22.98
+3.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.97bn
FY2016FY2025
Net income
CN¥265.0m
FY2016FY2025
Free cash flow
−CN¥105.2m
FY2016FY2025
Shareholders' equity
CN¥3.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.97bn | CN¥3.91bn | CN¥3.38bn | CN¥3.44bn | CN¥3.23bn | CN¥2.52bn | CN¥2.25bn | CN¥2.17bn | CN¥1.79bn | CN¥1.55bn |
| Gross profit | CN¥832.5m | CN¥712.4m | CN¥817.7m | CN¥898.4m | CN¥887.6m | CN¥765.0m | CN¥705.9m | CN¥624.7m | CN¥582.1m | CN¥519.3m |
| Research and development | CN¥208.4m | CN¥204.5m | CN¥186.5m | CN¥191.6m | CN¥174.1m | CN¥142.0m | CN¥121.3m | CN¥82.7m | CN¥70.9m | CN¥64.6m |
| Operating income | CN¥330.6m | CN¥239.5m | CN¥406.7m | CN¥508.0m | CN¥595.3m | CN¥478.2m | CN¥413.2m | CN¥354.1m | CN¥336.9m | CN¥306.9m |
| Net income | CN¥265.0m | CN¥198.2m | CN¥351.0m | CN¥445.9m | CN¥487.3m | CN¥380.6m | CN¥337.7m | CN¥298.7m | CN¥291.8m | CN¥264.4m |
| Diluted earnings per share | 0.66 | 0.51 | 0.88 | 1.11 | 1.20 | 1.01 | 0.84 | 0.78 | 0.76 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.02bn | CN¥5.90bn | CN¥5.58bn | CN¥5.38bn | CN¥5.23bn | CN¥4.35bn | CN¥3.83bn | CN¥3.31bn | CN¥2.33bn | CN¥2.28bn |
| Cash and short-term investments | — | CN¥1.22bn | CN¥1.47bn | CN¥1.33bn | CN¥1.35bn | CN¥1.05bn | CN¥793.8m | CN¥234.9m | CN¥577.0m | CN¥147.6m |
| Total liabilities | CN¥2.13bn | CN¥2.19bn | CN¥1.97bn | CN¥1.99bn | CN¥2.14bn | CN¥1.65bn | CN¥1.50bn | CN¥1.22bn | CN¥460.8m | CN¥466.7m |
| Debt | — | CN¥516.5m | CN¥99.6m | CN¥596.7m | CN¥503.2m | CN¥524.2m | CN¥575.1m | CN¥534.4m | CN¥77.0m | CN¥125.0m |
| Shareholders' equity | CN¥3.88bn | CN¥3.68bn | CN¥3.58bn | CN¥3.35bn | CN¥3.05bn | CN¥2.66bn | CN¥2.29bn | CN¥2.06bn | CN¥1.83bn | CN¥1.78bn |
| Shares outstanding | 399m | 392m | 401m | 401m | 406m | 376m | 400m | 382m | 385m | 375m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥25.0m | CN¥90.9m | CN¥216.0m | CN¥91.4m | CN¥290.9m | CN¥263.6m | CN¥155.9m | CN¥230.5m | CN¥170.2m | CN¥356.6m |
| Capital spending | −CN¥80.2m | −CN¥185.4m | −CN¥78.9m | −CN¥93.3m | −CN¥133.5m | −CN¥130.5m | −CN¥127.9m | −CN¥134.7m | −CN¥211.0m | −CN¥138.6m |
| Free cash flow | −CN¥105.2m | −CN¥94.5m | CN¥137.0m | −CN¥1.8m | CN¥157.5m | CN¥133.1m | CN¥28.0m | CN¥95.7m | −CN¥40.8m | CN¥218.0m |
| Dividends paid | −CN¥69.8m | −CN¥143.4m | −CN¥137.9m | −CN¥119.5m | −CN¥127.8m | −CN¥117.2m | −CN¥117.0m | −CN¥243.9m | −CN¥236.6m | −CN¥210.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.28bn | CN¥988.7m | CN¥1.03bn | CN¥982.5m | CN¥1.02bn | CN¥941.1m | CN¥946.3m | CN¥1.04bn |
| Gross profit | CN¥234.9m | CN¥223.7m | CN¥216.0m | CN¥232.9m | CN¥186.7m | CN¥196.9m | CN¥83.9m | CN¥225.6m |
