CN¥97.1m | CN¥89.2m | CN¥76.5m |
| Total liabilities | CN¥3.64bn | CN¥2.82bn | CN¥2.32bn | CN¥2.13bn | CN¥1.31bn | CN¥803.5m | CN¥579.0m | CN¥374.8m | CN¥303.8m | CN¥235.9m |
| Debt | CN¥701.2m | CN¥466.5m | CN¥285.5m | CN¥398.9m | CN¥72.1m | CN¥60.1m | CN¥140.0m | CN¥90.0m | CN¥75.0m | CN¥70.0m |
| Shareholders' equity | CN¥4.57bn | CN¥4.41bn | CN¥4.29bn | CN¥3.86bn | CN¥1.82bn | CN¥1.58bn | CN¥651.0m | CN¥489.1m | CN¥380.1m | CN¥321.5m |
| Shares outstanding | 121m | 121m | 121m | 121m | 108m | 108m | 81m | 121m | 121m | 121m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥829.1m | CN¥594.4m | CN¥136.6m | CN¥166.5m | CN¥6.1m | CN¥13.3m | CN¥151.4m | CN¥5.9m | CN¥32.4m | CN¥22.0m |
| Capital spending | −CN¥737.5m | −CN¥594.4m | −CN¥239.4m | −CN¥403.3m | −CN¥179.5m | −CN¥155.3m | −CN¥141.7m | −CN¥21.0m | −CN¥24.6m | −CN¥45.3m |
| Free cash flow | CN¥91.6m | CN¥16,300 | −CN¥102.8m | −CN¥236.7m | −CN¥173.4m | −CN¥142.1m | CN¥9.7m | −CN¥15.1m | CN¥7.8m | −CN¥23.4m |
| Dividends paid | −CN¥106.4m | −CN¥230.0m | −CN¥74.2m | −CN¥31.1m | −CN¥57.4m | −CN¥5.7m | −CN¥5.1m | −CN¥3.6m | −CN¥3.0m | −CN¥4.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥1.05bn | CN¥861.6m | CN¥903.4m | CN¥1.01bn | CN¥771.5m | CN¥731.0m | CN¥836.7m |
| Gross profit | CN¥257.5m | CN¥205.4m | CN¥115.8m | CN¥148.5m | CN¥151.6m | CN¥142.4m | CN¥58.5m | CN¥183.3m |
| Operating income | CN¥172.1m | CN¥144.8m | CN¥16.4m | CN¥63.9m | CN¥119.9m | CN¥85.6m | CN¥27.6m | CN¥85.0m |
| Net income | CN¥113.2m | CN¥85.7m | CN¥14.9m | CN¥62.1m | CN¥98.8m | CN¥76.6m | CN¥16.9m | CN¥81.8m |
| Diluted earnings per share | 0.93 | 0.71 | 0.12 | 0.51 | 0.82 | 0.63 | 0.14 | 0.68 |
| Cash from operations | — | — | CN¥297.0m | CN¥463.0m | CN¥168.0m | −CN¥97.0m | — | CN¥116.0m |
| Capital spending | −CN¥201.0m | −CN¥257.0m | −CN¥251.0m | −CN¥205.0m | −CN¥140.0m | −CN¥141.0m | −CN¥293.0m | −CN¥61.0m |
| Free cash flow | — | — | CN¥46.0m | CN¥258.0m | CN¥28.0m | −CN¥238.0m | — | CN¥55.0m |
| Total assets | CN¥8.98bn | CN¥8.71bn | CN¥8.22bn | CN¥8.20bn | CN¥7.60bn | CN¥7.39bn | CN¥7.23bn | CN¥7.02bn |
| Cash and short-term investments | — | — | CN¥2.21bn | CN¥2.19bn | CN¥1.87bn | CN¥1.87bn | CN¥1.98bn | CN¥2.11bn |
| Debt | CN¥273.8m | CN¥217.7m | CN¥650.3m | CN¥2.00bn | CN¥540.3m | CN¥535.4m | CN¥410.2m | CN¥420.3m |
| Shareholders' equity | CN¥4.74bn | CN¥4.66bn | CN¥4.57bn | CN¥4.62bn | CN¥4.56bn | CN¥4.49bn | CN¥4.41bn | CN¥4.38bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 17.7% | 22.7% | 24.0% | 27.4% | 28.4% |
| Operating margin | 7.9% | 9.3% | 15.3% | 18.5% | 20.1% | 19.9% |
| Net margin | 7.1% | 8.2% | 13.6% | 17.5% | 17.6% | 16.2% |
| Return on equity | 5.5% | 6.0% | 11.5% | 12.6% | 16.7% | 10.6% |
| Return on assets | 3.1% | 3.6% | 7.4% | 8.1% | 9.7% | 7.0% |
| Free cash flow yield | 16.9% | 12.8% | 4.1% | 6.2% | 2.2% | 2.0% |
| Revenue growth | 10.3% | -11.2% | 30.1% | 60.5% | 68.7% | 16.2% |
| Earnings growth | -4.4% | -46.4% | 1.3% | 59.6% | 82.7% | 2.9% |
| Current ratio | 1.95x | 2.12x | 2.52x | 2.62x | 2.12x | 2.59x |
| Debt to equity | 0.14x | 0.09x | 0.05x | 0.34x | 0.02x | 0.04x |
| Equity ratio | 55.7% | 61.0% | 64.9% | 64.5% | 58.2% | 66.2% |
| Interest coverage | 16.95x | 18.83x | 37.81x | 42.06x | 99.60x | 37.37x |
| R&D as a share of sales | 4.7% | 4.6% | 4.9% | 4.4% | 4.5% | 4.2% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -12.2% | -0.0% | -33.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 28.1% | — |
| Operating income | -18.3% | 6.6% | — |
| Net income | -19.6% | 8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 19.9% | 21.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 49.9 | 24.7 | 22.5 | 33.2 | 48.7 | 52.1 |
| Price to sales | 3.5 | 2.0 | 3.0 | 5.8 | 8.6 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.758 | 1.80 | 0.518 | 0.288 | 0.52 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.