N 
3,735
-1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.27bn
FY2017FY2026
Net income
¥955.2m
FY2017FY2026
Free cash flow
¥1.21bn
FY2017FY2026
Shareholders' equity
¥13.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.27bn | ¥8.36bn | ¥9.36bn | ¥8.80bn | ¥8.84bn | ¥5.90bn | ¥7.53bn | ¥7.87bn | ¥9.19bn | ¥8.44bn |
| Research and development | — | ¥161.0m | ¥200.0m | ¥206.0m | ¥196.0m | ¥156.3m | ¥168.0m | ¥54.0m | ¥69.0m | ¥55.0m |
| Operating income | ¥1.09bn | ¥932.0m | ¥904.1m | ¥1.19bn | ¥1.10bn | ¥328.0m | ¥639.0m | ¥782.0m | ¥895.4m | ¥501.2m |
| Net income | ¥955.2m | ¥630.5m | ¥2.19bn | ¥878.2m | ¥923.5m | ¥257.0m | ¥491.0m | ¥802.0m | ¥657.2m | ¥492.3m |
| Diluted earnings per share | 511.31 | 337.53 | 1,178.05 | 473.93 | 480.08 | 135.06 | 259.42 | 426.05 | 351.14 | 263.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.30bn | ¥23.37bn | ¥23.06bn | ¥20.28bn | ¥17.84bn | ¥13.35bn | ¥13.06bn | ¥13.48bn | ¥13.19bn | ¥12.91bn |
| Cash and short-term investments | ¥4.62bn | ¥4.10bn | ¥4.18bn | ¥4.68bn | ¥3.26bn | ¥3.87bn | ¥4.20bn | ¥3.98bn | ¥3.15bn | ¥2.70bn |
| Total liabilities | ¥10.34bn | ¥10.30bn | ¥10.67bn | ¥10.45bn | ¥8.69bn | ¥5.13bn | ¥5.53bn | ¥5.75bn | ¥6.09bn | ¥6.29bn |
| Debt | ¥8.08bn | ¥8.16bn | ¥7.25bn | ¥7.65bn | ¥5.93bn | ¥2.50bn | ¥2.52bn | ¥2.47bn | ¥2.51bn | ¥2.58bn |
| Shareholders' equity | ¥13.93bn | ¥13.03bn | ¥12.37bn | ¥9.81bn | ¥9.12bn | ¥8.19bn | ¥7.49bn | ¥7.70bn | ¥7.06bn | ¥6.51bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.52bn | −¥441.3m | ¥1.92bn | ¥801.5m | ¥677.4m | ¥496.4m | ¥909.0m | ¥1.23bn | ¥980.0m | ¥1.06bn |
| Capital spending | −¥307.4m | −¥257.5m | −¥4.60bn | −¥3.24bn | −¥2.52bn | −¥810.7m | −¥509.0m | −¥225.0m | −¥246.0m | −¥581.0m |
| Free cash flow | ¥1.21bn | −¥698.9m | −¥2.68bn | −¥2.44bn | −¥1.84bn | −¥314.3m | ¥400.0m | ¥1.01bn | ¥734.0m | ¥476.0m |
| Dividends paid | −¥204.7m | −¥203.8m | −¥147.5m | −¥133.9m | −¥104.6m | −¥160.9m | −¥160.0m | −¥149.0m | −¥131.0m | −¥121.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.68bn | ¥2.66bn | ¥2.33bn | ¥2.23bn | ¥2.05bn | ¥2.00bn | ¥1.52bn | ¥2.22bn |
| Operating income | ¥366.0m | ¥369.7m | ¥211.5m | ¥203.5m | ¥320.0m | ¥254.2m | −¥35.0m | ¥357.7m |
| Net income | ¥293.7m | ¥349.1m | ¥162.8m | ¥216.8m | ¥226.0m | ¥125.6m | −¥30.0m | ¥435.1m |
| Diluted earnings per share | 157.20 | 186.87 | 87.13 | 116.08 | 120.98 | 67.22 | -16.12 | 233.82 |
| Total assets | ¥24.69bn | ¥24.30bn | ¥23.79bn | ¥23.59bn | ¥23.21bn | ¥23.37bn | ¥23.45bn | ¥23.63bn |
| Cash and short-term investments | ¥5.11bn | ¥4.62bn | ¥4.10bn | ¥4.00bn | ¥3.83bn | ¥4.10bn | ¥4.40bn | ¥4.86bn |
| Debt | ¥4.83bn | ¥8.04bn | ¥4.68bn | ¥7.90bn | ¥4.57bn | ¥8.06bn | ¥4.52bn | ¥8.06bn |
| Shareholders' equity | ¥14.18bn | ¥13.93bn | ¥13.52bn | ¥13.16bn | ¥12.93bn | ¥13.03bn | ¥12.79bn | ¥12.86bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 11.8% | 11.7% | 33.6% | 14.0% | 15.0% | 5.6% | — |
| Net margin | 10.3% | 7.5% | 23.4% | 10.0% | 10.4% | 4.4% | — |
| Return on equity | 6.9% | 4.8% | 17.7% | 9.0% | 10.1% | 3.1% | — |
| Return on assets | 3.9% | 2.7% | 9.5% | 4.3% | 5.2% | 1.9% | — |
| Free cash flow yield | 25.4% | -2.6% | 90.9% | 56.6% | 43.2% | 17.8% | — |
| Revenue growth | 10.9% | -10.6% | 6.3% | -0.5% | 50.0% | -21.7% | — |
| Earnings growth | 51.5% | -71.2% | 149.6% | -4.9% | 259.4% | -47.7% | — |
| Current ratio | 1.70x | 1.66x | 1.51x | 1.89x | 1.36x | 2.12x | — |
| Debt to equity | 0.58x | 0.62x | 0.58x | 0.77x | 0.65x | 0.30x | — |
| Equity ratio | 57.3% | 55.8% | 53.6% | 48.4% | 51.1% | 61.4% | — |
| Interest coverage | 9.63x | 10.56x | 43.15x | 26.00x | 43.80x | 10.65x | — |
| R&D as a share of sales | — | 1.9% | 2.1% | 2.3% | 2.2% | 2.7% | 2.2% |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.4% | 3.7% | -1.1% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 9.5% | 0.4% |
| Operating income | -2.9% | 27.2% | 4.1% |
| Net income | 2.8% | 30.0% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.5% | 11.5% | 11.0% | 9.8% |
| Net margin | 9.0% | 13.0% | 11.6% | 9.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 11.0 | 2.2 | 5.0 | 3.8 | 14.5 | 6.5 | 5.5 | 5.2 | 10.0 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.6 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 220.00 | 110.00 | 80.00 | 70.00 | 55.00 | 85.00 | 85.00 | 80.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.