S 
Suzhou Jinhongshun Auto Parts Co 603922.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
9.67
-0.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥638.8m
FY2016FY2025
Net income
−CN¥101.8m
FY2016FY2025
Free cash flow
−CN¥129.0m
FY2016FY2025
Shareholders' equity
CN¥921.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥638.8m | CN¥867.1m | CN¥463.2m | CN¥516.3m | CN¥515.1m | CN¥469.6m | CN¥768.3m | CN¥1.07bn | CN¥1.04bn | CN¥901.1m |
| Gross profit | CN¥102.8m | CN¥63.1m | CN¥42.3m | CN¥34.5m | CN¥71.1m | CN¥39.2m | CN¥25.4m | CN¥171.8m | CN¥232.2m | CN¥241.6m |
| Research and development | CN¥27.0m | CN¥33.7m | CN¥33.1m | CN¥26.1m | CN¥24.6m | CN¥21.1m | CN¥29.6m | CN¥38.5m | CN¥42.4m | CN¥35.2m |
| Operating income | CN¥31.2m | −CN¥15.2m | CN¥2.1m | −CN¥11.7m | CN¥24.3m | CN¥10.7m | −CN¥99.2m | CN¥76.1m | CN¥122.3m | CN¥134.8m |
| Net income | −CN¥101.8m | −CN¥11.5m | CN¥6.1m | −CN¥11.9m | CN¥19.1m | CN¥7.6m | −CN¥89.1m | CN¥56.2m | CN¥90.6m | CN¥106.4m |
| Diluted earnings per share | -0.51 | -0.05 | 0.02 | -0.05 | 0.10 | 0.04 | -0.50 | 0.31 | 0.50 | 0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.23bn | CN¥1.47bn | CN¥1.56bn | CN¥1.26bn | CN¥1.26bn | CN¥1.22bn | CN¥1.39bn | CN¥1.64bn | CN¥1.72bn | CN¥1.10bn |
| Cash and short-term investments | — | CN¥671.6m | CN¥656.2m | CN¥525.0m | CN¥370.9m | CN¥245.5m | CN¥274.9m | CN¥147.2m | CN¥207.6m | CN¥53.7m |
| Total liabilities | CN¥304.5m | CN¥445.8m | CN¥531.8m | CN¥220.2m | CN¥201.4m | CN¥177.6m | CN¥360.7m | CN¥502.8m | CN¥602.0m | CN¥594.8m |
| Debt | — | CN¥63.1m | CN¥44.3m | CN¥7.5m | CN¥287,823 | CN¥30.0m | CN¥181.9m | CN¥213.0m | CN¥307.7m | CN¥337.0m |
| Shareholders' equity | CN¥921.0m | CN¥1.02bn | CN¥1.03bn | CN¥1.04bn | CN¥1.06bn | CN¥1.04bn | CN¥1.03bn | CN¥1.14bn | CN¥1.11bn | CN¥507.0m |
| Shares outstanding | 199m | 250m | 276m | 243m | 186m | 182m | 178m | 184m | 181m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥112.4m | −CN¥69.8m | −CN¥47.9m | CN¥127.8m | CN¥125.5m | CN¥106.1m | CN¥141.4m | CN¥49.8m | −CN¥676,548 | CN¥107.7m |
| Capital spending | −CN¥16.7m | −CN¥19.4m | −CN¥35.8m | −CN¥10.1m | −CN¥6.9m | −CN¥15.2m | −CN¥59.0m | −CN¥89.7m | −CN¥49.0m | −CN¥85.3m |
| Free cash flow | −CN¥129.0m | −CN¥89.2m | −CN¥83.8m | CN¥117.7m | CN¥118.6m | CN¥90.9m | CN¥82.5m | −CN¥39.9m | −CN¥49.6m | CN¥22.3m |
| Dividends paid | −CN¥1.9m | −CN¥4.0m | −CN¥39,111 | −CN¥6.4m | −CN¥2.6m | −CN¥5.4m | −CN¥17.3m | −CN¥46.1m | −CN¥18.8m | −CN¥18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥189.6m | CN¥127.9m | CN¥167.4m | CN¥194.0m | CN¥150.0m | CN¥127.5m | CN¥227.1m | CN¥195.7m |
| Gross profit | CN¥29.4m | CN¥23.2m | CN¥28.7m | CN¥32.7m | CN¥22.3m | CN¥19.1m | CN¥2.2m | CN¥34.9m |
| Operating income | CN¥9.8m | CN¥5.6m | CN¥6.8m | CN¥8.6m | CN¥5.2m | CN¥5.3m | CN¥2.9m | −CN¥1.9m |
