H 
10.23
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.75bn
FY2016FY2025
Net income
CN¥306.4m
FY2016FY2025
Free cash flow
CN¥282.1m
FY2016FY2025
Shareholders' equity
CN¥1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.75bn | CN¥1.78bn | CN¥1.63bn | CN¥1.79bn | CN¥1.57bn | CN¥1.28bn | CN¥1.09bn | CN¥1.05bn | CN¥720.8m | CN¥534.3m |
| Research and development | CN¥154.5m | CN¥139.2m | CN¥107.9m | CN¥70.4m | CN¥51.4m | CN¥53.6m | CN¥41.2m | CN¥42.3m | CN¥29.4m | CN¥26.1m |
| Operating income | CN¥364.3m | CN¥297.8m | CN¥207.3m | CN¥332.0m | CN¥99.7m | CN¥72.4m | CN¥96.4m | CN¥92.1m | CN¥80.2m | CN¥84.2m |
| Net income | CN¥306.4m | CN¥255.2m | CN¥186.8m | CN¥285.9m | CN¥70.0m | CN¥63.8m | CN¥78.9m | CN¥73.0m | CN¥59.7m | CN¥69.8m |
| Diluted earnings per share | 0.68 | 0.57 | 0.38 | 0.66 | 0.17 | 0.16 | 0.18 | 0.18 | 0.16 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.06bn | CN¥3.27bn | CN¥3.08bn | CN¥2.92bn | CN¥2.70bn | CN¥2.24bn | CN¥1.99bn | CN¥1.64bn | CN¥1.37bn | CN¥1.27bn |
| Cash and short-term investments | — | CN¥308.5m | CN¥229.3m | CN¥440.0m | CN¥274.3m | CN¥319.1m | CN¥156.4m | CN¥318.2m | CN¥140.7m | CN¥363.4m |
| Total liabilities | CN¥1.25bn | CN¥1.53bn | CN¥1.49bn | CN¥1.41bn | CN¥1.40bn | CN¥977.0m | CN¥792.5m | CN¥529.8m | CN¥335.4m | CN¥291.3m |
| Debt | — | CN¥697.0m | CN¥483.2m | CN¥529.6m | CN¥532.6m | CN¥439.0m | CN¥306.0m | CN¥180.0m | CN¥66.3m | CN¥65.2m |
| Shareholders' equity | CN¥1.71bn | CN¥1.62bn | CN¥1.46bn | CN¥1.39bn | CN¥1.20bn | CN¥1.15bn | CN¥1.13bn | CN¥1.05bn | CN¥984.7m | CN¥928.4m |
| Shares outstanding | 452m | 444m | 488m | 435m | 419m | 407m | 432m | 412m | 374m | 430m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥384.6m | CN¥194.9m | CN¥87.5m | CN¥301.6m | CN¥185.6m | CN¥236.7m | CN¥162.6m | CN¥176.1m | CN¥16.0m | CN¥118.7m |
| Capital spending | −CN¥102.5m | −CN¥94.8m | −CN¥218.8m | −CN¥171.2m | −CN¥184.7m | −CN¥167.8m | −CN¥199.4m | −CN¥74.9m | −CN¥132.8m | −CN¥167.3m |
| Free cash flow | CN¥282.1m | CN¥100.2m | −CN¥131.2m | CN¥130.4m | CN¥915,700 | CN¥68.9m | −CN¥36.9m | CN¥101.2m | −CN¥116.8m | −CN¥48.6m |
| Dividends paid | −CN¥193.3m | −CN¥129.5m | −CN¥174.4m | −CN¥104.0m | −CN¥25.8m | −CN¥51.4m | −CN¥12.9m | −CN¥9.6m | −CN¥8.9m | −CN¥28.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥495.0m | CN¥462.8m | CN¥493.1m | CN¥419.1m | CN¥416.2m | CN¥418.1m | CN¥429.5m | CN¥437.7m |
| Operating income | CN¥110.8m | CN¥105.2m | CN¥74.0m | CN¥112.7m | CN¥87.8m | CN¥99.3m | CN¥36.3m | CN¥97.1m |
