G 
285
+1.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.44bn
FY2017FY2026
Net income
−¥12.0m
FY2017FY2026
Free cash flow
¥668.0m
FY2017FY2026
Shareholders' equity
¥10.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.44bn | ¥6.10bn | ¥7.34bn | ¥8.05bn | ¥9.00bn | ¥8.91bn | ¥13.99bn | ¥15.02bn | ¥11.20bn | ¥7.74bn |
| Gross profit | ¥2.95bn | ¥2.90bn | ¥2.97bn | ¥3.11bn | ¥3.99bn | ¥3.83bn | ¥6.01bn | ¥7.14bn | ¥5.88bn | ¥4.72bn |
| Research and development | — | — | ¥31.0m | ¥32.0m | ¥14.0m | ¥22.0m | ¥9.0m | ¥21.0m | ¥32.0m | ¥23.9m |
| Operating income | ¥187.0m | ¥576.0m | ¥71.0m | −¥268.0m | ¥412.0m | ¥717.0m | ¥859.0m | ¥2.30bn | ¥1.94bn | ¥1.52bn |
| Net income | −¥12.0m | ¥78.0m | −¥1.19bn | −¥1.15bn | ¥130.0m | ¥383.0m | ¥386.0m | ¥2.01bn | ¥501.0m | ¥1.13bn |
| Diluted earnings per share | -0.52 | 3.26 | -49.39 | -47.77 | 5.42 | 16.10 | 16.45 | 84.97 | 21.48 | 49.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.50bn | ¥13.22bn | ¥11.34bn | ¥12.32bn | ¥13.52bn | ¥13.28bn | ¥12.76bn | ¥13.98bn | ¥11.55bn | ¥9.61bn |
| Cash and short-term investments | ¥5.44bn | ¥5.37bn | ¥5.87bn | ¥5.92bn | ¥6.49bn | ¥8.95bn | ¥9.07bn | ¥11.16bn | ¥8.77bn | ¥6.58bn |
| Total liabilities | ¥1.75bn | ¥1.94bn | ¥1.37bn | ¥1.47bn | ¥1.58bn | ¥1.87bn | ¥1.84bn | ¥3.00bn | ¥2.83bn | ¥1.59bn |
| Debt | ¥71.0m | ¥266.0m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥10.71bn | ¥11.23bn | ¥9.97bn | ¥10.86bn | ¥11.89bn | ¥11.37bn | ¥10.90bn | ¥10.93bn | ¥8.72bn | ¥8.02bn |
| Shares outstanding | 23m | 24m | 24m | 24m | 24m | 24m | 23m | 24m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥681.0m | −¥26.0m | −¥206.0m | −¥433.0m | −¥33.0m | ¥983.0m | −¥631.0m | ¥2.07bn | ¥2.39bn | ¥1.70bn |
| Capital spending | −¥13.0m | −¥26.0m | −¥206.0m | — | −¥10.0m | −¥6.0m | −¥275.0m | −¥36.0m | −¥24.0m | −¥117.2m |
| Free cash flow | ¥668.0m | −¥52.0m | −¥412.0m | −¥433.0m | −¥43.0m | ¥977.0m | −¥906.0m | ¥2.03bn | ¥2.37bn | ¥1.58bn |
| Dividends paid | −¥441.0m | — | — | — | — | — | −¥1.50bn | −¥502.0m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.43bn | ¥1.46bn | ¥1.71bn | ¥1.60bn | ¥1.68bn | ¥1.47bn | ¥1.55bn | ¥1.50bn |
| Gross profit | ¥545.0m | ¥613.0m | ¥814.0m | ¥746.0m | ¥776.0m | ¥679.0m | ¥755.0m | ¥728.0m |
| Operating income | −¥49.0m | −¥50.0m | ¥165.0m | ¥31.0m | ¥41.0m | −¥17.0m | ¥226.0m | ¥196.0m |
| Net income | −¥40.0m | −¥216.0m | ¥117.0m | ¥111.0m | −¥24.0m | −¥126.0m | ¥268.0m | ¥158.0m |
| Diluted earnings per share | -1.75 | -9.43 | 5.11 | 4.64 | -1.00 | -5.26 | 11.19 | 6.58 |
| Cash from operations | — | ¥681.0m | — | — | — | ¥196.0m | — | −¥209.0m |
| Capital spending | — | −¥13.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥668.0m | — | — | — | — | — | — |
| Total assets | ¥10.36bn | ¥12.50bn | ¥12.62bn | ¥12.67bn | ¥12.32bn | ¥13.22bn | ¥12.50bn | ¥12.43bn |
| Cash and short-term investments | ¥3.46bn | ¥5.44bn | ¥5.12bn | ¥5.12bn | ¥4.74bn | ¥5.37bn | ¥5.70bn | ¥5.37bn |
| Debt | ¥40.0m | ¥71.0m | — | — | — | ¥266.0m | — | — |
| Shareholders' equity | ¥8.88bn | ¥10.71bn | ¥11.00bn | ¥10.94bn | ¥10.66bn | ¥11.23bn | ¥11.41bn | ¥11.26bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.8% | 47.5% | 40.4% | 38.6% | 44.4% | 43.0% | — | — | — |
| Operating margin | 2.9% | 9.4% | 1.0% | -3.3% | 4.6% | 8.0% | — | — | — |
| Net margin | -0.2% | 1.3% | -16.1% | -14.3% | 1.4% | 4.3% | — | — | — |
| Return on equity | -0.1% | 0.7% | -11.9% | -10.6% | 1.1% | 3.4% | — | — | — |
| Return on assets | -0.1% | 0.6% | -10.5% | -9.3% | 1.0% | 2.9% | — | — | — |
| Free cash flow yield | 8.0% | 0.0% | 0.0% | — | -0.3% | 11.5% | -4.2% | — | — |
| Revenue growth | 5.6% | -17.0% | -8.8% | -10.5% | 1.0% | -36.3% | — | — | — |
| Earnings growth | -115.4% | -106.6% | 3.1% | -984.6% | -66.1% | -0.8% | — | — | — |
| Current ratio | 4.42x | 4.60x | 5.40x | 5.06x | 5.04x | 5.60x | — | — | — |
| Debt to equity | 0.01x | 0.02x | 0.00x | — | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 85.7% | 84.9% | 87.9% | 88.1% | 88.0% | 85.6% | — | — | — |
| Interest coverage | 187.00x | — | — | — | 34.33x | 37.74x | 7.60x | 5.93x | 5342.68x |
| R&D as a share of sales | — | — | 0.4% | 0.4% | 0.2% | 0.2% | 0.1% | 0.1% | — |
| Buybacks as a share of market value | -0.0% | 0.3% | 0.3% | -0.3% | -0.9% | -1.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -6.3% | 3.4% |
| Operating income | — | -23.6% | -10.4% |
| Net income | -78.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.6% | 42.7% | 43.1% | 47.4% |
| Operating margin | 6.1% | 2.0% | 3.7% | 9.0% |
| Net margin | 0.5% | -8.1% | -3.8% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -589.9 | 160.5 | -13.9 | -16.2 | 111.5 | 50.9 | 43.4 | 17.6 | 130.4 | 68.7 |
| Price to sales | 1.1 | 2.0 | 2.3 | 2.3 | 1.6 | 2.2 | 1.2 | 2.4 | 5.8 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 18.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.