R 
1,850
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
¥2.57bn
FY2017FY2026
Free cash flow
−¥444.8m
FY2017FY2026
Shareholders' equity
¥5.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | ¥1.05bn | ¥1.15bn | ¥652.5m | ¥1.10bn | ¥790.6m | ¥475.8m | ¥179.4m | ¥515.8m | ¥418.8m | ¥557.1m |
| Net income | ¥2.57bn | ¥668.4m | ¥339.9m | ¥198.7m | ¥438.7m | ¥218.9m | ¥59.5m | ¥279.7m | ¥281.3m | ¥354.1m |
| Diluted earnings per share | 327.18 | 85.08 | 43.26 | 25.29 | 55.84 | 27.80 | 7.55 | 35.52 | 35.54 | 44.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.39bn | ¥10.73bn | ¥9.35bn | ¥8.38bn | ¥6.25bn | ¥5.10bn | ¥3.86bn | ¥3.93bn | ¥2.80bn | ¥2.64bn |
| Cash and short-term investments | ¥4.35bn | ¥6.11bn | ¥4.82bn | ¥3.30bn | ¥2.77bn | ¥2.62bn | ¥1.76bn | ¥2.36bn | ¥1.61bn | ¥1.46bn |
| Total liabilities | ¥10.48bn | ¥7.15bn | ¥6.26bn | ¥5.57bn | ¥3.56bn | ¥2.85bn | ¥1.78bn | ¥1.80bn | ¥903.7m | ¥971.4m |
| Debt | ¥5.35bn | ¥3.74bn | ¥3.77bn | ¥2.69bn | ¥1.59bn | ¥1.22bn | ¥707.7m | ¥700.0m | — | — |
| Shareholders' equity | ¥5.91bn | ¥3.58bn | ¥3.10bn | ¥2.81bn | ¥2.69bn | ¥2.25bn | ¥2.08bn | ¥2.12bn | ¥1.90bn | ¥1.67bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥440.8m | ¥1.58bn | ¥626.1m | −¥298.6m | −¥84.6m | ¥484.7m | −¥237.7m | ¥420.6m | ¥208.5m | ¥402.2m |
| Capital spending | −¥4.0m | −¥7.7m | −¥1.5m | −¥84.5m | −¥7.2m | −¥21.4m | −¥25.4m | −¥631,000 | −¥3.6m | −¥4.0m |
| Free cash flow | −¥444.8m | ¥1.57bn | ¥624.6m | −¥383.1m | −¥91.8m | ¥463.3m | −¥263.1m | ¥420.0m | ¥204.9m | ¥398.2m |
| Dividends paid | −¥274.3m | −¥173.3m | −¥164.8m | −¥79.2m | −¥70.0m | −¥70.1m | −¥63.2m | −¥54.7m | −¥46.4m | −¥46.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ¥1.10bn | ¥169.5m | ¥212.2m | ¥213.4m | ¥456.0m | ¥251.8m | ¥284.8m | ¥331.9m |
| Net income | ¥717.8m | ¥2.01bn | ¥145.3m | ¥139.8m | ¥275.6m | ¥79.5m | ¥167.6m | ¥212.5m |
| Diluted earnings per share | 91.36 | 255.81 | 18.49 | 17.79 | 35.08 | 10.12 | 21.34 | 27.04 |
| Total assets | ¥17.69bn | ¥16.39bn | ¥8.89bn | ¥9.57bn | ¥9.18bn | ¥10.73bn | ¥9.96bn | ¥9.88bn |
| Cash and short-term investments | ¥5.26bn | ¥4.35bn | ¥4.33bn | ¥4.30bn | ¥3.94bn | ¥6.11bn | ¥5.55bn | ¥5.18bn |
| Debt | ¥3.94bn | ¥5.35bn | ¥2.30bn | ¥2.39bn | ¥2.45bn | ¥3.74bn | ¥3.56bn | ¥3.78bn |
| Shareholders' equity | ¥6.50bn | ¥5.91bn | ¥3.88bn | ¥3.80bn | ¥3.65bn | ¥3.58bn | ¥3.53bn | ¥3.32bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 23.7% | 29.7% | 19.8% | 33.3% | 32.2% | 3.9% |
| Net margin | 57.9% | 17.3% | 10.3% | 6.0% | 17.9% | 1.8% |
| Return on equity | 43.5% | 18.7% | 11.0% | 7.1% | 16.3% | 9.7% |
| Return on assets | 15.7% | 6.2% | 3.6% | 2.4% | 7.0% | 4.3% |
| Free cash flow yield | -2.7% | 10.0% | 3.9% | -1.3% | -0.5% | 3.2% |
| Revenue growth | 14.9% | 17.2% | -0.1% | 34.3% | -80.1% | 30.0% |
| Earnings growth | 284.6% | 96.6% | 71.1% | -54.7% | 100.4% | 268.1% |
| Current ratio | 1.90x | 1.42x | 1.44x | 1.39x | 1.64x | 1.64x |
| Debt to equity | 0.90x | 1.05x | 1.22x | 0.96x | 0.59x | 0.54x |
| Equity ratio | 36.1% | 33.4% | 33.1% | 33.5% | 43.1% | 44.2% |
| Interest coverage | 29.40x | 40.53x | 41.12x | 84.71x | 78.18x | 62.10x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | -18.5% | -3.5% |
| Operating income | -1.4% | 17.2% | 8.1% |
| Net income | 134.8% | 63.7% | 23.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.5% | 26.5% | 17.6% | 10.3% |
| Net margin | 39.0% | 25.4% | 14.9% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 19.4 | 17.6 | 16.3 | 16.1 | 27.4 | 77.2 | 12.8 | 16.7 | 20.2 |
| Price to sales | 3.4 | 3.4 | 1.8 | 1.0 | 2.9 | 0.5 | 0.5 | 0.3 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 8.00 | 7.00 |
- 3-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.