N 
12.02
-2.36%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥754.2m
FY2016FY2025
Net income
CN¥28.7m
FY2016FY2025
Free cash flow
−CN¥43.1m
FY2016FY2025
Shareholders' equity
CN¥1.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥754.2m | CN¥585.8m | CN¥672.1m | CN¥685.4m | CN¥704.1m | CN¥717.3m | CN¥611.0m | CN¥609.6m | CN¥539.5m | CN¥456.3m |
| Gross profit | CN¥207.3m | CN¥59.1m | CN¥123.8m | CN¥148.3m | CN¥162.6m | CN¥182.6m | CN¥178.9m | CN¥198.8m | CN¥179.6m | CN¥160.7m |
| Research and development | CN¥27.1m | CN¥30.5m | CN¥33.5m | CN¥32.8m | CN¥33.1m | CN¥26.3m | CN¥20.4m | CN¥17.7m | CN¥16.6m | CN¥13.5m |
| Operating income | CN¥64.3m | −CN¥15.4m | CN¥49.7m | CN¥64.4m | CN¥71.5m | CN¥97.4m | CN¥88.8m | CN¥113.8m | CN¥97.8m | CN¥88.4m |
| Net income | CN¥28.7m | −CN¥11.2m | CN¥43.7m | CN¥58.9m | CN¥64.9m | CN¥84.3m | CN¥75.9m | CN¥97.8m | CN¥81.8m | CN¥78.4m |
| Diluted earnings per share | 0.14 | -0.05 | 0.28 | 0.38 | 0.41 | 0.54 | 0.48 | 0.62 | 0.63 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.04bn | CN¥2.05bn | CN¥1.53bn | CN¥1.45bn | CN¥1.46bn | CN¥1.35bn | CN¥1.31bn | CN¥1.24bn | CN¥1.11bn | CN¥746.2m |
| Cash and short-term investments | — | CN¥607.9m | CN¥122.2m | CN¥129.9m | CN¥58.4m | CN¥85.9m | CN¥68.3m | CN¥150.1m | CN¥307.3m | CN¥23.2m |
| Total liabilities | CN¥346.1m | CN¥368.1m | CN¥377.2m | CN¥377.7m | CN¥429.2m | CN¥317.1m | CN¥337.0m | CN¥326.6m | CN¥277.7m | CN¥343.4m |
| Debt | — | CN¥4.5m | CN¥23.2m | CN¥22.5m | CN¥51.9m | CN¥93.1m | CN¥45.1m | CN¥45.0m | CN¥45.0m | CN¥131.1m |
| Shareholders' equity | CN¥1.68bn | CN¥1.68bn | CN¥1.15bn | CN¥1.07bn | CN¥1.03bn | CN¥1.09bn | CN¥970.9m | CN¥911.2m | CN¥829.7m | CN¥402.7m |
| Shares outstanding | 204m | 205m | 157m | 157m | 157m | 157m | 157m | 157m | 131m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥68.3m | −CN¥1.8m | CN¥82.2m | CN¥138.2m | CN¥107.6m | CN¥133.0m | CN¥103.7m | CN¥7.1m | CN¥55.3m | CN¥86.1m |
| Capital spending | −CN¥111.4m | −CN¥98.6m | −CN¥67.1m | −CN¥13.7m | −CN¥28.6m | −CN¥32.8m | −CN¥165.1m | −CN¥153.4m | −CN¥53.7m | −CN¥61.8m |
| Free cash flow | −CN¥43.1m | −CN¥100.5m | CN¥15.1m | CN¥124.5m | CN¥79.0m | CN¥100.2m | −CN¥61.4m | −CN¥146.3m | CN¥1.6m | CN¥24.3m |
| Dividends paid | −CN¥30.8m | −CN¥41.2m | −CN¥21.3m | −CN¥20.4m | −CN¥31.4m | −CN¥17.2m | −CN¥17.2m | −CN¥19.3m | −CN¥19.1m | −CN¥19.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥161.8m | CN¥122.8m | CN¥256.1m | CN¥184.3m | CN¥191.7m | CN¥122.1m | CN¥164.0m | CN¥150.8m |
| Gross profit | CN¥27.2m | CN¥29.7m | CN¥41.0m | CN¥64.1m | CN¥12.5m | CN¥23.4m | −CN¥24.7m | CN¥47.9m |
