10.08
-0.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.97bn
FY2016FY2025
Net income
−CN¥35.8m
FY2016FY2025
Free cash flow
CN¥12.3m
FY2016FY2025
Shareholders' equity
CN¥1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.97bn | CN¥1.58bn | CN¥1.41bn | CN¥1.60bn | CN¥1.74bn | CN¥1.37bn | CN¥1.34bn | CN¥1.30bn | CN¥1.24bn | CN¥1.13bn |
| Gross profit | CN¥192.9m | CN¥87.9m | CN¥157.6m | CN¥192.2m | CN¥243.0m | CN¥191.3m | CN¥203.5m | CN¥193.6m | CN¥200.0m | CN¥179.6m |
| Research and development | CN¥58.0m | CN¥36.4m | CN¥26.9m | CN¥33.1m | CN¥28.4m | CN¥18.2m | CN¥21.2m | CN¥19.8m | CN¥17.2m | CN¥9.9m |
| Operating income | −CN¥6.6m | −CN¥28.5m | CN¥82.9m | CN¥115.0m | CN¥169.5m | CN¥150.0m | CN¥148.8m | CN¥147.9m | CN¥122.5m | CN¥113.9m |
| Net income | −CN¥35.8m | −CN¥34.2m | CN¥67.4m | CN¥87.9m | CN¥132.1m | CN¥114.8m | CN¥115.6m | CN¥114.8m | CN¥96.0m | CN¥87.9m |
| Diluted earnings per share | -0.18 | -0.10 | 0.31 | 0.41 | 0.63 | 0.53 | 0.54 | 0.53 | 0.50 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.53bn | CN¥2.53bn | CN¥2.62bn | CN¥1.88bn | CN¥1.87bn | CN¥1.85bn | CN¥1.64bn | CN¥1.45bn | CN¥1.45bn | CN¥837.9m |
| Cash and short-term investments | — | CN¥173.1m | CN¥426.9m | CN¥354.3m | CN¥501.4m | CN¥581.4m | CN¥438.6m | CN¥202.3m | CN¥182.9m | CN¥86.8m |
| Total liabilities | CN¥979.4m | CN¥939.4m | CN¥973.7m | CN¥305.8m | CN¥348.4m | CN¥348.7m | CN¥218.4m | CN¥127.0m | CN¥235.6m | CN¥138.7m |
| Debt | CN¥274.0m | CN¥263.2m | CN¥252.3m | CN¥34.9m | CN¥10.1m | CN¥20.0m | CN¥10.0m | CN¥1.0m | CN¥10.0m | CN¥8.0m |
| Shareholders' equity | CN¥1.55bn | CN¥1.59bn | CN¥1.64bn | CN¥1.57bn | CN¥1.53bn | CN¥1.50bn | CN¥1.42bn | CN¥1.32bn | CN¥1.22bn | CN¥699.1m |
| Shares outstanding | 202m | 343m | 221m | 216m | 211m | 215m | 216m | 215m | 191m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥72.3m | −CN¥195.8m | −CN¥22.7m | CN¥144.9m | −CN¥17.2m | CN¥136.2m | CN¥148.9m | CN¥43.7m | CN¥56.1m | −CN¥3.4m |
| Capital spending | −CN¥60.0m | −CN¥48.5m | −CN¥239.2m | −CN¥252.8m | −CN¥39.6m | −CN¥41.4m | −CN¥98.4m | −CN¥90.9m | −CN¥18.8m | −CN¥10.3m |
| Free cash flow | CN¥12.3m | −CN¥244.3m | −CN¥261.9m | −CN¥107.9m | −CN¥56.8m | CN¥94.7m | CN¥50.6m | −CN¥47.2m | CN¥37.3m | −CN¥13.7m |
| Dividends paid | −CN¥1.2m | −CN¥20.9m | −CN¥27.2m | −CN¥41.8m | −CN¥104.4m | −CN¥36.5m | −CN¥16.7m | −CN¥10.7m | −CN¥421,225 | −CN¥301,152 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥572.7m | CN¥527.5m | CN¥601.8m | CN¥499.8m | CN¥461.1m | CN¥410.9m | CN¥461.0m | CN¥418.6m |
| Gross profit | CN¥44.5m | CN¥48.4m | CN¥27.4m | CN¥26.6m | CN¥20.0m | CN¥13.3m | CN¥8.0m | CN¥33.8m |
