X 
13.30
+0.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥434.3m
FY2016FY2025
Net income
CN¥90.0m
FY2016FY2025
Free cash flow
−CN¥66.0m
FY2016FY2025
Shareholders' equity
CN¥1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥434.3m | CN¥360.0m | CN¥384.0m | CN¥291.0m | CN¥472.9m | CN¥487.7m | CN¥365.3m | CN¥319.3m | CN¥355.5m | CN¥284.1m |
| Gross profit | CN¥154.6m | CN¥114.1m | CN¥131.0m | CN¥98.6m | CN¥216.7m | CN¥255.1m | CN¥192.6m | CN¥172.9m | CN¥207.0m | CN¥165.6m |
| Research and development | CN¥20.2m | CN¥23.3m | CN¥22.3m | CN¥18.8m | CN¥22.0m | CN¥19.6m | CN¥14.4m | CN¥12.9m | CN¥12.9m | CN¥11.5m |
| Operating income | CN¥93.3m | CN¥69.3m | CN¥79.2m | CN¥47.6m | CN¥148.1m | CN¥174.3m | CN¥118.6m | CN¥104.7m | CN¥122.8m | CN¥86.3m |
| Net income | CN¥90.0m | CN¥60.4m | CN¥70.6m | CN¥42.4m | CN¥128.2m | CN¥146.1m | CN¥99.9m | CN¥91.4m | CN¥105.1m | CN¥66.9m |
| Diluted earnings per share | 0.41 | 0.31 | 0.32 | 0.20 | 0.60 | 0.67 | 1.27 | 0.57 | 0.66 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.22bn | CN¥1.10bn | CN¥1.11bn | CN¥1.08bn | CN¥1.11bn | CN¥1.08bn | CN¥502.9m | CN¥425.9m | CN¥454.7m | CN¥363.7m |
| Cash and short-term investments | — | CN¥451.9m | CN¥588.3m | CN¥422.0m | CN¥510.4m | CN¥428.0m | CN¥20.9m | CN¥28.3m | CN¥31.3m | CN¥12.1m |
| Total liabilities | CN¥134.6m | CN¥80.1m | CN¥86.2m | CN¥68.8m | CN¥86.7m | CN¥115.5m | CN¥74.1m | CN¥97.0m | CN¥183.9m | CN¥197.8m |
| Debt | — | CN¥7.7m | CN¥11.0m | CN¥10.1m | — | — | — | CN¥26.0m | CN¥119.5m | CN¥140.0m |
| Shareholders' equity | CN¥1.08bn | CN¥1.02bn | CN¥1.02bn | CN¥1.01bn | CN¥1.03bn | CN¥961.5m | CN¥428.8m | CN¥328.9m | CN¥270.7m | CN¥165.9m |
| Shares outstanding | 219m | 196m | 219m | 208m | 215m | 217m | 79m | 160m | 159m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥42.9m | CN¥80.7m | CN¥79.1m | CN¥123.8m | CN¥185.0m | CN¥44.8m | CN¥90.4m | CN¥136.8m | CN¥102.1m | CN¥33.8m |
| Capital spending | −CN¥109.0m | −CN¥101.7m | −CN¥6.5m | −CN¥7.9m | −CN¥57.0m | −CN¥35.5m | −CN¥68.2m | −CN¥9.6m | −CN¥56.3m | −CN¥22.5m |
| Free cash flow | −CN¥66.0m | −CN¥21.0m | CN¥72.6m | CN¥115.9m | CN¥128.1m | CN¥9.3m | CN¥22.2m | CN¥127.1m | CN¥45.8m | CN¥11.4m |
| Dividends paid | −CN¥21.1m | −CN¥69.7m | −CN¥63.3m | −CN¥62.9m | −CN¥62.9m | −CN¥45.0m | −CN¥1.4m | −CN¥37.4m | −CN¥6.0m | −CN¥154.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥121.1m | CN¥118.5m | CN¥118.1m | CN¥104.3m | CN¥108.3m | CN¥103.5m | CN¥91.9m | CN¥75.4m |
| Gross profit | CN¥40.7m | CN¥41.8m | CN¥43.1m | CN¥38.9m | CN¥37.6m | CN¥35.1m | CN¥12.3m | CN¥22.5m |
| Operating income | CN¥23.2m | CN¥24.3m | CN¥30.1m | CN¥22.0m | CN¥27.8m | CN¥19.2m | CN¥18.9m | CN¥12.8m |
