J 
29.31
+2.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.27bn
FY2016FY2025
Net income
CN¥1.48bn
FY2016FY2025
Free cash flow
CN¥1.24bn
FY2016FY2025
Shareholders' equity
CN¥11.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.27bn | CN¥22.05bn | CN¥26.57bn | CN¥23.95bn | CN¥18.49bn | CN¥8.91bn | CN¥10.02bn | CN¥11.49bn | CN¥10.52bn | CN¥7.48bn |
| Gross profit | CN¥2.10bn | CN¥2.05bn | CN¥2.06bn | CN¥1.53bn | CN¥1.17bn | CN¥1.30bn | CN¥990.1m | CN¥930.9m | CN¥1.05bn | CN¥934.7m |
| Research and development | CN¥11.7m | CN¥9.8m | CN¥4.2m | — | — | — | — | — | — | — |
| Operating income | CN¥1.59bn | CN¥1.91bn | CN¥1.49bn | CN¥1.26bn | CN¥789.4m | CN¥932.7m | CN¥460.6m | CN¥231.3m | CN¥514.0m | CN¥444.9m |
| Net income | CN¥1.48bn | CN¥1.68bn | CN¥1.31bn | CN¥1.09bn | CN¥619.7m | CN¥767.6m | CN¥366.8m | CN¥174.5m | CN¥329.2m | CN¥281.2m |
| Diluted earnings per share | 2.14 | 2.51 | 2.02 | 1.76 | 1.04 | 1.52 | 0.72 | 0.34 | 0.48 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.94bn | CN¥15.15bn | CN¥14.41bn | CN¥11.31bn | CN¥7.74bn | CN¥4.35bn | CN¥3.47bn | CN¥3.88bn | CN¥3.97bn | CN¥3.06bn |
| Cash and short-term investments | — | CN¥5.88bn | CN¥6.02bn | CN¥4.70bn | CN¥3.19bn | CN¥1.26bn | CN¥1.26bn | CN¥1.07bn | CN¥1.52bn | CN¥795.3m |
| Total liabilities | CN¥4.30bn | CN¥5.54bn | CN¥6.25bn | CN¥4.13bn | CN¥1.82bn | CN¥1.66bn | CN¥1.32bn | CN¥2.10bn | CN¥2.20bn | CN¥2.23bn |
| Debt | CN¥1.11bn | CN¥3.64bn | CN¥3.99bn | CN¥2.20bn | CN¥903.0m | CN¥727.4m | CN¥611.5m | CN¥1.31bn | CN¥1.09bn | CN¥1.40bn |
| Shareholders' equity | CN¥11.26bn | CN¥9.26bn | CN¥7.78bn | CN¥6.94bn | CN¥5.74bn | CN¥2.51bn | CN¥1.98bn | CN¥1.61bn | CN¥1.61bn | CN¥493.4m |
| Shares outstanding | 691m | 671m | 647m | 620m | 598m | 506m | 508m | 509m | 691m | 691m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.63bn | CN¥2.05bn | CN¥2.16bn | CN¥1.70bn | CN¥89.5m | CN¥824.8m | CN¥1.18bn | −CN¥31.1m | CN¥548.2m | CN¥917.9m |
| Capital spending | −CN¥397.8m | −CN¥2.76bn | −CN¥1.19bn | −CN¥329.7m | −CN¥731.3m | −CN¥664.6m | −CN¥59.6m | −CN¥144.9m | −CN¥87.8m | −CN¥19.9m |
| Free cash flow | CN¥1.24bn | −CN¥709.2m | CN¥971.8m | CN¥1.37bn | −CN¥641.8m | CN¥160.2m | CN¥1.12bn | −CN¥176.0m | CN¥460.4m | CN¥898.0m |
| Dividends paid | −CN¥862.0m | −CN¥566.9m | −CN¥400.5m | −CN¥110.7m | −CN¥79.4m | −CN¥11.3m | −CN¥49.4m | −CN¥138.7m | −CN¥90.1m | −CN¥74.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.14bn | CN¥4.50bn | CN¥4.66bn | CN¥5.18bn | CN¥4.94bn | CN¥5.48bn | CN¥5.00bn | CN¥5.78bn |
| Gross profit | CN¥793.4m | CN¥646.8m | CN¥478.0m | CN¥500.6m | CN¥476.7m | CN¥642.5m | CN¥324.4m | CN¥640.3m |