| Net income | CN¥109.3m | CN¥88.4m | CN¥38.1m | CN¥99.0m | CN¥81.0m | CN¥88.3m | CN¥27.1m | CN¥91.3m |
| Diluted earnings per share | 0.24 | 0.20 | 0.08 | 0.22 | 0.18 | 0.20 | 0.06 | 0.21 |
| Cash from operations | — | — | — | CN¥95.0m | CN¥107.0m | CN¥21.0m | — | CN¥50.0m |
| Capital spending | −CN¥15.0m | −CN¥22.0m | −CN¥39.0m | −CN¥16.0m | −CN¥29.0m | −CN¥17.0m | −CN¥15.0m | −CN¥17.0m |
| Free cash flow | — | — | — | CN¥79.0m | CN¥78.0m | CN¥4.0m | — | CN¥33.0m |
| Total assets | CN¥3.09bn | CN¥3.06bn | CN¥3.06bn | CN¥3.03bn | CN¥3.06bn | CN¥3.15bn | CN¥3.27bn | CN¥3.29bn |
| Cash and short-term investments | — | — | — | CN¥220.1m | CN¥145.9m | CN¥187.2m | CN¥308.5m | CN¥212.0m |
| Debt | — | — | — | CN¥535.0m | CN¥520.5m | CN¥560.6m | CN¥678.0m | CN¥638.7m |
| Shareholders' equity | CN¥1.78bn | CN¥1.73bn | CN¥1.71bn | CN¥1.67bn | CN¥1.64bn | CN¥1.67bn | CN¥1.62bn | CN¥1.60bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 21.1% | 17.3% | 13.8% | 19.5% | 7.0% | 6.7% | — |
| Net margin | 17.5% | 14.4% | 11.5% | 16.0% | 4.5% | 5.0% | — |
| Return on equity | 17.9% | 15.7% | 12.8% | 20.6% | 5.9% | 5.5% | — |
| Return on assets | 10.0% | 7.8% | 6.1% | 9.8% | 2.6% | 2.8% | — |
| Free cash flow yield | 10.5% | 6.4% | 6.1% | 10.6% | 8.6% | 9.7% | — |
| Revenue growth | -1.7% | 9.1% | -9.1% | 14.4% | 22.5% | 16.9% | — |
| Earnings growth | 20.0% | 36.6% | -34.6% | 308.1% | 9.8% | -19.2% | — |
| Current ratio | 0.88x | 0.88x | 0.74x | 1.19x | 0.69x | 0.91x | — |
| Debt to equity | — | 0.42x | 0.32x | 0.37x | 0.86x | 0.38x | 0.27x |
| Equity ratio | 56.0% | 49.7% | 47.3% | 47.6% | 44.2% | 51.4% | — |
| Interest coverage | 24.86x | 13.93x | 10.77x | 15.23x | 5.82x | 4.99x | — |
| R&D as a share of sales | 8.8% | 7.8% | 6.6% | 3.9% | 3.3% | 4.2% | — |
| Buybacks as a share of market value | -1.7% | 9.1% | -12.2% | -3.8% | -3.1% | 6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 6.4% | 14.1% |
| Operating income | 3.1% | 38.2% | 12.8% |
| Net income | 2.3% | 36.9% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.8% | 17.3% | 14.0% | 13.4% |
| Net margin | 15.9% | 14.9% | 11.9% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 18.1 | 28.6 | 12.2 | 40.7 | 38.2 | 45.5 | 26.4 | 70.2 | 108.7 |
| Price to sales | 2.9 | 2.6 | 3.3 | 1.9 | 1.8 | 1.9 | 3.3 | 1.8 | 5.8 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.41 | 0.25 | 0.35 | 0.24 | 0.06 | 0.12 | 0.03 |
- 3-for-1 split · 5 May 2016
- 13-for-10 split · 17 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.