S 
1,810
+0.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.25bn
FY2017FY2026
Net income
¥853.4m
FY2017FY2026
Free cash flow
¥151.5m
FY2017FY2026
Shareholders' equity
¥5.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.25bn | ¥20.64bn | ¥19.43bn | ¥14.73bn | ¥11.58bn | ¥11.53bn | ¥11.68bn | ¥11.05bn | ¥11.15bn | ¥8.78bn |
| Gross profit | ¥5.07bn | ¥4.69bn | ¥4.14bn | ¥3.38bn | ¥2.45bn | ¥2.63bn | ¥2.66bn | ¥2.41bn | ¥2.45bn | ¥1.88bn |
| Operating income | ¥1.17bn | ¥1.02bn | ¥734.6m | ¥573.7m | ¥217.9m | ¥287.2m | ¥405.0m | ¥650.5m | ¥774.4m | ¥536.1m |
| Net income | ¥853.4m | ¥689.1m | ¥467.9m | ¥452.9m | ¥154.2m | ¥175.8m | ¥272.5m | ¥431.3m | ¥527.1m | ¥360.7m |
| Diluted earnings per share | 132.25 | 106.85 | 72.71 | 70.46 | 26.01 | 29.69 | 46.19 | 73.20 | 89.83 | 63.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.15bn | ¥9.95bn | ¥8.61bn | ¥8.35bn | ¥5.09bn | ¥5.10bn | ¥4.85bn | ¥4.52bn | ¥4.74bn | ¥3.47bn |
| Cash and short-term investments | ¥2.29bn | ¥2.50bn | ¥2.07bn | ¥1.52bn | ¥1.77bn | ¥1.94bn | ¥1.14bn | ¥1.29bn | ¥1.56bn | ¥1.06bn |
| Total liabilities | ¥4.52bn | ¥5.14bn | ¥4.40bn | ¥4.52bn | ¥2.07bn | ¥2.13bn | ¥1.97bn | ¥1.78bn | ¥2.29bn | ¥1.77bn |
| Debt | ¥343.5m | ¥475.3m | ¥715.4m | ¥833.3m | ¥309.8m | ¥414.0m | ¥83.2m | ¥148.3m | ¥182.4m | ¥245.6m |
| Shareholders' equity | ¥5.63bn | ¥4.81bn | ¥4.21bn | ¥3.83bn | ¥3.02bn | ¥2.96bn | ¥2.87bn | ¥2.74bn | ¥2.45bn | ¥1.70bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥240.8m | ¥864.6m | ¥1.04bn | −¥1.07bn | ¥59.6m | ¥666.1m | ¥162.2m | ¥314.8m | ¥464.1m | ¥453.4m |
| Capital spending | −¥89.4m | −¥25.5m | −¥55.6m | −¥12.8m | −¥29.1m | −¥89.2m | −¥110.7m | −¥6.7m | −¥19.3m | −¥18.4m |
| Free cash flow | ¥151.5m | ¥839.1m | ¥983.1m | −¥1.08bn | ¥30.4m | ¥576.9m | ¥51.4m | ¥308.1m | ¥444.8m | ¥435.0m |
| Dividends paid | −¥161.0m | −¥128.6m | −¥147.7m | −¥88.8m | −¥91.4m | −¥145.1m | −¥174.9m | −¥162.8m | −¥111.2m | −¥82.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.76bn | ¥6.33bn | ¥6.00bn | ¥5.97bn | ¥5.96bn | ¥6.43bn | ¥4.68bn | ¥5.41bn |
| Gross profit | ¥1.55bn | ¥1.53bn | ¥1.11bn | ¥1.28bn | ¥1.14bn | ¥1.68bn | ¥908.3m | ¥1.31bn |
| Operating income | ¥399.0m | ¥505.1m | ¥120.7m | ¥346.7m | ¥195.1m | ¥704.4m | −¥20.3m | ¥452.8m |
| Net income | ¥257.7m | ¥416.3m | ¥78.3m | ¥229.6m | ¥129.2m | ¥485.2m | −¥19.4m | ¥309.5m |
| Diluted earnings per share | 39.94 | 64.51 | 12.14 | 35.60 | 20.04 | 75.25 | -3.01 | 48.09 |
| Cash from operations | — | ¥240.0m | — | — | — | — | — | — |
| Capital spending | — | −¥89.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥151.0m | — | — | — | — | — | — |
| Total assets | ¥10.48bn | ¥10.15bn | ¥9.41bn | ¥9.92bn | ¥9.64bn | ¥9.95bn | ¥8.15bn | ¥8.77bn |
| Cash and short-term investments | ¥2.50bn | ¥2.29bn | ¥1.87bn | ¥1.97bn | ¥2.19bn | ¥2.50bn | ¥2.16bn | ¥1.75bn |
| Debt | ¥161.1m | ¥331.5m | ¥197.4m | ¥677.8m | ¥229.8m | ¥464.5m | ¥240.3m | ¥595.5m |
| Shareholders' equity | ¥5.67bn | ¥5.63bn | ¥5.24bn | ¥5.08bn | ¥4.80bn | ¥4.81bn | ¥4.32bn | ¥4.32bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 22.7% | 21.3% | 23.0% | 21.2% | 22.8% |
| Operating margin | 4.8% | 5.1% | 3.8% | 3.9% | 1.9% | 2.5% |
| Net margin | 3.5% | 3.3% | 2.4% | 3.1% | 1.3% | 1.5% |
| Return on equity | 15.2% | 14.3% | 11.1% | 11.8% | 5.1% | 5.9% |
| Return on assets | 8.4% | 6.9% | 5.4% | 5.4% | 3.0% | 3.4% |
| Free cash flow yield | 2.7% | 7.4% | 9.1% | -8.8% | 0.8% | 6.8% |
| Revenue growth | 17.5% | 6.2% | 31.9% | 27.2% | 0.5% | -1.3% |
| Earnings growth | 23.8% | 47.3% | 3.3% | 193.7% | -12.3% | -35.5% |
| Current ratio | 2.11x | 1.88x | 2.00x | 1.94x | 2.61x | 2.66x |
| Debt to equity | 0.06x | 0.10x | 0.17x | 0.21x | 0.10x | 0.14x |
| Equity ratio | 55.5% | 48.4% | 48.9% | 45.9% | 59.3% | 58.2% |
| Interest coverage | 252.68x | 215.20x | 218.97x | 380.60x | 130.26x | 133.68x |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.1% | -8.4% | -0.1% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 16.0% | 13.9% |
| Operating income | 26.7% | 32.4% | 11.5% |
| Net income | 23.5% | 37.2% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 21.9% | 21.9% | 22.0% |
| Operating margin | 4.9% | 4.4% | 3.9% | 4.5% |
| Net margin | 3.4% | 3.1% | 2.7% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 19.5 | 13.4 | 16.7 | 35.0 | 35.6 | 21.0 | 14.8 | 19.0 | 23.9 |
| Price to sales | 0.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 42.00 | 19.00 | 15.00 | 15.00 | 25.00 | 30.00 | 28.00 |
- 3-for-1 split · 26 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.