E 
1,089
-6.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.32bn
FY2016FY2025
Net income
¥943.2m
FY2016FY2025
Free cash flow
¥1.00bn
FY2016FY2025
Shareholders' equity
¥12.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.32bn | ¥11.39bn | ¥11.91bn | ¥11.75bn | ¥9.93bn | ¥7.79bn | ¥6.54bn | ¥5.90bn | ¥5.07bn | ¥3.81bn |
| Gross profit | ¥3.29bn | ¥3.37bn | ¥3.36bn | ¥3.82bn | ¥3.54bn | ¥2.67bn | ¥2.26bn | ¥2.06bn | ¥1.75bn | ¥1.30bn |
| Research and development | — | — | — | ¥35.5m | ¥57.0m | ¥46.6m | — | — | — | — |
| Operating income | ¥1.50bn | ¥1.71bn | ¥1.78bn | ¥2.27bn | ¥1.97bn | ¥1.29bn | ¥1.17bn | ¥1.04bn | ¥812.2m | ¥562.4m |
| Net income | ¥943.2m | ¥1.06bn | ¥1.23bn | ¥1.69bn | ¥1.09bn | ¥889.4m | ¥840.8m | ¥736.1m | ¥572.9m | ¥350.6m |
| Diluted earnings per share | 81.35 | 91.70 | 108.29 | 168.39 | 108.31 | 87.82 | 83.02 | 72.15 | 56.10 | 34.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.73bn | ¥13.36bn | ¥9.11bn | ¥8.41bn | ¥6.83bn | ¥5.53bn | ¥4.60bn | ¥3.78bn | ¥3.19bn | ¥2.35bn |
| Cash and short-term investments | ¥10.99bn | ¥10.40bn | ¥5.75bn | ¥4.95bn | ¥3.69bn | ¥3.37bn | ¥2.74bn | ¥2.32bn | ¥1.89bn | ¥1.60bn |
| Total liabilities | ¥1.68bn | ¥1.96bn | ¥1.73bn | ¥1.93bn | ¥1.92bn | ¥1.31bn | ¥1.11bn | ¥933.1m | ¥942.5m | ¥665.2m |
| Debt | — | — | — | — | ¥337,000 | ¥3.8m | ¥85.4m | ¥11.9m | ¥8.4m | ¥10.4m |
| Shareholders' equity | ¥12.05bn | ¥11.40bn | ¥7.39bn | ¥6.48bn | ¥4.91bn | ¥4.22bn | ¥3.43bn | ¥2.85bn | ¥2.24bn | ¥1.69bn |
| Shares outstanding | 12m | 12m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.05bn | ¥1.74bn | ¥1.26bn | ¥1.66bn | ¥1.63bn | ¥1.10bn | ¥930.8m | ¥798.0m | ¥692.1m | ¥494.4m |
| Capital spending | −¥42.9m | −¥27.4m | −¥146.2m | −¥244.6m | −¥65.8m | −¥156.3m | −¥78.5m | −¥137.6m | −¥89.7m | −¥64.6m |
| Free cash flow | ¥1.00bn | ¥1.71bn | ¥1.12bn | ¥1.41bn | ¥1.56bn | ¥942.1m | ¥852.2m | ¥660.4m | ¥602.4m | ¥429.8m |
| Dividends paid | −¥363.0m | −¥253.7m | −¥239.1m | −¥138.2m | −¥97.4m | −¥92.9m | −¥82.5m | −¥62.2m | −¥41.2m | −¥23.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.84bn | ¥2.82bn | ¥2.64bn | ¥2.71bn | ¥2.74bn | ¥2.96bn | ¥2.91bn | ¥2.91bn |
| Gross profit | ¥800.3m | ¥846.5m | ¥683.2m | ¥729.0m | ¥730.8m | ¥929.0m | ¥898.7m | ¥876.7m |
| Operating income | ¥276.2m | ¥346.6m | ¥220.5m | ¥297.8m | ¥276.9m | ¥518.2m | ¥411.3m | ¥421.8m |
| Net income | ¥197.1m | ¥262.8m | ¥110.9m | ¥161.5m | ¥173.9m | ¥362.5m | ¥245.3m | ¥255.6m |
| Diluted earnings per share | 17.00 | 22.66 | 9.56 | 13.93 | 15.00 | 31.27 | 21.27 | 22.16 |
| Cash from operations | — | — | — | ¥1.04bn | — | — | — | — |
| Capital spending | — | — | — | −¥42.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.00bn | — | — | — | — |
| Total assets | ¥13.55bn | ¥13.38bn | ¥13.25bn | ¥13.73bn | ¥13.53bn | ¥13.43bn | ¥12.99bn | ¥13.36bn |
| Cash and short-term investments | ¥10.61bn | ¥10.64bn | ¥10.49bn | ¥10.99bn | ¥10.74bn | ¥10.32bn | ¥10.12bn | ¥10.40bn |
| Shareholders' equity | ¥12.22bn | ¥12.03bn | ¥11.76bn | ¥12.05bn | ¥11.89bn | ¥11.72bn | ¥11.28bn | ¥11.40bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 29.6% | 28.2% | 32.5% | 35.6% | 34.3% | — | — | — | — |
| Operating margin | 13.3% | 15.0% | 14.9% | 19.3% | 19.8% | 16.5% | — | — | — | — |
| Net margin | 8.3% | 9.3% | 10.3% | 14.4% | 10.9% | 11.4% | — | — | — | — |
| Return on equity | 7.8% | 9.3% | 16.6% | 26.1% | 22.1% | 21.1% | — | — | — | — |
| Return on assets | 6.9% | 7.9% | 13.5% | 20.1% | 15.9% | 16.1% | — | — | — | — |
| Free cash flow yield | 5.2% | 8.5% | 6.8% | 10.5% | 9.3% | 6.8% | — | — | — | — |
| Revenue growth | -0.6% | -4.3% | 1.3% | 18.3% | 27.6% | 19.1% | — | — | — | — |
| Earnings growth | -10.8% | -14.0% | -27.2% | 55.5% | 22.2% | 5.8% | — | — | — | — |
| Current ratio | 8.23x | 6.88x | 5.23x | 4.06x | 3.09x | 3.75x | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.02x | 0.00x | 0.00x | — |
| Equity ratio | 87.8% | 85.4% | 81.1% | 77.0% | 71.9% | 76.2% | — | — | — | — |
| Interest coverage | — | — | — | 568163.50x | 12153.51x | 957.20x | 1629.60x | 946.52x | 1005.18x | — |
| R&D as a share of sales | — | — | — | 0.3% | 0.6% | 0.6% | — | — | — | 0.2% |
| Buybacks as a share of market value | -0.5% | -1.6% | -13.2% | 0.0% | 0.9% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 7.8% | 14.1% |
| Operating income | -12.9% | 3.2% | 16.4% |
| Net income | -17.7% | 1.2% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 29.8% | 31.3% | 32.1% |
| Operating margin | 14.1% | 15.7% | 16.4% | 16.3% |
| Net margin | 8.8% | 10.6% | 10.8% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 20.8 | 14.9 | 15.9 | 31.6 | 34.3 | 24.6 | 28.4 | 48.3 | 38.1 |
| Price to sales | 1.7 | 1.9 | 1.5 | 2.3 | 3.5 | 3.9 | 3.2 | 3.5 | 5.5 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 31.00 | 26.00 | 24.00 | 14.00 | 10.00 | 9.00 | 8.00 |
- 2-for-1 split · 28 Jun 2016
- 3-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.