26.76
-1.76%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥19.43bn
FY2016FY2025
Net income
CN¥1.76bn
FY2016FY2025
Free cash flow
CN¥2.04bn
FY2016FY2025
Shareholders' equity
CN¥12.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.43bn | CN¥16.34bn | CN¥15.06bn | CN¥15.94bn | CN¥12.56bn | CN¥8.04bn | CN¥5.97bn | CN¥4.23bn | CN¥3.24bn | CN¥2.56bn |
| Gross profit | CN¥2.96bn | CN¥2.98bn | CN¥2.95bn | CN¥3.00bn | CN¥2.35bn | CN¥1.50bn | CN¥1.21bn | CN¥851.3m | CN¥580.8m | CN¥428.5m |
| Research and development | — | — | — | — | — | — | — | CN¥3.7m | CN¥4.3m | CN¥2.9m |
| Operating income | CN¥2.19bn | CN¥1.85bn | CN¥1.78bn | CN¥1.58bn | CN¥1.16bn | CN¥714.2m | CN¥636.9m | CN¥436.0m | CN¥290.5m | CN¥198.4m |
| Net income | CN¥1.76bn | CN¥1.47bn | CN¥1.38bn | CN¥1.30bn | CN¥984.9m | CN¥673.5m | CN¥490.5m | CN¥336.1m | CN¥224.7m | CN¥149.2m |
| Diluted earnings per share | 3.18 | 2.68 | 2.51 | 2.35 | 1.78 | 1.22 | 1.20 | 0.84 | 2.24 | 1.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.27bn | CN¥19.54bn | CN¥17.33bn | CN¥15.27bn | CN¥12.97bn | CN¥9.44bn | CN¥7.57bn | CN¥2.55bn | CN¥2.11bn | CN¥1.58bn |
| Cash and short-term investments | CN¥12.60bn | CN¥11.52bn | CN¥13.02bn | CN¥10.61bn | CN¥8.96bn | CN¥7.45bn | CN¥6.51bn | CN¥1.81bn | CN¥1.65bn | CN¥1.28bn |
| Total liabilities | CN¥8.76bn | CN¥8.05bn | CN¥6.99bn | CN¥6.13bn | CN¥4.95bn | CN¥3.20bn | CN¥2.45bn | CN¥1.86bn | CN¥1.71bn | CN¥1.26bn |
| Debt | CN¥48.5m | CN¥105.6m | CN¥111.7m | CN¥107.2m | CN¥130.2m | CN¥252.7m | CN¥14.9m | CN¥17.7m | CN¥10.2m | CN¥5.6m |
| Shareholders' equity | CN¥12.30bn | CN¥11.30bn | CN¥10.15bn | CN¥8.96bn | CN¥7.90bn | CN¥6.17bn | CN¥5.06bn | CN¥649.9m | CN¥385.9m | CN¥302.7m |
| Shares outstanding | 553m | 550m | 550m | 552m | 553m | 553m | 409m | 400m | 100m | 147m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.09bn | CN¥2.30bn | CN¥2.81bn | CN¥1.72bn | CN¥1.69bn | CN¥548.8m | CN¥694.4m | CN¥432.8m | CN¥361.6m | CN¥771.1m |
| Capital spending | −CN¥55.2m | −CN¥906.5m | −CN¥89.2m | −CN¥86.3m | −CN¥91.2m | −CN¥61.7m | −CN¥46.8m | −CN¥45.7m | −CN¥29.4m | −CN¥24.7m |
| Free cash flow | CN¥2.04bn | CN¥1.40bn | CN¥2.72bn | CN¥1.63bn | CN¥1.60bn | CN¥487.1m | CN¥647.6m | CN¥387.1m | CN¥332.1m | CN¥746.4m |
| Dividends paid | −CN¥836.1m | −CN¥552.2m | −CN¥324.1m | −CN¥196.5m | −CN¥277.1m | −CN¥166.0m | −CN¥160.0m | −CN¥210.0m | −CN¥210.0m | −CN¥53.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.14bn | CN¥10.00bn | CN¥9.77bn | CN¥8.47bn | CN¥7.87bn | CN¥7.92bn | CN¥8.32bn | CN¥8.43bn |
| Gross profit | CN¥1.72bn | CN¥1.34bn | CN¥1.89bn | CN¥1.37bn | CN¥1.61bn | CN¥1.44bn | CN¥1.76bn | CN¥1.48bn |
| Operating income | CN¥1.36bn | CN¥925.6m | CN¥1.37bn | CN¥733.7m | CN¥1.12bn | CN¥791.9m | CN¥1.15bn | CN¥666.8m |
