9.81
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.36bn
FY2016FY2025
Net income
CN¥252.2m
FY2016FY2025
Free cash flow
−CN¥242.0m
FY2016FY2025
Shareholders' equity
CN¥3.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.36bn | CN¥2.35bn | CN¥2.54bn | CN¥2.15bn | CN¥1.99bn | CN¥1.70bn | CN¥1.44bn | CN¥868.3m | CN¥565.3m | CN¥471.9m |
| Gross profit | CN¥856.5m | CN¥852.6m | CN¥908.0m | CN¥753.0m | CN¥709.4m | CN¥620.6m | CN¥536.6m | CN¥325.3m | CN¥235.8m | CN¥217.9m |
| Research and development | CN¥132.8m | CN¥131.2m | CN¥138.1m | CN¥116.8m | CN¥104.1m | CN¥90.2m | CN¥74.9m | CN¥42.0m | CN¥22.1m | CN¥19.0m |
| Operating income | CN¥366.0m | CN¥269.1m | CN¥406.4m | CN¥238.7m | CN¥316.0m | CN¥258.9m | CN¥172.7m | CN¥87.9m | CN¥81.5m | CN¥93.3m |
| Net income | CN¥252.2m | CN¥180.7m | CN¥305.5m | CN¥143.7m | CN¥240.1m | CN¥193.3m | CN¥143.6m | CN¥70.3m | CN¥68.6m | CN¥100.9m |
| Diluted earnings per share | 0.40 | 0.29 | 0.50 | 0.23 | 0.44 | 0.36 | 0.25 | 0.14 | 0.17 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.74bn | CN¥5.69bn | CN¥5.41bn | CN¥4.95bn | CN¥4.38bn | CN¥3.72bn | CN¥3.26bn | CN¥2.73bn | CN¥1.33bn | CN¥1.20bn |
| Cash and short-term investments | — | CN¥1.21bn | CN¥1.30bn | CN¥1.11bn | CN¥682.0m | CN¥597.4m | CN¥242.0m | CN¥369.4m | CN¥102.9m | CN¥137.1m |
| Total liabilities | CN¥2.88bn | CN¥2.00bn | CN¥1.83bn | CN¥1.64bn | CN¥1.31bn | CN¥1.12bn | CN¥1.01bn | CN¥739.4m | CN¥341.0m | CN¥204.7m |
| Debt | CN¥517.6m | CN¥1.09bn | CN¥1.13bn | CN¥831.9m | CN¥575.2m | CN¥663.1m | CN¥334.7m | CN¥378.5m | CN¥155.0m | CN¥2.4m |
| Shareholders' equity | CN¥3.41bn | CN¥3.21bn | CN¥3.12bn | CN¥2.86bn | CN¥2.60bn | CN¥2.19bn | CN¥1.97bn | CN¥1.83bn | CN¥947.6m | CN¥989.5m |
| Shares outstanding | 626m | 620m | 614m | 623m | 551m | 544m | 567m | 491m | 411m | 379m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥194.1m | CN¥266.9m | CN¥379.3m | CN¥289.7m | CN¥312.7m | CN¥274.0m | CN¥183.1m | CN¥80.4m | CN¥107.1m | CN¥91.6m |
| Capital spending | −CN¥436.2m | −CN¥290.0m | −CN¥401.3m | −CN¥143.0m | −CN¥149.8m | −CN¥309.7m | −CN¥115.9m | −CN¥106.0m | −CN¥268.0m | −CN¥111.9m |
| Free cash flow | −CN¥242.0m | −CN¥23.1m | −CN¥22.0m | CN¥146.7m | CN¥162.9m | −CN¥35.6m | CN¥67.2m | −CN¥25.6m | −CN¥160.9m | −CN¥20.2m |
| Dividends paid | −CN¥90.6m | −CN¥116.2m | −CN¥43.7m | −CN¥76.1m | −CN¥55.2m | −CN¥47.3m | −CN¥39.1m | −CN¥36.6m | −CN¥113.5m | −CN¥5.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥656.2m | CN¥499.0m | CN¥759.3m | CN¥542.5m | CN¥575.7m | CN¥483.1m | CN¥650.7m | CN¥577.0m |
| Gross profit | CN¥190.7m | CN¥155.9m | CN¥297.5m | CN¥194.8m | CN¥206.2m | CN¥158.1m | CN¥263.0m | CN¥205.9m |
| Operating income | CN¥73.4m | CN¥48.6m | CN¥133.1m | CN¥76.8m | CN¥95.1m | CN¥54.0m | −CN¥14.7m | CN¥99.7m |
| Net income | CN¥58.1m | CN¥39.9m | CN¥62.2m | CN¥68.7m | CN¥78.2m | CN¥43.1m | −CN¥37.8m | CN¥82.0m |
| Diluted earnings per share | 0.09 | 0.06 | 0.10 | 0.11 | 0.13 | 0.07 | -0.06 | 0.13 |
| Cash from operations | — | — | — | −CN¥130.0m | CN¥93.0m | CN¥48.0m | CN¥95.0m | CN¥51.0m |
| Capital spending | −CN¥116.0m | −CN¥70.0m | −CN¥173.0m | −CN¥134.0m | −CN¥106.0m | −CN¥21.0m | −CN¥157.0m | −CN¥48.0m |
| Free cash flow | — | — | — | −CN¥264.0m | −CN¥13.0m | CN¥27.0m | −CN¥62.0m | CN¥3.0m |
| Total assets | CN¥6.87bn | CN¥6.74bn | CN¥6.74bn | CN¥6.21bn | CN¥5.96bn | CN¥5.79bn | CN¥5.69bn | CN¥5.51bn |
| Cash and short-term investments | — | — | — | CN¥555.8m | CN¥633.2m | CN¥512.3m | CN¥936.5m | CN¥744.5m |
| Debt | CN¥628.6m | CN¥546.9m | CN¥517.6m | CN¥1.12bn | CN¥1.42bn | CN¥1.32bn | CN¥1.08bn | CN¥1.17bn |
| Shareholders' equity | CN¥3.44bn | CN¥3.46bn | CN¥3.41bn | CN¥3.35bn | CN¥3.28bn | CN¥3.26bn | CN¥3.21bn | CN¥3.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 6.7% | 17.2% |
| Operating income | 15.3% | 7.2% | 12.9% |
| Net income | 20.6% | 5.5% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 35.8% | 35.9% | 37.0% |
| Operating margin | 13.5% | 13.6% | 14.2% | 14.2% |
| Net margin | 9.2% | 9.4% | 10.0% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.5 | 44.4 | 20.9 | 34.9 | 24.0 | 19.8 | 16.5 | 24.6 | 21.0 | 26.8 |
| Price to sales | 3.7 | 3.4 | 2.5 | 2.3 | 2.9 | 2.3 | 1.6 | 2.0 | 2.5 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.09 | 0.15 | 0.08 | 0.13 | 0.10 | 0.086 | 0.071 |
- 7-for-5 split · 21 May 2020
- 7-for-5 split · 16 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.