| Operating income | CN¥119.9m | CN¥80.3m | CN¥74.7m | CN¥92.4m | CN¥81.8m | CN¥88.4m | CN¥7.3m | CN¥114.8m |
| Net income | CN¥100.9m | CN¥68.8m | CN¥43.7m | CN¥73.6m | CN¥76.2m | CN¥71.5m | −CN¥106,214 | CN¥94.0m |
| Diluted earnings per share | 0.25 | 0.17 | 0.11 | 0.18 | 0.19 | 0.18 | -0.00 | 0.24 |
| Cash from operations | — | — | — | CN¥96.0m | −CN¥39.0m | −CN¥139.0m | — | CN¥111.0m |
| Capital spending | — | −CN¥12.0m | −CN¥46.0m | −CN¥12.0m | −CN¥13.0m | −CN¥7.0m | −CN¥38.0m | −CN¥69.0m |
| Free cash flow | — | — | — | CN¥84.0m | −CN¥52.0m | −CN¥146.0m | — | CN¥42.0m |
| Total assets | CN¥6.28bn | CN¥6.18bn | CN¥6.02bn | CN¥5.86bn | CN¥5.87bn | CN¥5.88bn | CN¥5.90bn | CN¥5.80bn |
| Cash and short-term investments | — | — | — | CN¥925.8m | CN¥936.3m | CN¥999.6m | CN¥1.22bn | CN¥1.13bn |
| Debt | — | — | — | CN¥1.06bn | CN¥625.0m | CN¥576.0m | CN¥476.0m | CN¥324.0m |
| Shareholders' equity | CN¥3.97bn | CN¥3.95bn | CN¥3.88bn | CN¥3.84bn | CN¥3.77bn | CN¥3.75bn | CN¥3.68bn | CN¥3.68bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 18.2% | 24.2% | 26.1% | 27.4% | 30.4% | — |
| Operating margin | 7.7% | 6.7% | 13.0% | 15.7% | 18.5% | 19.2% | — |
| Net margin | 6.7% | 5.1% | 10.4% | 12.9% | 15.1% | 15.1% | — |
| Return on equity | 6.8% | 5.4% | 9.8% | 13.3% | 16.0% | 14.3% | — |
| Return on assets | 4.4% | 3.4% | 6.3% | 8.3% | 9.3% | 8.8% | — |
| Free cash flow yield | 0.5% | 2.7% | 2.8% | 1.7% | 4.0% | 4.0% | — |
| Revenue growth | 1.5% | 15.8% | -1.9% | 6.5% | 28.5% | 11.6% | — |
| Earnings growth | 33.7% | -43.5% | -21.3% | -8.5% | 28.0% | 12.7% | — |
| Current ratio | 2.03x | 2.09x | 2.10x | 2.49x | 2.26x | 2.77x | — |
| Debt to equity | — | 0.13x | 0.02x | 0.17x | 0.16x | 0.20x | 0.25x |
| Equity ratio | 64.5% | 62.4% | 64.2% | 62.3% | 58.3% | 61.1% | — |
| Interest coverage | 24.50x | 6.70x | 12.63x | 16.04x | 20.08x | 12.97x | — |
| R&D as a share of sales | 5.2% | 5.2% | 5.5% | 5.6% | 5.4% | 5.6% | — |
| Buybacks as a share of market value | -1.9% | 2.3% | 0.0% | 1.3% | -8.0% | 6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 9.6% | 11.7% |
| Operating income | -13.3% | -7.1% | 2.4% |
| Net income | -15.9% | -7.0% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 22.2% | 24.0% | 26.4% |
| Operating margin | 7.2% | 10.1% | 12.5% | 14.3% |
| Net margin | 5.9% | 8.6% | 10.4% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 29.8 | 24.6 | 23.1 | 34.5 | 26.5 | 25.9 | 25.8 | 39.0 | 40.2 |
| Price to sales | 1.7 | 1.5 | 2.5 | 3.0 | 5.2 | 4.0 | 3.9 | 3.6 | 6.3 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.15 | 0.265 | 0.30 | 0.30 | 0.32 | 0.30 | 0.30 |
- 13-for-10 split · 28 Jun 2018
- 3-for-2 split · 13 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.