12.40
+0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.85bn
FY2016FY2025
Net income
CN¥260.8m
FY2016FY2025
Free cash flow
CN¥589.4m
FY2016FY2025
Shareholders' equity
CN¥2.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.85bn | CN¥11.84bn | CN¥7.40bn | CN¥11.86bn | CN¥12.41bn | CN¥5.15bn | CN¥4.51bn | CN¥4.51bn | CN¥4.46bn | CN¥3.62bn |
| Gross profit | CN¥634.7m | CN¥610.4m | CN¥552.9m | CN¥520.4m | CN¥455.9m | CN¥321.4m | CN¥336.7m | CN¥337.4m | CN¥363.1m | CN¥328.6m |
| Research and development | CN¥3.6m | CN¥3.3m | CN¥3.0m | CN¥3.0m | CN¥3.2m | CN¥2.9m | CN¥3.4m | CN¥2.9m | — | — |
| Operating income | CN¥433.0m | CN¥428.2m | CN¥370.0m | CN¥375.2m | CN¥322.0m | CN¥247.0m | CN¥264.5m | CN¥257.6m | CN¥252.3m | CN¥243.0m |
| Net income | CN¥260.8m | CN¥252.7m | CN¥240.2m | CN¥243.8m | CN¥207.9m | CN¥176.3m | CN¥198.5m | CN¥190.7m | CN¥188.6m | CN¥181.0m |
| Diluted earnings per share | 0.76 | 0.73 | 0.67 | 0.69 | 0.60 | 0.51 | 0.56 | 0.71 | 0.55 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.17bn | CN¥4.45bn | CN¥3.81bn | CN¥3.81bn | CN¥3.90bn | CN¥2.73bn | CN¥2.54bn | CN¥1.52bn | CN¥1.42bn | CN¥1.33bn |
| Cash and short-term investments | — | CN¥585.0m | CN¥460.7m | CN¥643.3m | CN¥562.6m | CN¥768.9m | CN¥1.09bn | CN¥192.0m | CN¥196.1m | CN¥129.3m |
| Total liabilities | CN¥1.58bn | CN¥1.89bn | CN¥1.38bn | CN¥1.47bn | CN¥1.70bn | CN¥690.7m | CN¥592.2m | CN¥599.6m | CN¥628.2m | CN¥652.4m |
| Debt | CN¥107.2m | CN¥436.8m | CN¥375.1m | CN¥497.8m | CN¥450.3m | CN¥2.6m | — | CN¥115.0m | CN¥75.5m | CN¥113.3m |
| Shareholders' equity | CN¥2.39bn | CN¥2.36bn | CN¥2.27bn | CN¥2.20bn | CN¥2.09bn | CN¥1.98bn | CN¥1.90bn | CN¥880.9m | CN¥765.8m | CN¥655.0m |
| Shares outstanding | 342m | 348m | 361m | 354m | 344m | 349m | 356m | 267m | 342m | 342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥664.6m | CN¥482.5m | CN¥108.8m | CN¥345.0m | CN¥65.6m | CN¥184.4m | CN¥214.2m | CN¥106.2m | CN¥224.3m | CN¥210.3m |
| Capital spending | −CN¥75.2m | −CN¥182.6m | −CN¥117.7m | −CN¥179.0m | −CN¥336.7m | −CN¥215.7m | −CN¥63.6m | −CN¥50.7m | −CN¥46.6m | −CN¥78.6m |
| Free cash flow | CN¥589.4m | CN¥299.9m | −CN¥8.9m | CN¥166.1m | −CN¥271.0m | −CN¥31.3m | CN¥150.6m | CN¥55.5m | CN¥177.7m | CN¥131.7m |
| Dividends paid | −CN¥217.9m | −CN¥189.1m | −CN¥167.1m | −CN¥133.3m | −CN¥100.0m | −CN¥100.0m | −CN¥100.0m | −CN¥84.5m | −CN¥84.5m | −CN¥136.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.90bn | CN¥2.17bn | CN¥2.25bn | CN¥2.30bn | CN¥2.23bn | CN¥2.07bn | CN¥2.69bn | CN¥3.59bn |
| Gross profit | CN¥179.4m | CN¥158.9m | CN¥155.1m | CN¥165.6m | CN¥165.1m | CN¥148.9m | CN¥149.9m | CN¥154.9m |
