0.40
-3.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$40.36bn
FY2016FY2025
Net income
−HK$4.37bn
FY2016FY2025
Free cash flow
HK$8.02bn
FY2016FY2025
Shareholders' equity
HK$35.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$40.36bn | HK$15.57bn | HK$15.83bn | HK$31.54bn | HK$32.05bn | HK$18.80bn | HK$14.92bn | HK$16.64bn | HK$10.25bn | HK$21.35bn |
| Gross profit | HK$6.56bn | HK$4.44bn | HK$5.11bn | HK$10.69bn | HK$12.43bn | HK$8.81bn | HK$5.13bn | HK$5.97bn | HK$3.55bn | HK$8.27bn |
| Research and development | — | HK$77.7m | HK$0 | HK$0 | — | HK$0 | HK$0 | — | — | — |
| Operating income | HK$1.67bn | HK$2.73bn | HK$3.50bn | HK$7.73bn | HK$10.40bn | HK$7.04bn | HK$3.51bn | HK$8.53bn | HK$4.72bn | HK$9.13bn |
| Net income | −HK$4.37bn | −HK$1.82bn | −HK$261.4m | HK$2.09bn | −HK$2.72bn | HK$3.72bn | HK$4.06bn | HK$3.42bn | HK$4.95bn | HK$3.17bn |
| Diluted earnings per share | -0.49 | -0.20 | -0.03 | 0.23 | -0.31 | 0.42 | 0.46 | 0.42 | 0.61 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$144.60bn | HK$171.17bn | HK$174.41bn | HK$163.47bn | HK$162.77bn | HK$152.28bn | HK$125.27bn | HK$118.02bn | HK$117.23bn | HK$96.55bn |
| Cash and short-term investments | HK$8.64bn | HK$5.79bn | HK$11.05bn | HK$11.67bn | HK$19.92bn | HK$16.20bn | HK$9.68bn | HK$12.00bn | HK$11.17bn | HK$9.86bn |
| Total liabilities | HK$101.16bn | HK$125.85bn | HK$126.93bn | HK$113.91bn | HK$108.40bn | HK$96.87bn | HK$76.90bn | HK$72.58bn | HK$72.13bn | HK$60.32bn |
| Debt | HK$43.80bn | HK$65.12bn | HK$66.70bn | HK$72.17bn | HK$55.70bn | HK$46.12bn | HK$32.44bn | HK$35.58bn | HK$32.68bn | HK$20.89bn |
| Shareholders' equity | HK$35.64bn | HK$38.55bn | HK$42.34bn | HK$44.63bn | HK$49.17bn | HK$50.62bn | HK$44.47bn | HK$41.70bn | HK$41.47bn | HK$32.81bn |
| Shares outstanding | 8,899m | 8,899m | 8,899m | 8,899m | 8,900m | 8,900m | 8,833m | 8,156m | 8,058m | 7,486m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$8.82bn | −HK$1.84bn | HK$4.40bn | −HK$13.24bn | −HK$7.33bn | −HK$3.98bn | HK$4.01bn | −HK$1.16bn | −HK$4.43bn | HK$7.40bn |
| Capital spending | −HK$803.2m | −HK$926.3m | −HK$443.3m | −HK$1.02bn | −HK$353.3m | −HK$299.5m | −HK$551.9m | −HK$315.2m | −HK$854.0m | −HK$169.5m |
| Free cash flow | HK$8.02bn | −HK$2.76bn | HK$3.95bn | −HK$14.26bn | −HK$7.68bn | −HK$4.28bn | HK$3.46bn | −HK$1.47bn | −HK$5.28bn | HK$7.23bn |
| Dividends paid | — | −HK$622.9m | −HK$1.25bn | −HK$978.9m | −HK$1.60bn | −HK$1.43bn | −HK$381.7m | −HK$523.0m | −HK$457.8m | −HK$727.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.20bn | HK$30.01bn | HK$10.35bn | HK$11.81bn | HK$3.76bn | HK$10.09bn | HK$6.12bn | HK$16.17bn |
| Gross profit | HK$1.49bn | HK$4.78bn | HK$1.77bn | HK$3.35bn | HK$1.09bn | HK$3.34bn | HK$2.14bn | HK$3.91bn |
| Operating income | −HK$634.3m | HK$968.3m | HK$704.4m | HK$2.48bn | HK$245.7m | HK$2.17bn | HK$1.12bn | HK$2.14bn |
| Net income | −HK$1.99bn | −HK$1.75bn | −HK$2.62bn | −HK$721.4m | −HK$1.10bn | −HK$144.8m | −HK$116.6m | −HK$275.4m |
| Diluted earnings per share | -0.22 | -0.20 | -0.29 | -0.08 | -0.12 | -0.02 | -0.01 | -0.03 |
| Cash from operations | — | HK$4.54bn | HK$1.64bn | HK$2.56bn | −HK$1.60bn | HK$5.35bn | HK$789.0m | HK$5.23bn |
| Capital spending | — | −HK$637.0m | −HK$165.0m | −HK$818.0m | −HK$108.0m | −HK$315.0m | −HK$127.0m | −HK$943.0m |
| Free cash flow | — | HK$3.91bn | HK$1.47bn | HK$1.74bn | −HK$1.71bn | HK$5.04bn | HK$662.0m | HK$4.29bn |
| Total assets | HK$145.59bn | HK$144.60bn | HK$167.83bn | HK$171.17bn | HK$173.08bn | HK$174.41bn | HK$165.34bn | HK$163.47bn |
| Cash and short-term investments | HK$12.06bn | HK$8.64bn | HK$4.92bn | HK$5.79bn | HK$7.67bn | HK$11.05bn | HK$11.44bn | HK$11.67bn |
| Debt | HK$12.95bn | HK$43.80bn | HK$60.40bn | HK$65.12bn | HK$66.28bn | HK$60.96bn | HK$69.83bn | HK$71.47bn |
| Shareholders' equity | HK$36.32bn | HK$35.64bn | HK$36.76bn | HK$38.55bn | HK$40.09bn | HK$42.34bn | HK$41.75bn | HK$44.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 16.5% | 8.2% |
| Operating income | -40.0% | -25.0% | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 25.9% | 31.2% | 32.8% |
| Operating margin | 7.9% | 15.1% | 21.5% | 26.9% |
| Net margin | -11.1% | -4.2% | -2.2% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -4.3 | -39.1 | 5.7 | -5.5 | 6.4 | 6.8 | 6.2 | 5.3 | 7.3 |
| Price to sales | 0.2 | 0.5 | 0.7 | 0.4 | 0.5 | 1.3 | 1.9 | 1.3 | 2.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.14 | 0.11 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 |
- 2-for-1 split · 31 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.