Y 
25.32
-6.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥24.43bn
FY2016FY2025
Net income
CN¥1.68bn
FY2016FY2025
Free cash flow
CN¥3.04bn
FY2016FY2025
Shareholders' equity
CN¥11.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥24.43bn | CN¥24.06bn | CN¥22.59bn | CN¥19.89bn | CN¥15.33bn | CN¥13.14bn | CN¥10.28bn | CN¥6.91bn | CN¥4.81bn | CN¥3.73bn |
| Gross profit | CN¥9.62bn | CN¥9.57bn | CN¥8.56bn | CN¥7.80bn | CN¥6.14bn | CN¥4.96bn | CN¥3.99bn | CN¥2.73bn | CN¥1.92bn | CN¥1.47bn |
| Research and development | CN¥27.9m | CN¥33.9m | CN¥33.5m | CN¥25.3m | CN¥15.6m | CN¥8.3m | CN¥5.4m | CN¥3.2m | CN¥2.4m | CN¥14.8m |
| Operating income | CN¥2.51bn | CN¥2.20bn | CN¥2.05bn | CN¥1.89bn | CN¥1.34bn | CN¥1.13bn | CN¥815.5m | CN¥517.6m | CN¥427.2m | CN¥296.2m |
| Net income | CN¥1.68bn | CN¥1.53bn | CN¥1.41bn | CN¥1.26bn | CN¥887.9m | CN¥743.5m | CN¥543.8m | CN¥416.4m | CN¥313.5m | CN¥223.9m |
| Diluted earnings per share | 1.38 | 1.08 | 1.40 | 1.25 | 0.74 | 0.76 | 0.79 | 0.62 | 0.47 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥27.45bn | CN¥27.97bn | CN¥24.14bn | CN¥21.04bn | CN¥17.05bn | CN¥12.95bn | CN¥9.18bn | CN¥7.87bn | CN¥4.78bn | CN¥4.22bn |
| Cash and short-term investments | — | CN¥7.99bn | CN¥5.20bn | CN¥4.16bn | CN¥3.07bn | CN¥4.10bn | CN¥1.62bn | CN¥1.30bn | CN¥787.5m | CN¥346.6m |
| Total liabilities | CN¥15.07bn | CN¥16.58bn | CN¥13.69bn | CN¥11.92bn | CN¥9.19bn | CN¥7.17bn | CN¥4.47bn | CN¥3.70bn | CN¥1.60bn | CN¥1.25bn |
| Debt | CN¥1.65bn | CN¥3.94bn | CN¥2.34bn | CN¥3.46bn | CN¥3.33bn | CN¥2.42bn | CN¥775.4m | CN¥789.0m | CN¥920.2m | CN¥745.0m |
| Shareholders' equity | CN¥11.63bn | CN¥10.73bn | CN¥9.80bn | CN¥8.56bn | CN¥7.48bn | CN¥5.47bn | CN¥4.51bn | CN¥4.06bn | CN¥3.17bn | CN¥2.96bn |
| Shares outstanding | 1,212m | 1,409m | 1,008m | 1,006m | 1,194m | 980m | 685m | 676m | 661m | 633m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.36bn | CN¥4.22bn | CN¥4.66bn | CN¥3.92bn | CN¥2.15bn | CN¥1.34bn | CN¥963.2m | CN¥510.7m | CN¥317.2m | CN¥139.9m |
| Capital spending | −CN¥322.9m | −CN¥682.7m | −CN¥739.9m | −CN¥587.5m | −CN¥827.5m | −CN¥582.8m | −CN¥454.0m | −CN¥233.7m | −CN¥206.7m | −CN¥254.9m |
| Free cash flow | CN¥3.04bn | CN¥3.54bn | CN¥3.92bn | CN¥3.33bn | CN¥1.32bn | CN¥752.9m | CN¥509.2m | CN¥277.0m | CN¥110.5m | −CN¥114.9m |
| Dividends paid | −CN¥849.3m | −CN¥846.5m | −CN¥288.7m | −CN¥215.6m | −CN¥165.9m | −CN¥113.7m | −CN¥113.0m | −CN¥183.6m | −CN¥54.1m | −CN¥54.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.04bn | CN¥6.09bn | CN¥7.15bn | CN¥5.56bn | CN¥5.71bn | CN¥6.01bn | CN¥6.84bn | CN¥5.46bn |
| Gross profit | CN¥2.45bn | CN¥2.44bn | CN¥2.63bn | CN¥2.24bn | CN¥2.31bn | CN¥2.38bn | CN¥2.62bn | CN¥2.28bn |