| Operating income | CN¥8.1m | CN¥13.7m | CN¥16.6m | CN¥17.1m | CN¥9.4m | CN¥3.0m | −CN¥16.3m | −CN¥2.7m |
| Net income | CN¥2.4m | −CN¥5.5m | CN¥4.1m | CN¥14.8m | CN¥7.2m | CN¥2.7m | −CN¥14.5m | −CN¥1.5m |
| Diluted earnings per share | 0.01 | -0.03 | 0.02 | 0.07 | 0.04 | 0.01 | -0.07 | -0.01 |
| Cash from operations | — | — | — | CN¥46.0m | CN¥5.0m | CN¥14.0m | CN¥12.0m | CN¥30.0m |
| Capital spending | −CN¥15.0m | −CN¥31.0m | −CN¥62.0m | −CN¥22.0m | −CN¥13.0m | −CN¥13.0m | −CN¥23.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥24.0m | −CN¥8.0m | CN¥1.0m | −CN¥11.0m | CN¥10.0m |
| Total assets | CN¥2.05bn | CN¥2.04bn | CN¥2.04bn | CN¥2.07bn | CN¥2.03bn | CN¥2.02bn | CN¥2.05bn | CN¥2.04bn |
| Cash and short-term investments | — | — | — | CN¥619.3m | CN¥595.6m | CN¥613.2m | CN¥607.9m | CN¥606.6m |
| Debt | — | — | — | CN¥77.9m | CN¥17.4m | CN¥36.2m | CN¥2.4m | CN¥54.2m |
| Shareholders' equity | CN¥1.65bn | CN¥1.68bn | CN¥1.68bn | CN¥1.68bn | CN¥1.66bn | CN¥1.69bn | CN¥1.68bn | CN¥1.70bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 10.1% | 18.4% | 21.6% | 23.1% | 25.5% | — |
| Operating margin | 4.3% | -2.6% | 7.5% | 9.7% | 10.5% | 14.0% | — |
| Net margin | 3.8% | -1.9% | 6.5% | 8.6% | 9.2% | 11.7% | — |
| Return on equity | 1.7% | -0.7% | 3.8% | 5.5% | 6.3% | 7.8% | — |
| Return on assets | 1.4% | -0.5% | 2.9% | 4.1% | 4.4% | 6.3% | — |
| Free cash flow yield | 7.0% | 3.8% | 7.6% | 7.7% | 6.9% | 8.4% | — |
| Revenue growth | 28.8% | -12.9% | -1.9% | -2.7% | -1.8% | 17.4% | — |
| Earnings growth | -355.5% | -125.7% | -25.9% | -9.2% | -23.0% | 11.0% | — |
| Current ratio | 5.75x | 5.03x | 3.33x | 3.31x | 2.62x | 2.66x | — |
| Debt to equity | — | 0.00x | 0.02x | 0.02x | 0.05x | 0.03x | 0.03x |
| Equity ratio | 82.3% | 82.1% | 75.3% | 74.0% | 70.7% | 80.8% | — |
| Interest coverage | 60.15x | -44.89x | 51.88x | 35.35x | 30.42x | 27.54x | — |
| R&D as a share of sales | 3.6% | 5.2% | 5.0% | 4.8% | 4.7% | 3.7% | — |
| Buybacks as a share of market value | 0.5% | -30.6% | -0.1% | 0.1% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 1.0% | 7.0% |
| Operating income | -0.1% | -8.0% | -2.2% |
| Net income | -21.3% | -19.4% | -9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 20.0% | 21.5% | 26.0% |
| Operating margin | 3.6% | 6.0% | 8.1% | 11.9% |
| Net margin | 1.3% | 4.5% | 6.5% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 104.9 | -214.1 | 63.8 | 62.9 | 57.5 | 18.2 | 21.7 | 19.4 | 32.4 |
| Price to sales | 4.0 | 4.1 | 4.1 | 5.4 | 5.3 | 2.1 | 2.7 | 3.1 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.20 | 0.13 | 0.13 | 0.20 | 0.11 | 0.11 |
- 7-for-5 split · 8 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.