F 
9.55
-0.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.79bn
FY2016FY2025
Net income
CN¥373.1m
FY2016FY2025
Free cash flow
−CN¥313.6m
FY2016FY2025
Shareholders' equity
CN¥4.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.79bn | CN¥11.28bn | CN¥9.76bn | CN¥10.34bn | CN¥9.95bn | CN¥6.69bn | CN¥5.48bn | CN¥5.61bn | CN¥5.19bn | CN¥4.70bn |
| Gross profit | CN¥517.5m | CN¥570.3m | CN¥670.4m | CN¥500.8m | CN¥542.2m | CN¥474.8m | CN¥512.7m | CN¥545.6m | CN¥535.0m | CN¥485.4m |
| Research and development | CN¥4.4m | CN¥5.3m | CN¥3.1m | CN¥1.9m | CN¥1.1m | CN¥1.5m | CN¥651,170 | — | — | — |
| Operating income | CN¥519.0m | CN¥435.4m | CN¥565.8m | CN¥410.6m | CN¥460.6m | CN¥425.2m | CN¥385.4m | CN¥394.7m | CN¥384.9m | CN¥259.6m |
| Net income | CN¥373.1m | CN¥316.7m | CN¥417.3m | CN¥305.0m | CN¥338.7m | CN¥306.9m | CN¥279.2m | CN¥294.6m | CN¥286.8m | CN¥179.8m |
| Diluted earnings per share | 0.79 | 0.63 | 0.85 | 0.69 | 0.80 | 0.70 | 0.81 | 0.62 | 0.61 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.69bn | CN¥8.70bn | CN¥6.95bn | CN¥6.90bn | CN¥6.49bn | CN¥5.45bn | CN¥3.82bn | CN¥3.06bn | CN¥2.67bn | CN¥2.71bn |
| Cash and short-term investments | CN¥1.18bn | CN¥1.28bn | CN¥959.1m | CN¥1.90bn | CN¥1.23bn | CN¥1.19bn | CN¥770.6m | CN¥497.0m | CN¥205.6m | CN¥546.0m |
| Total liabilities | −CN¥4.54bn | CN¥4.23bn | CN¥2.60bn | CN¥2.85bn | CN¥3.25bn | CN¥2.46bn | CN¥1.91bn | CN¥1.48bn | CN¥1.41bn | CN¥1.95bn |
| Debt | CN¥228.0m | CN¥1.27bn | CN¥431.6m | CN¥511.2m | CN¥223.9m | CN¥70.0m | CN¥266.1m | CN¥321.7m | CN¥867.0m | CN¥320.0m |
| Shareholders' equity | CN¥4.54bn | CN¥4.32bn | CN¥4.21bn | CN¥3.94bn | CN¥3.14bn | CN¥2.90bn | CN¥1.82bn | CN¥1.54bn | CN¥1.25bn | CN¥763.4m |
| Shares outstanding | 474m | 500m | 493m | 441m | 426m | 437m | 345m | 474m | 474m | 474m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥73.2m | CN¥67.0m | −CN¥520.0m | CN¥107.4m | CN¥17.0m | CN¥100.3m | CN¥409.8m | CN¥229.0m | CN¥100.7m | −CN¥60.7m |
| Capital spending | −CN¥386.8m | −CN¥452.4m | −CN¥310.2m | −CN¥292.2m | −CN¥95.0m | −CN¥85.3m | −CN¥122.8m | −CN¥64.8m | −CN¥16.4m | −CN¥58.2m |
| Free cash flow | −CN¥313.6m | −CN¥385.4m | −CN¥830.2m | −CN¥184.8m | −CN¥78.0m | CN¥15.0m | CN¥286.9m | CN¥164.2m | CN¥84.4m | −CN¥119.0m |
| Dividends paid | −CN¥187.3m | −CN¥218.1m | −CN¥147.8m | −CN¥156.6m | −CN¥95.7m | −CN¥13.6m | −CN¥8.3m | −CN¥12.0m | −CN¥2.4m | −CN¥80.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.81bn | CN¥2.54bn | CN¥3.56bn | CN¥3.02bn | CN¥2.78bn | CN¥2.44bn | CN¥3.44bn | CN¥2.74bn |