| Operating income | CN¥732.3m | CN¥741.5m | CN¥694.0m | CN¥479.0m | CN¥621.8m | CN¥650.5m | CN¥618.3m | CN¥451.6m |
| Net income | CN¥464.2m | CN¥499.5m | CN¥453.9m | CN¥344.5m | CN¥430.6m | CN¥449.5m | CN¥418.1m | CN¥312.8m |
| Diluted earnings per share | 0.38 | 0.41 | 0.37 | 0.28 | 0.36 | 0.37 | 0.30 | 0.22 |
| Cash from operations | — | — | — | CN¥641.0m | CN¥455.0m | CN¥1.11bn | CN¥961.0m | −CN¥5.28bn |
| Capital spending | −CN¥52.0m | −CN¥13.0m | −CN¥214.0m | −CN¥44.0m | −CN¥9.0m | −CN¥53.0m | −CN¥362.0m | −CN¥110.0m |
| Free cash flow | — | — | — | CN¥597.0m | CN¥446.0m | CN¥1.06bn | CN¥599.0m | −CN¥5.39bn |
| Total assets | CN¥25.83bn | CN¥26.84bn | CN¥27.45bn | CN¥26.07bn | CN¥26.32bn | CN¥27.79bn | CN¥27.97bn | CN¥27.21bn |
| Cash and short-term investments | — | — | — | CN¥8.11bn | CN¥7.91bn | CN¥8.50bn | CN¥7.99bn | CN¥8.06bn |
| Debt | CN¥1.67bn | CN¥1.66bn | CN¥1.65bn | CN¥6.84bn | CN¥1.66bn | CN¥1.64bn | CN¥1.63bn | CN¥1.68bn |
| Shareholders' equity | CN¥12.12bn | CN¥12.13bn | CN¥11.63bn | CN¥10.96bn | CN¥11.15bn | CN¥11.19bn | CN¥10.73bn | CN¥10.03bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 39.8% | 37.9% | 39.2% | 40.1% | 37.7% |
| Operating margin | 10.3% | 9.2% | 9.1% | 9.5% | 8.7% | 8.6% |
| Net margin | 6.9% | 6.4% | 6.3% | 6.3% | 5.8% | 5.7% |
| Return on equity | 14.4% | 14.3% | 14.4% | 14.7% | 11.9% | 13.6% |
| Return on assets | 6.1% | 5.5% | 5.8% | 6.0% | 5.2% | 5.7% |
| Free cash flow yield | 13.7% | 15.7% | 24.1% | 20.2% | 11.2% | 8.8% |
| Revenue growth | 1.5% | 6.5% | 13.6% | 29.8% | 16.6% | 27.9% |
| Earnings growth | 9.8% | 8.3% | 11.9% | 42.1% | 19.4% | 36.7% |
| Current ratio | 1.43x | 1.26x | 1.08x | 1.10x | 1.17x | 1.57x |
| Debt to equity | 0.14x | 0.15x | 0.01x | 0.04x | 0.17x | 0.43x |
| Equity ratio | 42.4% | 38.3% | 40.6% | 40.7% | 43.9% | 42.2% |
| Interest coverage | 15.08x | 8.94x | 12.80x | 10.59x | 7.92x | 5.67x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 14.0% | -39.8% | -0.2% | 15.8% | -21.8% | -43.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 13.2% | 24.0% |
| Operating income | 10.1% | 17.3% | 26.9% |
| Net income | 10.0% | 17.7% | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 39.1% | 39.1% | 39.1% |
| Operating margin | 9.7% | 9.5% | 9.3% | 9.1% |
| Net margin | 6.6% | 6.5% | 6.3% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 22.3 | 23.8 | 30.3 | 44.1 | 54.5 | 30.2 | 22.1 | 31.4 | 27.4 |
| Price to sales | 1.1 | 1.4 | 1.5 | 1.9 | 2.6 | 3.1 | 1.6 | 1.3 | 2.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.70 | 0.75 | 0.238 | 0.179 | 0.137 | 0.098 | 0.098 |
- 6-for-5 split · 7 Jun 2024
- 7-for-5 split · 7 Jun 2023
- 13-for-10 split · 7 Jun 2021
- 7-for-5 split · 18 May 2020
- 2-for-1 split · 6 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.