GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
J

Jiangyin Hengrun Heavy Industries Co 603985.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

14.19

-0.35%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥3.96bn

FY2016FY2025

Net income

CN¥83.5m

FY2016FY2025

Free cash flow

−CN¥140.5m

FY2016FY2025

Shareholders' equity

CN¥3.27bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥3.96bnCN¥1.73bnCN¥1.85bnCN¥1.94bnCN¥2.29bnCN¥2.38bnCN¥1.43bnCN¥1.19bnCN¥740.7mCN¥629.3m
Gross profitCN¥326.9mCN¥36.5mCN¥99.1mCN¥208.4mCN¥558.4mCN¥710.3mCN¥325.9mCN¥294.9mCN¥233.7mCN¥233.8m
Research and developmentCN¥79.2mCN¥67.3mCN¥77.2mCN¥57.8mCN¥88.2mCN¥99.1mCN¥59.5mCN¥46.6mCN¥25.6mCN¥24.1m
Operating incomeCN¥127.9m−CN¥165.2m−CN¥43.8mCN¥115.5mCN¥530.3mCN¥550.9mCN¥77.2mCN¥148.7mCN¥114.6mCN¥130.3m
Net incomeCN¥83.5m−CN¥138.3m−CN¥35.0mCN¥94.8mCN¥441.9mCN¥463.1mCN¥82.9mCN¥124.8mCN¥90.7mCN¥94.7m
Diluted earnings per share0.19-0.31-0.080.211.073.050.240.360.260.37

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥5.73bnCN¥4.60bnCN¥4.95bnCN¥4.31bnCN¥3.89bnCN¥2.69bnCN¥1.95bnCN¥1.77bnCN¥1.24bnCN¥900.5m
Cash and short-term investmentsCN¥574.6mCN¥376.8mCN¥748.8mCN¥1.19bnCN¥1.84bnCN¥294.8mCN¥298.2mCN¥256.2mCN¥338.1mCN¥138.5m
Total liabilitiesCN¥2.40bnCN¥1.39bnCN¥1.60bnCN¥916.6mCN¥555.4mCN¥1.14bnCN¥775.9mCN¥615.7mCN¥237.6mCN¥460.0m
DebtCN¥1.99bnCN¥777.6mCN¥873.2mCN¥82.0mCN¥273.0mCN¥571.5mCN¥324.5mCN¥184.0mCN¥44,890CN¥226.6m
Shareholders' equityCN¥3.27bnCN¥3.21bnCN¥3.35bnCN¥3.40bnCN¥3.34bnCN¥1.52bnCN¥1.14bnCN¥1.10bnCN¥1.00bnCN¥440.5m
Shares outstanding437m440m440m441m413m152m344m345m345m258m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥61.0m−CN¥106.1m−CN¥113.0m−CN¥158.0mCN¥325.5mCN¥242.5mCN¥28.1mCN¥39.6mCN¥48.8mCN¥82.0m
Capital spending−CN¥79.5m−CN¥203.8m−CN¥1.09bn−CN¥545.3m−CN¥336.2m−CN¥61.0m−CN¥78.9m−CN¥81.2m−CN¥61.0m−CN¥39.7m
Free cash flow−CN¥140.5m−CN¥309.9m−CN¥1.20bn−CN¥703.3m−CN¥10.7mCN¥181.5m−CN¥50.7m−CN¥41.6m−CN¥12.2mCN¥42.3m
Dividends paid−CN¥25.5m−CN¥26.0m−CN¥19.5m−CN¥33.9m−CN¥81.5m−CN¥84.4m−CN¥41.6m−CN¥29.7m−CN¥20.2m−CN¥26.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥655.0mCN¥1.21bnCN¥834.0mCN¥1.05bnCN¥1.36bnCN¥707.6mCN¥661.0mCN¥424.1m
Gross profitCN¥100.6mCN¥156.4mCN¥86.5mCN¥106.8mCN¥71.8mCN¥87.3mCN¥7.8mCN¥6.4m
Operating incomeCN¥50.0mCN¥114.6mCN¥43.2mCN¥23.8mCN¥27.5mCN¥37.6m−CN¥80.9m−CN¥43.2m
Net incomeCN¥3.2mCN¥65.1mCN¥19.2mCN¥24.1mCN¥10.3mCN¥29.9m−CN¥64.6m−CN¥41.7m
Diluted earnings per share0.010.150.040.060.020.07-0.15-0.09
Cash from operations——CN¥31.0mCN¥17.0m−CN¥149.0mCN¥39.0m−CN¥72.0m−CN¥4.0m
Capital spending−CN¥7.0m−CN¥18.0m−CN¥29.0m−CN¥40.0m−CN¥11.0m−CN¥21.0m−CN¥61.0m−CN¥67.0m
Free cash flow——CN¥2.0m−CN¥23.0m−CN¥160.0mCN¥18.0m−CN¥133.0m−CN¥71.0m
Total assetsCN¥6.07bnCN¥5.92bnCN¥5.73bnCN¥5.57bnCN¥5.61bnCN¥4.67bnCN¥4.60bnCN¥4.52bn
Cash and short-term investments——CN¥574.6mCN¥513.1mCN¥515.4mCN¥402.0mCN¥376.8mCN¥340.4m
DebtCN¥47.0mCN¥48.8mCN¥1.66bnCN¥1.57bnCN¥1.01bnCN¥845.6mCN¥775.2mCN¥755.8m
Shareholders' equityCN¥3.32bnCN¥3.34bnCN¥3.27bnCN¥3.22bnCN¥3.20bnCN¥3.23bnCN¥3.21bnCN¥3.27bn

Financial ratios

Data as of 8 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin8.3%2.1%5.4%10.7%24.3%29.8%
Operating margin3.2%-7.4%-1.4%6.1%23.2%24.0%
Net margin2.1%-8.0%-1.9%4.9%19.3%19.4%
Return on equity2.6%-4.3%-1.0%2.8%13.2%30.4%
Return on assets1.5%-3.0%-0.7%2.2%11.4%17.2%
Free cash flow yield0.3%1.3%13.4%5.3%9.7%12.1%
Revenue growth129.2%-6.6%-4.9%-15.2%-3.8%66.6%
Earnings growth-160.4%295.3%-136.9%-78.5%-4.6%458.5%
Current ratio1.28x1.51x1.50x2.87x5.19x1.46x
Debt to equity0.51x0.24x0.26x0.02x0.00x0.40x
Equity ratio57.1%69.8%67.6%78.8%85.7%56.6%
Interest coverage2.75x-4.14x-1.43x33.82x24.30x25.47x
R&D as a share of sales2.0%3.9%4.2%3.0%3.8%4.2%
Buybacks as a share of market value0.8%-0.1%0.3%-6.8%-172.3%56.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue26.7%10.7%19.5%
Operating income3.5%-25.3%5.1%
Net income-4.1%-29.0%3.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin6.4%7.1%13.7%17.1%
Operating margin-0.7%0.4%7.9%8.8%
Net margin-1.0%0.1%6.4%7.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings79.8-37.2-312.5114.938.46.427.417.332.8
Price to sales1.73.05.95.67.41.21.61.84.0

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 14 Jun 2023.

FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.040.100.2370.2960.1210.081
  • 13-for-10 split · 10 Jun 2022
  • 13-for-10 split · 22 Jun 2021
  • 7-for-5 split · 16 Jun 2020
  • 7-for-5 split · 20 May 2019
  • 13-for-10 split · 29 May 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.