| Operating income | CN¥658.6m | CN¥502.9m | CN¥268.4m | CN¥432.5m | CN¥358.9m | CN¥554.0m | CN¥160.6m | CN¥494.4m |
| Net income | CN¥515.9m | CN¥434.4m | CN¥238.8m | CN¥380.3m | CN¥354.7m | CN¥506.0m | CN¥149.1m | CN¥428.7m |
| Diluted earnings per share | 0.75 | 0.63 | 0.35 | 0.55 | 0.51 | 0.73 | 0.22 | 0.64 |
| Cash from operations | — | — | — | CN¥325.0m | CN¥229.0m | CN¥495.0m | — | −CN¥389.0m |
| Capital spending | −CN¥313.0m | −CN¥75.0m | −CN¥116.0m | −CN¥69.0m | −CN¥109.0m | −CN¥102.0m | −CN¥83.0m | −CN¥231.0m |
| Free cash flow | — | — | — | CN¥256.0m | CN¥120.0m | CN¥393.0m | — | −CN¥620.0m |
| Total assets | CN¥18.35bn | CN¥16.26bn | CN¥15.94bn | CN¥16.11bn | CN¥15.92bn | CN¥15.16bn | CN¥15.15bn | CN¥14.35bn |
| Cash and short-term investments | — | — | — | CN¥5.47bn | CN¥5.33bn | CN¥5.93bn | CN¥5.88bn | CN¥4.75bn |
| Debt | CN¥1.73bn | CN¥1.73bn | CN¥1.11bn | CN¥2.26bn | CN¥3.46bn | CN¥3.15bn | CN¥3.56bn | CN¥3.58bn |
| Shareholders' equity | CN¥12.31bn | CN¥11.78bn | CN¥11.26bn | CN¥10.53bn | CN¥9.88bn | CN¥9.85bn | CN¥9.26bn | CN¥8.91bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.3% | 9.3% | 7.8% | 6.4% | 6.3% | 14.6% |
| Operating margin | 7.9% | 8.7% | 5.6% | 5.3% | 4.3% | 10.5% |
| Net margin | 7.3% | 7.6% | 4.9% | 4.6% | 3.4% | 8.6% |
| Return on equity | 13.1% | 18.2% | 16.8% | 15.7% | 10.8% | 30.5% |
| Return on assets | 9.3% | 11.1% | 9.1% | 9.6% | 8.0% | 17.6% |
| Free cash flow yield | 9.0% | 22.0% | 15.9% | 10.0% | 4.2% | 9.0% |
| Revenue growth | -8.1% | -17.0% | 10.9% | 29.6% | 107.4% | -11.1% |
| Earnings growth | -12.1% | 28.9% | 19.8% | 75.9% | -19.3% | 109.3% |
| Current ratio | 2.48x | 2.66x | 2.63x | 2.48x | 3.72x | 1.56x |
| Debt to equity | 0.10x | 0.38x | 0.48x | 0.29x | 0.10x | 0.27x |
| Equity ratio | 70.6% | 61.1% | 54.0% | 61.4% | 74.1% | 57.7% |
| Interest coverage | 15.89x | 12.99x | 10.11x | 14.59x | 14.34x | 40.13x |
| R&D as a share of sales | 0.1% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | -3.0% | -3.7% | -4.3% | -3.7% | -18.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 17.9% | 9.7% |
| Operating income | 8.1% | 11.3% | 15.7% |
| Net income | 10.7% | 14.0% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 8.3% | 8.5% | 8.9% |
| Operating margin | 8.3% | 6.7% | 6.6% | 6.0% |
| Net margin | 7.5% | 6.0% | 5.8% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.1 | 11.4 | 13.8 | 11.8 | 24.2 |
| Price to sales | 1.5 | 0.9 | 0.7 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 1.231 | 0.80 | 0.60 | 0.25 | 0.128 |
- 7-for-5 split · 18 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.