| Operating income | CN¥126.4m | CN¥106.1m | CN¥96.1m | CN¥109.1m | CN¥115.2m | CN¥110.2m | CN¥96.3m | CN¥110.2m |
| Net income | CN¥75.1m | CN¥98.8m | CN¥54.2m | CN¥64.9m | CN¥72.5m | CN¥69.1m | CN¥52.2m | CN¥67.9m |
| Diluted earnings per share | 0.22 | 0.29 | 0.16 | 0.19 | 0.21 | 0.20 | 0.15 | 0.20 |
| Cash from operations | — | — | — | CN¥153.0m | CN¥121.0m | CN¥197.0m | — | CN¥180.0m |
| Capital spending | −CN¥4.0m | −CN¥5.0m | −CN¥21.0m | −CN¥9.0m | −CN¥2.0m | −CN¥41.0m | −CN¥48.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥144.0m | CN¥119.0m | CN¥156.0m | — | CN¥169.0m |
| Total assets | CN¥4.01bn | CN¥3.91bn | CN¥4.17bn | CN¥4.11bn | CN¥4.25bn | CN¥4.30bn | CN¥4.45bn | CN¥4.22bn |
| Cash and short-term investments | — | — | — | CN¥488.7m | CN¥539.5m | CN¥713.1m | CN¥585.0m | CN¥460.7m |
| Debt | — | — | CN¥107.2m | CN¥210.1m | CN¥339.1m | CN¥307.4m | CN¥344.6m | CN¥371.4m |
| Shareholders' equity | CN¥2.33bn | CN¥2.48bn | CN¥2.39bn | CN¥2.34bn | CN¥2.29bn | CN¥2.43bn | CN¥2.36bn | CN¥2.30bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.2% | 5.2% | 7.5% | 4.4% | 3.7% | 6.2% | — |
| Operating margin | 4.9% | 3.7% | 5.2% | 3.3% | 2.7% | 5.0% | — |
| Net margin | 2.9% | 2.1% | 3.2% | 2.1% | 1.7% | 3.4% | — |
| Return on equity | 10.9% | 10.7% | 10.6% | 11.1% | 10.0% | 8.9% | — |
| Return on assets | 6.3% | 5.7% | 6.3% | 6.4% | 5.3% | 6.4% | — |
| Free cash flow yield | 18.3% | 16.2% | 5.3% | 12.5% | 9.9% | 9.7% | — |
| Revenue growth | -25.2% | 60.0% | -37.6% | -4.5% | 140.9% | 14.2% | — |
| Earnings growth | 3.2% | 5.2% | -1.5% | 17.3% | 17.9% | -11.2% | — |
| Current ratio | 1.78x | 1.60x | 1.89x | 1.74x | 1.59x | 2.37x | — |
| Debt to equity | 0.04x | 0.15x | 0.14x | 0.16x | 0.13x | — | 0.13x |
| Equity ratio | 57.2% | 52.9% | 59.7% | 57.7% | 53.5% | 72.3% | — |
| Interest coverage | 29.24x | 19.43x | 23.16x | 21.14x | 23.63x | 167.14x | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | — |
| Buybacks as a share of market value | 1.7% | 3.6% | -1.8% | -3.0% | 1.4% | 2.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | 11.4% | 9.8% |
| Operating income | 4.9% | 11.9% | 7.9% |
| Net income | 2.3% | 8.2% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.0% | 5.8% | 5.4% | 6.1% |
| Operating margin | 4.2% | 4.0% | 3.8% | 4.3% |
| Net margin | 2.5% | 2.5% | 2.4% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 13.5 | 15.5 | 14.5 | 18.2 | 20.5 | 22.1 |
| Price to sales | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 0.60 | 0.50 | 0.45 | 0.50 | 0.289 | 0.289 | 0.289 |
- 13-for-10 split · 18 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.