N 
21.31
-2.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥322.3m
FY2016FY2025
Net income
CN¥172.4m
FY2016FY2025
Free cash flow
CN¥115.4m
FY2016FY2025
Shareholders' equity
CN¥1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥322.3m | CN¥359.2m | CN¥361.5m | CN¥442.4m | CN¥394.7m | CN¥299.1m | CN¥263.6m | CN¥252.6m | CN¥218.9m | CN¥196.7m |
| Research and development | CN¥10.5m | CN¥12.9m | CN¥13.2m | CN¥14.5m | CN¥13.1m | CN¥9.9m | CN¥9.4m | CN¥8.4m | CN¥9.8m | CN¥6.2m |
| Operating income | CN¥105.6m | CN¥198.1m | CN¥212.7m | CN¥240.5m | CN¥206.0m | CN¥142.6m | CN¥116.5m | CN¥75.5m | CN¥60.2m | CN¥34.5m |
| Net income | CN¥172.4m | CN¥171.7m | CN¥188.2m | CN¥206.1m | CN¥175.4m | CN¥121.2m | CN¥85.5m | CN¥61.3m | CN¥54.8m | CN¥62.9m |
| Diluted earnings per share | 1.08 | 1.05 | 1.20 | 1.31 | 1.08 | 1.02 | 0.72 | 0.38 | 0.34 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.54bn | CN¥1.57bn | CN¥1.51bn | CN¥1.33bn | CN¥1.15bn | CN¥537.4m | CN¥501.8m | CN¥463.4m | CN¥353.1m | CN¥485.6m |
| Cash and short-term investments | CN¥529.9m | CN¥438.7m | CN¥577.9m | CN¥460.0m | CN¥640.9m | CN¥47.5m | CN¥12.2m | CN¥27.0m | CN¥67.0m | CN¥3.6m |
| Total liabilities | CN¥128.4m | CN¥195.3m | CN¥215.4m | CN¥170.2m | CN¥119.0m | CN¥101.9m | CN¥187.6m | CN¥234.7m | CN¥155.7m | CN¥303.5m |
| Debt | CN¥25.9m | CN¥18.0m | CN¥29.4m | CN¥3.0m | CN¥6.8m | CN¥13.6m | CN¥75.2m | CN¥102.1m | CN¥96.0m | CN¥218.0m |
| Shareholders' equity | CN¥1.37bn | CN¥1.38bn | CN¥1.30bn | CN¥1.16bn | CN¥1.03bn | CN¥435.4m | CN¥314.2m | CN¥228.7m | CN¥197.4m | CN¥182.1m |
| Shares outstanding | 160m | 163m | 157m | 157m | 163m | 118m | 119m | 160m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥234.4m | CN¥230.1m | CN¥272.0m | CN¥236.1m | CN¥213.0m | CN¥142.5m | CN¥117.2m | CN¥75.9m | CN¥68.9m | CN¥105.7m |
| Capital spending | −CN¥119.0m | −CN¥179.1m | −CN¥284.4m | −CN¥180.5m | −CN¥36.8m | −CN¥29.9m | −CN¥89.1m | −CN¥94.9m | −CN¥6.7m | −CN¥1.4m |
| Free cash flow | CN¥115.4m | CN¥51.0m | −CN¥12.4m | CN¥55.6m | CN¥176.2m | CN¥112.6m | CN¥28.2m | −CN¥18.9m | CN¥62.2m | CN¥104.3m |
| Dividends paid | −CN¥176.0m | −CN¥96.0m | −CN¥48.0m | −CN¥80.0m | −CN¥80.0m | −CN¥2.9m | −CN¥5.1m | −CN¥47.8m | −CN¥15.9m | −CN¥15.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥89.5m | CN¥76.0m | CN¥87.8m | CN¥77.9m | CN¥79.8m | CN¥77.3m | CN¥91.0m | CN¥83.3m |
| Operating income | CN¥44.6m | CN¥27.3m | CN¥36.5m | CN¥62.9m | CN¥32.9m | CN¥38.6m | CN¥53.9m | CN¥66.1m |
| Net income | CN¥1.5m | CN¥3.0m | CN¥55.2m | CN¥54.0m | CN¥29.7m | CN¥33.4m | CN¥47.2m | CN¥56.8m |
| Diluted earnings per share | 0.01 | 0.02 | 0.35 | 0.34 | 0.19 | 0.21 | 0.29 | 0.35 |
| Cash from operations | — | — | CN¥101.0m | CN¥50.0m | CN¥44.0m | CN¥33.0m | — | — |
| Capital spending | −CN¥32.0m | −CN¥2.0m | −CN¥19.0m | −CN¥28.0m | −CN¥21.0m | −CN¥48.0m | −CN¥54.0m | −CN¥21.0m |
| Free cash flow | — | — | CN¥82.0m | CN¥22.0m | CN¥23.0m | −CN¥15.0m | — | — |
| Total assets | CN¥1.42bn | CN¥1.51bn | CN¥1.54bn | CN¥1.54bn | CN¥1.47bn | CN¥1.47bn | CN¥1.57bn | CN¥1.51bn |
| Cash and short-term investments | — | — | CN¥529.9m | CN¥466.1m | CN¥398.1m | CN¥403.3m | CN¥438.7m | CN¥379.0m |
| Debt | — | — | CN¥25.9m | CN¥29.2m | CN¥30.3m | CN¥24.6m | — | — |
| Shareholders' equity | CN¥1.28bn | CN¥1.37bn | CN¥1.37bn | CN¥1.36bn | CN¥1.31bn | CN¥1.31bn | CN¥1.38bn | CN¥1.33bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.8% | 55.1% | 58.9% | 54.5% | 52.0% | 48.9% | — | — | — |
| Net margin | 53.5% | 47.8% | 52.1% | 46.6% | 44.4% | 40.5% | — | — | — |
| Return on equity | 12.6% | 12.5% | 14.5% | 17.8% | 17.0% | 27.8% | — | — | — |
| Return on assets | 11.2% | 10.9% | 12.4% | 15.5% | 15.2% | 22.6% | — | — | — |
| Free cash flow yield | 10.6% | 12.0% | 16.9% | 12.7% | 7.3% | 7.0% | — | — | — |
| Revenue growth | -10.3% | -0.6% | -18.3% | 12.1% | 32.0% | 13.5% | — | — | — |
| Earnings growth | 0.4% | -8.7% | -8.7% | 17.5% | 44.7% | 41.7% | — | — | — |
| Current ratio | 6.78x | 5.23x | 5.00x | 8.66x | 9.27x | 2.13x | — | — | — |
| Debt to equity | 0.02x | 0.01x | — | — | — | 0.02x | 0.22x | 0.42x | 0.49x |
| Equity ratio | 89.2% | 87.6% | 85.8% | 87.2% | 89.7% | 81.0% | — | — | — |
| Interest coverage | 7783.64x | 13138.74x | 1818.19x | 850.54x | 356.97x | 38.00x | — | — | — |
| R&D as a share of sales | 3.3% | 3.6% | 3.7% | 3.3% | 3.3% | 3.3% | — | — | — |
| Buybacks as a share of market value | 1.9% | -3.9% | 0.2% | 3.2% | -37.4% | 0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 1.5% | — |
| Operating income | -24.0% | -5.8% | — |
| Net income | -5.8% | 7.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 27.4 | 16.1 | 15.9 | 12.8 | 21.6 |
| Price to sales | 14.7 | 7.7 | 8.3 | 6.0 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 1.20 | 0.30 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.