18.09
-2.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.70bn
FY2016FY2025
Net income
CN¥449.2m
FY2016FY2025
Free cash flow
CN¥71.4m
FY2016FY2025
Shareholders' equity
CN¥2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.70bn | CN¥1.48bn | CN¥1.26bn | CN¥1.01bn | CN¥803.4m | CN¥721.4m | CN¥581.6m | CN¥575.4m | CN¥544.4m | CN¥590.4m |
| Gross profit | CN¥1.01bn | CN¥844.4m | CN¥698.3m | CN¥512.6m | CN¥394.7m | CN¥340.3m | CN¥297.6m | CN¥272.3m | CN¥264.1m | CN¥305.0m |
| Research and development | CN¥153.4m | CN¥146.3m | CN¥136.9m | CN¥117.3m | CN¥69.4m | CN¥47.4m | CN¥35.1m | CN¥24.7m | CN¥23.5m | CN¥17.9m |
| Operating income | CN¥559.4m | CN¥410.5m | CN¥330.7m | CN¥241.3m | CN¥193.6m | CN¥187.3m | CN¥170.7m | CN¥164.7m | CN¥70.1m | CN¥111.8m |
| Net income | CN¥449.2m | CN¥354.8m | CN¥289.4m | CN¥211.0m | CN¥168.7m | CN¥157.2m | CN¥186.1m | CN¥136.8m | CN¥44.7m | CN¥86.7m |
| Diluted earnings per share | 1.10 | 0.94 | 0.71 | 0.52 | 0.43 | 0.38 | 0.54 | 0.33 | 0.11 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.22bn | CN¥3.88bn | CN¥2.57bn | CN¥2.03bn | CN¥1.72bn | CN¥1.53bn | CN¥1.10bn | CN¥920.7m | CN¥816.4m | CN¥781.8m |
| Cash and short-term investments | — | CN¥1.07bn | CN¥545.8m | CN¥391.7m | CN¥444.6m | CN¥564.1m | CN¥265.1m | CN¥180.7m | CN¥212.9m | CN¥183.6m |
| Total liabilities | CN¥1.56bn | CN¥1.55bn | CN¥607.0m | CN¥348.7m | CN¥213.4m | CN¥148.0m | CN¥123.0m | CN¥133.2m | CN¥132.4m | CN¥192.0m |
| Debt | CN¥918.0m | CN¥942.2m | CN¥116.9m | CN¥52.7m | CN¥18.0m | CN¥12.6m | CN¥6.8m | CN¥9.1m | CN¥21.0m | CN¥48.0m |
| Shareholders' equity | CN¥2.66bn | CN¥2.33bn | CN¥1.97bn | CN¥1.68bn | CN¥1.51bn | CN¥1.39bn | CN¥977.3m | CN¥787.5m | CN¥683.9m | CN¥552.1m |
| Shares outstanding | 409m | 378m | 407m | 407m | 393m | 419m | 342m | 409m | 409m | 409m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥421.5m | CN¥332.4m | CN¥385.6m | CN¥166.4m | CN¥201.6m | CN¥214.5m | CN¥179.9m | CN¥109.8m | CN¥117.9m | CN¥188.3m |
| Capital spending | −CN¥350.1m | −CN¥540.3m | −CN¥305.5m | −CN¥216.2m | −CN¥250.6m | −CN¥158.8m | −CN¥72.5m | −CN¥94.1m | −CN¥106.6m | −CN¥53.7m |
| Free cash flow | CN¥71.4m | −CN¥207.9m | CN¥80.1m | −CN¥49.8m | −CN¥49.0m | CN¥55.7m | CN¥107.4m | CN¥15.6m | CN¥11.3m | CN¥134.6m |
| Dividends paid | −CN¥124.1m | −CN¥94.8m | −CN¥65.0m | −CN¥52.1m | −CN¥48.1m | −CN¥36.0m | — | −CN¥36.0m | −CN¥58.4m | −CN¥76.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥439.1m | CN¥389.3m | CN¥460.4m | CN¥415.1m | CN¥420.0m | CN¥402.0m | CN¥387.4m | CN¥357.7m |
| Gross profit | CN¥246.5m | CN¥207.8m | CN¥259.2m | CN¥259.6m | CN¥249.9m | CN¥244.1m | CN¥210.7m | CN¥217.0m |
| Operating income | CN¥131.3m | CN¥90.9m | CN¥144.3m | CN¥137.0m | CN¥126.1m | CN¥141.5m | CN¥84.4m | CN¥108.5m |
| Net income | CN¥94.8m | CN¥63.9m | CN¥95.7m | CN¥118.6m | CN¥115.5m | CN¥119.4m | CN¥71.0m | CN¥95.2m |
| Diluted earnings per share | 0.23 | 0.16 | 0.23 | 0.29 | 0.28 | 0.29 | 0.19 | 0.25 |
| Cash from operations | — | — | — | CN¥136.0m | CN¥189.0m | CN¥25.0m | — | CN¥134.0m |
| Capital spending | −CN¥75.0m | −CN¥109.0m | −CN¥108.0m | −CN¥94.0m | −CN¥38.0m | −CN¥108.0m | −CN¥102.0m | −CN¥184.0m |
| Free cash flow | — | — | — | CN¥42.0m | CN¥151.0m | −CN¥83.0m | — | −CN¥50.0m |
| Total assets | CN¥4.17bn | CN¥4.25bn | CN¥4.22bn | CN¥4.07bn | CN¥3.90bn | CN¥3.90bn | CN¥3.88bn | CN¥3.69bn |
| Cash and short-term investments | — | — | — | CN¥1.04bn | CN¥1.02bn | CN¥988.0m | CN¥1.07bn | CN¥1.13bn |
| Debt | CN¥924.8m | CN¥925.7m | CN¥918.0m | CN¥119.6m | CN¥962.1m | CN¥954.0m | CN¥927.1m | CN¥847.3m |
| Shareholders' equity | CN¥2.68bn | CN¥2.72bn | CN¥2.66bn | CN¥2.54bn | CN¥2.43bn | CN¥2.44bn | CN¥2.33bn | CN¥2.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 18.7% | — |
| Operating income | 32.4% | 24.5% | — |
| Net income | 28.7% | 23.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.5% | 56.4% | 54.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 22.5 | 36.3 | 47.6 | 51.3 | 42.3 |
| Price to sales | 6.0 | 5.4 | 8.3 | 10.0 | 10.8 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.34 | 0.29 | 0.22 | 0.16 | 0.13 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.