| Net income | CN¥24.7m | CN¥23.5m | CN¥28.9m | CN¥19.8m | CN¥23.5m | CN¥17.8m | CN¥15.8m | CN¥11.8m |
| Diluted earnings per share | 0.11 | 0.11 | 0.13 | 0.09 | 0.11 | 0.08 | 0.08 | 0.06 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥40.0m | −CN¥14.0m | CN¥53.0m | CN¥14.0m |
| Capital spending | −CN¥16.0m | −CN¥29.0m | −CN¥38.0m | −CN¥28.0m | −CN¥33.0m | −CN¥8.0m | −CN¥57.0m | −CN¥39.0m |
| Free cash flow | — | — | — | −CN¥9.0m | CN¥7.0m | −CN¥22.0m | −CN¥4.0m | −CN¥25.0m |
| Total assets | CN¥1.20bn | CN¥1.23bn | CN¥1.22bn | CN¥1.15bn | CN¥1.11bn | CN¥1.13bn | CN¥1.10bn | CN¥1.08bn |
| Cash and short-term investments | — | — | — | CN¥420.4m | CN¥503.2m | CN¥435.2m | CN¥451.9m | CN¥372.7m |
| Debt | — | — | — | — | CN¥7.7m | CN¥10.6m | CN¥7.7m | — |
| Shareholders' equity | CN¥1.08bn | CN¥1.11bn | CN¥1.08bn | CN¥1.06bn | CN¥1.04bn | CN¥1.04bn | CN¥1.02bn | CN¥1.00bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.6% | 31.7% | 34.1% | 33.9% | 45.8% | 52.3% | — | — | — | — |
| Operating margin | 21.5% | 18.9% | 20.7% | 16.4% | 31.3% | 35.1% | — | — | — | — |
| Net margin | 20.7% | 16.8% | 18.4% | 14.6% | 27.1% | 30.0% | — | — | — | — |
| Return on equity | 8.3% | 5.9% | 6.9% | 4.2% | 12.5% | 15.2% | — | — | — | — |
| Return on assets | 7.4% | 5.5% | 6.4% | 3.9% | 11.5% | 13.6% | — | — | — | — |
| Free cash flow yield | 4.9% | 6.5% | 2.7% | 4.5% | 7.9% | 2.6% | — | — | — | — |
| Revenue growth | 20.6% | -6.3% | 31.9% | -38.5% | -3.0% | 33.5% | — | — | — | — |
| Earnings growth | 49.0% | -14.4% | 66.4% | -66.9% | -12.2% | 46.3% | — | — | — | — |
| Current ratio | 7.02x | 12.52x | 14.85x | 19.25x | 16.23x | 9.75x | — | — | — | — |
| Debt to equity | — | 0.01x | 0.01x | 0.01x | — | — | — | 0.08x | 0.44x | 0.84x |
| Equity ratio | 88.9% | 92.7% | 92.2% | 93.6% | 92.2% | 89.3% | — | — | — | — |
| Interest coverage | — | 2611.41x | 3627.17x | 2400.06x | 6158.18x | 292.83x | 42.26x | — | — | — |
| R&D as a share of sales | 4.7% | 6.5% | 5.8% | 6.5% | 4.6% | 4.0% | — | — | — | — |
| Buybacks as a share of market value | -11.3% | 10.4% | -5.6% | 3.5% | 1.0% | -175.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | -2.3% | 6.9% |
| Operating income | 25.2% | -11.7% | 3.7% |
| Net income | 28.5% | -9.2% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 33.9% | 39.9% | 46.1% |
| Operating margin | 20.5% | 19.7% | 25.2% | 27.9% |
| Net margin | 18.9% | 17.9% | 22.1% | 23.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 45.6 | 39.0 | 58.1 | 88.3 | 38.4 | 22.5 |
| Price to sales | 9.4 | 6.5 | 10.7 | 12.9 | 10.4 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.10 | 0.33 | 0.30 | 0.30 | 0.30 | 0.214 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.