S 
9.13
-1.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.56bn
FY2016FY2025
Net income
CN¥121.0m
FY2016FY2025
Free cash flow
CN¥163.9m
FY2016FY2025
Shareholders' equity
CN¥4.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.56bn | CN¥3.56bn | CN¥3.58bn | CN¥3.71bn | CN¥4.52bn | CN¥3.65bn | CN¥3.31bn | CN¥2.32bn | CN¥1.68bn | CN¥1.31bn |
| Gross profit | CN¥1.18bn | CN¥1.17bn | CN¥1.26bn | CN¥1.27bn | CN¥1.59bn | CN¥1.40bn | CN¥1.50bn | CN¥864.9m | CN¥630.4m | CN¥556.8m |
| Research and development | CN¥185.1m | CN¥183.6m | CN¥216.7m | CN¥205.7m | CN¥219.6m | CN¥175.9m | CN¥171.1m | CN¥118.6m | CN¥102.5m | CN¥83.9m |
| Operating income | CN¥349.6m | CN¥195.6m | CN¥258.4m | CN¥398.7m | CN¥686.2m | CN¥592.5m | CN¥463.5m | CN¥243.1m | CN¥165.0m | CN¥179.2m |
| Net income | CN¥121.0m | CN¥95.9m | CN¥160.4m | CN¥288.2m | CN¥532.8m | CN¥440.8m | CN¥354.3m | CN¥268.4m | CN¥133.8m | CN¥132.9m |
| Diluted earnings per share | 0.27 | 0.22 | 0.36 | 0.69 | 1.29 | 1.10 | 0.94 | 0.73 | 0.45 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.38bn | CN¥7.88bn | CN¥7.96bn | CN¥7.75bn | CN¥7.57bn | CN¥6.41bn | CN¥5.01bn | CN¥3.53bn | CN¥2.73bn | CN¥2.36bn |
| Cash and short-term investments | — | CN¥1.20bn | CN¥1.28bn | CN¥1.06bn | CN¥956.7m | CN¥986.4m | CN¥506.5m | CN¥249.4m | CN¥145.3m | CN¥175.2m |
| Total liabilities | CN¥3.47bn | CN¥3.07bn | CN¥3.25bn | CN¥3.15bn | CN¥3.30bn | CN¥2.65bn | CN¥2.38bn | CN¥1.44bn | CN¥852.2m | CN¥1.24bn |
| Debt | CN¥869.5m | CN¥1.64bn | CN¥1.52bn | CN¥1.71bn | CN¥1.06bn | CN¥818.5m | CN¥896.3m | CN¥825.2m | CN¥500.2m | CN¥952.0m |
| Shareholders' equity | CN¥4.34bn | CN¥4.27bn | CN¥4.23bn | CN¥4.19bn | CN¥3.93bn | CN¥3.46bn | CN¥2.39bn | CN¥2.09bn | CN¥1.87bn | CN¥1.11bn |
| Shares outstanding | 440m | 433m | 441m | 415m | 413m | 401m | 378m | 368m | 298m | 272m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥370.7m | CN¥580.7m | CN¥369.9m | CN¥219.1m | CN¥335.9m | CN¥333.4m | CN¥419.1m | −CN¥97.8m | −CN¥121.2m | CN¥154.9m |
| Capital spending | −CN¥206.8m | −CN¥246.5m | −CN¥338.3m | −CN¥297.2m | −CN¥297.0m | −CN¥347.8m | −CN¥222.3m | −CN¥60.5m | −CN¥50.8m | −CN¥187.2m |
| Free cash flow | CN¥163.9m | CN¥334.2m | CN¥31.6m | −CN¥78.1m | CN¥38.9m | −CN¥14.5m | CN¥196.8m | −CN¥158.3m | −CN¥172.0m | −CN¥32.3m |
| Dividends paid | −CN¥82.6m | −CN¥111.6m | −CN¥160.9m | −CN¥151.3m | −CN¥126.1m | −CN¥93.2m | −CN¥74.5m | −CN¥90.5m | −CN¥44.6m | −CN¥104.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥940.9m | CN¥695.6m | CN¥978.9m | CN¥904.0m | CN¥991.4m | CN¥681.6m | CN¥1.08bn | CN¥912.4m |
| Gross profit | CN¥349.1m | CN¥239.8m | CN¥324.2m | CN¥273.3m | CN¥351.3m | CN¥229.3m | CN¥351.1m | CN¥270.9m |