| Operating income | CN¥22.3m | CN¥24.6m | CN¥738,436 | CN¥14.2m | −CN¥9.3m | −CN¥10.9m | −CN¥14.5m | −CN¥22.6m |
| Net income | CN¥9.6m | CN¥25.9m | −CN¥21.0m | CN¥9.0m | −CN¥11.5m | −CN¥12.3m | −CN¥30.8m | −CN¥13.4m |
| Diluted earnings per share | 0.05 | 0.13 | -0.10 | 0.04 | -0.06 | -0.06 | -0.09 | -0.04 |
| Cash from operations | — | — | — | CN¥27.0m | CN¥3.0m | — | −CN¥87.0m | −CN¥3.0m |
| Capital spending | −CN¥52.0m | −CN¥22.0m | −CN¥48.0m | — | −CN¥2.0m | −CN¥14.0m | −CN¥39.0m | −CN¥34.0m |
| Free cash flow | — | — | — | — | CN¥1.0m | — | −CN¥126.0m | −CN¥37.0m |
| Total assets | CN¥2.67bn | CN¥2.63bn | CN¥2.53bn | CN¥2.59bn | CN¥2.61bn | CN¥2.57bn | CN¥2.53bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥192.9m | CN¥165.3m | CN¥158.7m | CN¥173.1m | CN¥218.3m |
| Debt | CN¥280.2m | CN¥277.1m | CN¥274.0m | CN¥383.2m | CN¥655.4m | CN¥561.6m | CN¥492.9m | CN¥515.3m |
| Shareholders' equity | CN¥1.59bn | CN¥1.58bn | CN¥1.55bn | CN¥1.57bn | CN¥1.56bn | CN¥1.58bn | CN¥1.59bn | CN¥1.62bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 5.6% | 11.2% | 12.0% | 13.9% | 14.0% |
| Operating margin | -0.7% | -1.0% | 6.0% | 7.2% | 9.7% | 11.0% |
| Net margin | -1.8% | -2.2% | 4.8% | 5.5% | 7.6% | 8.4% |
| Return on equity | -2.3% | -2.2% | 4.1% | 5.6% | 8.7% | 7.7% |
| Return on assets | -1.4% | -1.4% | 2.6% | 4.7% | 7.1% | 6.2% |
| Free cash flow yield | 6.0% | -3.9% | 8.9% | 16.8% | 1.0% | 7.5% |
| Revenue growth | 25.0% | 12.2% | -12.2% | -8.1% | 27.7% | 2.1% |
| Earnings growth | 4.7% | -150.8% | -23.3% | -33.5% | 15.1% | -0.8% |
| Current ratio | 2.11x | 2.24x | 2.23x | 3.89x | 4.38x | 4.30x |
| Debt to equity | 0.18x | 0.17x | 0.32x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 61.3% | 62.8% | 62.8% | 83.7% | 81.4% | 81.1% |
| Interest coverage | -1.14x | -1.34x | 36.21x | 91.11x | 214.52x | 111.22x |
| R&D as a share of sales | 2.9% | 2.3% | 1.9% | 2.1% | 1.6% | 1.3% |
| Buybacks as a share of market value | 41.0% | -55.3% | -2.4% | -2.2% | 1.8% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 7.6% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 9.6% | 11.0% | 12.6% |
| Operating margin | -1.0% | 2.5% | 5.0% | 6.9% |
| Net margin | -2.0% | 1.3% | 3.4% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -67.8 | -90.8 | 41.5 | 28.8 | 17.7 | 18.6 | 21.0 | 20.9 | 52.1 |
| Price to sales | 1.2 | 2.0 | 2.0 | 1.6 | 1.3 | 1.6 | 1.8 | 1.8 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.097 | 0.13 | 0.20 | 0.50 | 0.17 | 0.08 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.