| Gross profit | CN¥166.0m | CN¥159.1m | CN¥43.5m | CN¥204.8m | CN¥98.9m | CN¥170.3m | CN¥199.3m | CN¥143.5m |
| Operating income | CN¥121.8m | CN¥127.2m | CN¥170.4m | CN¥127.2m | CN¥85.9m | CN¥129.5m | CN¥158.3m | CN¥115.1m |
| Net income | CN¥73.6m | CN¥86.6m | CN¥129.7m | CN¥90.0m | CN¥62.5m | CN¥90.8m | CN¥114.5m | CN¥84.7m |
| Diluted earnings per share | 0.16 | 0.18 | 0.27 | 0.19 | 0.13 | 0.19 | 0.23 | 0.17 |
| Cash from operations | — | — | — | −CN¥883.0m | CN¥341.0m | −CN¥150.0m | — | CN¥136.0m |
| Capital spending | −CN¥21.0m | −CN¥70.0m | −CN¥117.0m | −CN¥54.0m | −CN¥94.0m | −CN¥120.0m | −CN¥90.0m | −CN¥62.0m |
| Free cash flow | — | — | — | −CN¥937.0m | CN¥247.0m | −CN¥270.0m | — | CN¥74.0m |
| Total assets | CN¥9.41bn | CN¥9.10bn | CN¥9.69bn | CN¥9.14bn | CN¥8.59bn | CN¥9.00bn | CN¥8.70bn | CN¥8.49bn |
| Cash and short-term investments | — | — | CN¥1.18bn | CN¥1.18bn | CN¥1.50bn | CN¥1.17bn | CN¥1.28bn | CN¥1.12bn |
| Debt | CN¥196.1m | CN¥245.7m | CN¥228.0m | CN¥3.56bn | CN¥1.45bn | CN¥1.26bn | CN¥1.26bn | CN¥3.48bn |
| Shareholders' equity | CN¥4.47bn | CN¥4.47bn | CN¥4.54bn | CN¥4.35bn | CN¥4.28bn | CN¥4.30bn | CN¥4.32bn | CN¥4.20bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.4% | 5.1% | 6.9% | 4.8% | 5.4% | 7.1% |
| Operating margin | 4.4% | 4.2% | 6.0% | 4.0% | 4.8% | 6.4% |
| Net margin | 3.2% | 2.8% | 4.3% | 2.9% | 3.4% | 4.6% |
| Return on equity | 8.2% | 7.3% | 9.9% | 7.7% | 10.8% | 10.6% |
| Return on assets | 3.9% | 3.6% | 6.0% | 4.4% | 5.2% | 5.6% |
| Free cash flow yield | 9.5% | 10.2% | -4.2% | 8.9% | 2.6% | 4.2% |
| Revenue growth | 4.5% | 15.5% | -5.6% | 3.9% | 48.8% | 22.0% |
| Earnings growth | 17.8% | -24.1% | 36.9% | -10.0% | 10.3% | 9.9% |
| Current ratio | 1.64x | 1.71x | 2.26x | 2.15x | 1.82x | 1.99x |
| Debt to equity | 0.05x | 0.29x | 0.10x | 0.06x | 0.07x | 0.02x |
| Equity ratio | 46.9% | 49.6% | 60.6% | 57.1% | 48.4% | 53.3% |
| Interest coverage | 57.69x | 12.32x | 27.83x | 82.33x | 25.14x | 28.39x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 5.3% | -1.4% | -11.8% | -3.6% | 2.6% | -26.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 12.0% | — |
| Operating income | 8.1% | 4.1% | — |
| Net income | 7.0% | 4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 5.2% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 15.3 | 14.6 | 18.5 | 17.9 | 15.4 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.35 | 0.63 | 0.30 | 0.36 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.