11.89
-1.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.68bn
FY2016FY2025
Net income
CN¥102.1m
FY2016FY2025
Free cash flow
−CN¥258.5m
FY2016FY2025
Shareholders' equity
CN¥2.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.68bn | CN¥2.52bn | CN¥2.40bn | CN¥1.67bn | CN¥1.61bn | CN¥1.30bn | CN¥1.46bn | CN¥1.49bn | CN¥1.44bn | CN¥1.27bn |
| Research and development | CN¥2.3m | CN¥2.3m | CN¥2.5m | CN¥2.2m | CN¥1.9m | CN¥388,705 | CN¥954,434 | CN¥1.1m | CN¥1.1m | — |
| Operating income | CN¥239.1m | CN¥143.1m | CN¥439.8m | CN¥124.0m | CN¥195.3m | CN¥308.7m | CN¥262.5m | CN¥263.7m | CN¥216.3m | CN¥161.3m |
| Net income | CN¥102.1m | CN¥100.1m | CN¥304.1m | CN¥93.6m | CN¥144.1m | CN¥185.1m | CN¥197.6m | CN¥200.3m | CN¥159.0m | CN¥123.6m |
| Diluted earnings per share | 0.42 | 0.41 | 1.18 | 0.35 | 0.52 | 0.71 | 1.03 | 0.83 | 0.66 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.96bn | CN¥5.37bn | CN¥3.98bn | CN¥2.90bn | CN¥2.84bn | CN¥2.25bn | CN¥1.33bn | CN¥1.13bn | CN¥930.9m | CN¥728.3m |
| Cash and short-term investments | — | CN¥150.1m | CN¥122.7m | CN¥491.1m | CN¥794.4m | CN¥1.05bn | CN¥270.5m | CN¥240.7m | CN¥107.4m | CN¥47.8m |
| Total liabilities | CN¥3.65bn | CN¥3.13bn | CN¥1.74bn | CN¥915.6m | CN¥872.9m | CN¥344.8m | CN¥344.7m | CN¥346.1m | CN¥343.2m | CN¥299.7m |
| Debt | CN¥817.8m | CN¥1.96bn | CN¥983.7m | CN¥493.2m | CN¥512.5m | CN¥465.8m | — | CN¥1.0m | CN¥31.0m | CN¥63.0m |
| Shareholders' equity | CN¥2.31bn | CN¥2.23bn | CN¥2.24bn | CN¥1.99bn | CN¥1.97bn | CN¥1.91bn | CN¥985.5m | CN¥788.0m | CN¥587.7m | CN¥428.6m |
| Shares outstanding | 241m | 245m | 259m | 265m | 278m | 262m | 192m | 241m | 241m | 241m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥607.5m | CN¥410.3m | CN¥720.9m | CN¥279.7m | CN¥316.2m | CN¥250.7m | CN¥248.8m | CN¥301.2m | CN¥274.5m | CN¥234.9m |
| Capital spending | −CN¥866.0m | −CN¥1.09bn | −CN¥1.29bn | −CN¥464.9m | −CN¥501.4m | −CN¥292.2m | −CN¥226.2m | −CN¥148.3m | −CN¥179.6m | −CN¥206.7m |
| Free cash flow | −CN¥258.5m | −CN¥680.3m | −CN¥573.1m | −CN¥185.2m | −CN¥185.2m | −CN¥41.6m | CN¥22.6m | CN¥152.9m | CN¥94.8m | CN¥28.3m |
| Dividends paid | −CN¥54.6m | −CN¥120.4m | −CN¥22.2m | −CN¥72.8m | −CN¥20.0m | −CN¥935,000 | −CN¥30,293 | −CN¥867,285 | −CN¥2.9m | −CN¥98.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥610.8m | CN¥717.3m | CN¥784.4m | CN¥565.6m | CN¥638.5m | CN¥692.1m | CN¥659.7m | CN¥593.9m |
| Operating income | CN¥13.6m | CN¥47.6m | CN¥117.8m | −CN¥41.3m | CN¥38.8m | CN¥86.5m | CN¥35.6m | CN¥3.8m |
| Net income | −CN¥15.4m | CN¥16.8m | CN¥71.9m | −CN¥41.8m | CN¥20.2m | CN¥51.8m | CN¥16.7m | CN¥2.4m |
| Diluted earnings per share | -0.06 | 0.07 | 0.30 | -0.17 | 0.08 | 0.22 | 0.07 | 0.01 |
| Cash from operations | — | — | — | CN¥190.0m | CN¥223.0m | CN¥104.0m | — | CN¥162.0m |
| Capital spending | −CN¥265.0m | −CN¥254.0m | −CN¥180.0m | −CN¥288.0m | −CN¥170.0m | −CN¥225.0m | −CN¥187.0m | −CN¥258.0m |
| Free cash flow | — | — | — | −CN¥98.0m | CN¥53.0m | −CN¥121.0m | — | −CN¥96.0m |
| Total assets | CN¥6.14bn | CN¥6.04bn | CN¥5.96bn | CN¥5.94bn | CN¥5.62bn | CN¥5.54bn | CN¥5.37bn | CN¥4.96bn |
| Cash and short-term investments | — | — | — | CN¥202.6m | CN¥244.0m | CN¥149.1m | CN¥150.1m | CN¥62.5m |
| Debt | CN¥763.4m | CN¥746.7m | CN¥817.8m | CN¥853.2m | CN¥1.24bn | CN¥1.24bn | CN¥1.09bn | CN¥951.2m |
| Shareholders' equity | CN¥2.32bn | CN¥2.33bn | CN¥2.31bn | CN¥2.23bn | CN¥2.31bn | CN¥2.29bn | CN¥2.23bn | CN¥2.22bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 8.3% | 18.5% | 9.1% | 13.7% | 19.2% | — | — |
| Net margin | 3.8% | 4.0% | 12.7% | 5.6% | 9.0% | 14.3% | — | — |
| Return on equity | 4.4% | 4.5% | 13.6% | 4.7% | 7.3% | 9.7% | — | — |
| Return on assets | 1.7% | 1.9% | 7.6% | 3.2% | 5.1% | 8.2% | — | — |
| Free cash flow yield | 52.1% | 52.2% | 66.3% | 23.9% | 25.0% | 17.6% | — | — |
| Revenue growth | 6.2% | 5.1% | 43.8% | 3.9% | 24.1% | -11.4% | — | — |
| Earnings growth | 2.0% | -67.1% | 224.9% | -35.0% | -22.2% | -6.3% | — | — |
| Current ratio | 0.36x | 0.46x | 0.57x | 1.59x | 2.44x | 3.63x | — | — |
| Debt to equity | 0.35x | 0.49x | 0.16x | — | 0.05x | — | 0.00x | 0.05x |
| Equity ratio | 38.7% | 41.7% | 56.2% | 68.4% | 69.2% | 84.7% | — | — |
| Interest coverage | 2.91x | 3.06x | 9.68x | 4.61x | 7.09x | 68.82x | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | — | — |
| Buybacks as a share of market value | 1.6% | 5.5% | 2.4% | 4.6% | -6.0% | -36.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | 15.6% | 8.7% |
| Operating income | 24.5% | -5.0% | 16.0% |
| Net income | 2.9% | -11.2% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 10.2% | 11.9% | 12.7% |
| Net margin | 3.9% | 6.5% | 7.6% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 45.2 | 59.9 | 25.9 | 105.5 | 35.3 | 25.9 |
| Price to sales | 1.7 | 2.4 | 3.3 | 5.9 | 3.2 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.41 | 0.075 | 0.28 | 0.077 |
- 13-for-10 split · 15 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.