| Operating income | CN¥98.9m | CN¥46.7m | CN¥129.6m | CN¥53.3m | CN¥70.5m | CN¥60.7m | CN¥30.7m | CN¥48.7m |
| Net income | CN¥43.8m | CN¥30.2m | CN¥26.9m | CN¥30.9m | CN¥38.9m | CN¥24.3m | CN¥17.3m | CN¥25.3m |
| Diluted earnings per share | 0.10 | 0.07 | 0.06 | 0.07 | 0.09 | 0.06 | 0.04 | 0.06 |
| Cash from operations | — | — | — | CN¥214.0m | −CN¥130.0m | CN¥96.0m | — | CN¥143.0m |
| Capital spending | −CN¥15.0m | −CN¥41.0m | −CN¥53.0m | −CN¥34.0m | −CN¥30.0m | −CN¥88.0m | −CN¥49.0m | −CN¥91.0m |
| Free cash flow | — | — | — | CN¥180.0m | −CN¥160.0m | CN¥8.0m | — | CN¥52.0m |
| Total assets | CN¥8.23bn | CN¥8.28bn | CN¥8.38bn | CN¥8.76bn | CN¥8.37bn | CN¥8.30bn | CN¥7.88bn | CN¥7.93bn |
| Cash and short-term investments | — | — | — | CN¥1.99bn | CN¥1.67bn | CN¥1.78bn | CN¥1.20bn | CN¥1.19bn |
| Debt | CN¥766.6m | CN¥822.2m | CN¥869.5m | CN¥2.14bn | CN¥2.33bn | CN¥2.19bn | CN¥1.62bn | CN¥1.41bn |
| Shareholders' equity | CN¥4.36bn | CN¥4.37bn | CN¥4.34bn | CN¥4.32bn | CN¥4.29bn | CN¥4.29bn | CN¥4.27bn | CN¥4.25bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 32.8% | 35.1% | 34.3% | 35.3% | 38.3% |
| Operating margin | 7.7% | 7.2% | 7.2% | 12.3% | 16.4% | 17.6% |
| Net margin | 3.4% | 2.7% | 4.5% | 7.8% | 11.8% | 12.1% |
| Return on equity | 2.8% | 2.2% | 3.8% | 6.9% | 13.6% | 12.7% |
| Return on assets | 1.4% | 1.2% | 2.0% | 3.7% | 7.0% | 6.9% |
| Free cash flow yield | 13.4% | 19.4% | 16.4% | 12.7% | 15.6% | 17.3% |
| Revenue growth | 0.0% | -0.7% | -3.6% | -17.8% | 23.8% | 10.5% |
| Earnings growth | 26.2% | -40.2% | -44.3% | -45.9% | 20.9% | 24.4% |
| Current ratio | 2.30x | 2.39x | 2.29x | 2.34x | 1.77x | 1.70x |
| Debt to equity | 0.20x | 0.38x | 0.35x | 0.40x | 0.26x | 0.24x |
| Equity ratio | 51.8% | 54.1% | 53.1% | 54.1% | 51.9% | 54.0% |
| Interest coverage | 4.11x | 4.20x | 4.49x | 7.31x | 11.98x | 11.65x |
| R&D as a share of sales | 5.2% | 5.2% | 6.0% | 5.5% | 4.9% | 4.8% |
| Buybacks as a share of market value | -1.6% | 1.7% | -6.3% | -0.4% | -3.2% | -6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | -0.5% | 10.5% |
| Operating income | -4.3% | -10.0% | 6.3% |
| Net income | -25.1% | -22.8% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 33.8% | 34.8% | 37.1% |
| Operating margin | 7.7% | 8.3% | 11.0% | 11.4% |
| Net margin | 3.0% | 4.6% | 7.3% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | 33.7 | 28.0 | 23.1 | 20.0 | 17.4 | 15.0 | 12.8 | 31.9 |
| Price to sales | 1.2 | 0.9 | 1.3 | 1.8 | 2.4 | 2.1 | 1.6 | 1.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.10 | 0.15 | 0.30 | 0.36 | 0.30 | 0.25 | 0.20 |
- 6-for-5 split · 18 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.