| Net income | CN¥3.0m | CN¥8.7m | −CN¥117.6m | CN¥7.6m | CN¥4.5m | CN¥3.6m | CN¥4.0m | −CN¥3.1m |
| Diluted earnings per share | 0.02 | 0.04 | -0.59 | 0.04 | 0.02 | 0.02 | 0.02 | -0.01 |
| Cash from operations | — | — | — | −CN¥6.0m | −CN¥40.0m | −CN¥7.0m | — | −CN¥173.0m |
| Capital spending | −CN¥13.0m | −CN¥22.0m | −CN¥5.0m | −CN¥8.0m | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥5.0m |
| Free cash flow | — | — | — | −CN¥14.0m | −CN¥41.0m | −CN¥8.0m | — | −CN¥178.0m |
| Total assets | CN¥1.21bn | CN¥1.20bn | CN¥1.23bn | CN¥1.35bn | CN¥1.32bn | CN¥1.42bn | CN¥1.47bn | CN¥1.57bn |
| Cash and short-term investments | — | — | — | CN¥494.4m | CN¥516.4m | CN¥667.0m | CN¥671.6m | CN¥795.7m |
| Debt | — | — | — | CN¥120.8m | CN¥61.3m | CN¥61.5m | CN¥61.3m | CN¥60.1m |
| Shareholders' equity | CN¥937.0m | CN¥930.4m | CN¥921.0m | CN¥1.04bn | CN¥1.03bn | CN¥1.02bn | CN¥1.02bn | CN¥1.01bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 7.3% | 9.1% | 6.7% | 13.8% | 8.4% | — | — | — |
| Operating margin | -15.7% | -1.4% | 1.0% | -2.4% | 5.0% | 2.3% | — | — | — |
| Net margin | -15.9% | -1.3% | 1.3% | -2.3% | 3.7% | 1.6% | — | — | — |
| Return on equity | -11.1% | -1.1% | 0.6% | -1.1% | 1.8% | 0.7% | — | — | — |
| Return on assets | -8.3% | -0.8% | 0.4% | -0.9% | 1.5% | 0.6% | — | — | — |
| Free cash flow yield | -4.5% | -1.9% | -0.4% | 5.3% | 6.6% | 6.2% | — | — | — |
| Revenue growth | -26.3% | 87.2% | -10.3% | 0.2% | 9.7% | -38.9% | — | — | — |
| Earnings growth | 782.9% | -287.9% | -151.5% | -162.3% | 152.8% | -108.5% | — | — | — |
| Current ratio | 4.63x | 2.73x | 2.52x | 4.64x | 4.84x | 4.84x | — | — | — |
| Debt to equity | — | 0.06x | 0.03x | — | — | 0.03x | 0.12x | 0.26x | 0.28x |
| Equity ratio | 75.2% | 69.6% | 66.0% | 82.5% | 84.0% | 85.4% | — | — | — |
| Interest coverage | -59.05x | -3.89x | 2.69x | -15.60x | 24.09x | 2.58x | — | — | — |
| R&D as a share of sales | 4.2% | 3.9% | 7.1% | 5.1% | 4.8% | 4.5% | — | — | — |
| Buybacks as a share of market value | 20.3% | 9.5% | -13.8% | -30.5% | -2.2% | -2.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 6.3% | -2.9% |
| Operating income | — | 23.9% | -9.8% |
| Net income | 104.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 9.8% | 10.2% | 15.3% |
| Operating margin | 1.1% | 0.3% | 1.2% | 4.5% |
| Net margin | -7.5% | -4.8% | -2.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.6 | -540.6 | — | -308.1 | 147.6 | 236.5 | -21.9 | 36.7 | 40.0 |
| Price to sales | 6.5 | 7.2 | 11.3 | 7.1 | 5.5 | 3.8 | 2.5 | 1.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2024.
| FY2024 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.036 | 0.014 | 0.096 | 0.179 |
- 7-for-5 split · 9 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.