| Net income | CN¥1.07bn | CN¥754.5m | CN¥1.04bn | CN¥627.9m | CN¥846.0m | CN¥616.6m | CN¥889.2m | CN¥564.4m |
| Diluted earnings per share | 1.94 | 1.36 | 1.87 | 1.14 | 1.54 | 1.12 | 1.62 | 1.02 |
| Cash from operations | — | CN¥2.32bn | −CN¥233.0m | CN¥1.88bn | CN¥426.0m | CN¥5.16bn | −CN¥2.34bn | CN¥4.45bn |
| Capital spending | — | −CN¥5.0m | −CN¥51.0m | −CN¥49.0m | −CN¥17.0m | −CN¥46.0m | −CN¥42.0m | −CN¥50.0m |
| Free cash flow | — | CN¥2.32bn | −CN¥284.0m | CN¥1.83bn | CN¥409.0m | CN¥5.11bn | −CN¥2.38bn | CN¥4.40bn |
| Total assets | CN¥21.90bn | CN¥21.27bn | CN¥20.52bn | CN¥16.78bn | CN¥16.41bn | CN¥14.88bn | CN¥17.03bn | CN¥15.27bn |
| Cash and short-term investments | CN¥13.08bn | CN¥12.60bn | CN¥11.47bn | CN¥9.89bn | CN¥10.79bn | CN¥11.18bn | CN¥11.72bn | CN¥10.61bn |
| Debt | CN¥49.4m | CN¥48.5m | CN¥118.2m | CN¥105.6m | CN¥119.2m | CN¥111.7m | CN¥114.7m | CN¥124.9m |
| Shareholders' equity | CN¥12.48bn | CN¥12.30bn | CN¥11.50bn | CN¥9.70bn | CN¥9.06bn | CN¥8.72bn | CN¥9.50bn | CN¥8.96bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 18.3% | 19.6% | 18.8% | 18.7% | 18.7% | — | — | — |
| Operating margin | 11.3% | 11.3% | 11.8% | 9.9% | 9.3% | 8.9% | — | — | — |
| Net margin | 9.0% | 9.0% | 9.2% | 8.1% | 7.8% | 8.4% | — | — | — |
| Return on equity | 14.3% | 15.2% | 15.8% | 14.5% | 12.5% | 10.9% | — | — | — |
| Return on assets | 8.3% | 8.8% | 9.3% | 8.5% | 7.6% | 7.1% | — | — | — |
| Free cash flow yield | 11.9% | 20.8% | 16.2% | 10.0% | 9.9% | 3.9% | — | — | — |
| Revenue growth | 2.1% | 8.5% | 10.0% | 26.9% | 34.2% | 34.7% | — | — | — |
| Earnings growth | 2.4% | 6.8% | 24.0% | 31.6% | 25.6% | 37.3% | — | — | — |
| Current ratio | 342.61x | 1.99x | 2.40x | 2.34x | 2.42x | 2.84x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.04x | — | — | — |
| Equity ratio | 57.8% | 57.8% | 58.6% | 58.7% | 60.9% | 65.3% | — | — | — |
| Interest coverage | 494.79x | 410.83x | 379.11x | 293.90x | 94.59x | 148.63x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.6% | -0.0% | 0.4% | 0.2% | 0.0% | -35.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 19.3% | 24.0% |
| Operating income | 11.4% | 25.1% | 32.3% |
| Net income | 10.7% | 21.1% | 34.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 17.8% | 18.0% | 18.2% |
| Operating margin | 11.3% | 11.1% | 10.6% | 10.4% |
| Net margin | 9.0% | 8.8% | 8.7% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 10.7 | 10.4 | 17.5 | 28.1 | 42.2 | 35.0 |
| Price to sales | 0.8 | 1.0 | 1.0 | 1.4 | 2.2 | 3.5 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.387 | 1.453 | 1.096 | 0.568 | 0.359 | 0.52 | 0.328 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.