16.55
-2.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.01bn
FY2016FY2025
Net income
−CN¥34.2m
FY2016FY2025
Free cash flow
CN¥87.3m
FY2016FY2025
Shareholders' equity
CN¥467.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.01bn | CN¥1.30bn | CN¥1.46bn | CN¥1.44bn | CN¥923.3m | CN¥642.7m | CN¥529.4m | CN¥551.3m | CN¥516.0m | CN¥430.7m |
| Gross profit | CN¥289.5m | CN¥350.4m | CN¥400.3m | CN¥398.0m | CN¥216.8m | CN¥153.5m | CN¥143.8m | CN¥144.3m | CN¥150.1m | CN¥142.9m |
| Research and development | CN¥27.2m | CN¥26.2m | CN¥28.0m | CN¥36.2m | CN¥25.4m | CN¥21.4m | CN¥7.7m | CN¥9.3m | CN¥6.3m | CN¥5.1m |
| Operating income | CN¥37.9m | CN¥108.6m | CN¥137.7m | CN¥181.4m | CN¥99.4m | CN¥58.8m | CN¥53.5m | CN¥56.6m | CN¥70.5m | CN¥59.7m |
| Net income | −CN¥34.2m | CN¥83.8m | CN¥106.8m | CN¥140.6m | CN¥78.6m | CN¥46.0m | CN¥40.8m | CN¥41.2m | CN¥50.0m | CN¥47.5m |
| Diluted earnings per share | -0.35 | 0.90 | 1.17 | 1.52 | 0.85 | 0.50 | 0.43 | 0.44 | 0.53 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.01bn | CN¥1.14bn | CN¥1.25bn | CN¥1.34bn | CN¥1.19bn | CN¥976.0m | CN¥650.7m | CN¥628.2m | CN¥634.4m | CN¥362.1m |
| Cash and short-term investments | — | CN¥107.0m | CN¥246.9m | CN¥331.7m | CN¥414.9m | CN¥516.7m | CN¥255.2m | CN¥80.6m | CN¥103.5m | CN¥50.2m |
| Total liabilities | CN¥540.3m | CN¥570.9m | CN¥684.9m | CN¥807.1m | CN¥717.9m | CN¥536.1m | CN¥206.7m | CN¥174.9m | CN¥189.0m | CN¥168.3m |
| Debt | — | CN¥126.2m | CN¥208.9m | CN¥426.9m | CN¥355.1m | CN¥288.9m | CN¥39.5m | CN¥63.4m | CN¥52.3m | CN¥43.5m |
| Shareholders' equity | CN¥467.1m | CN¥565.4m | CN¥567.2m | CN¥534.0m | CN¥468.5m | CN¥439.9m | CN¥444.0m | CN¥453.2m | CN¥445.4m | CN¥193.9m |
| Shares outstanding | 97m | 93m | 91m | 93m | 93m | 92m | 96m | 93m | 94m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥98.6m | CN¥75.5m | CN¥278.6m | CN¥1.2m | −CN¥55.3m | CN¥17.7m | CN¥28.0m | CN¥28.3m | CN¥34.4m | CN¥41.5m |
| Capital spending | −CN¥11.2m | −CN¥26.1m | −CN¥74.8m | −CN¥50.8m | −CN¥13.6m | −CN¥7.9m | −CN¥2.3m | −CN¥7.6m | −CN¥15.4m | −CN¥4.5m |
| Free cash flow | CN¥87.3m | CN¥49.4m | CN¥203.9m | −CN¥49.6m | −CN¥68.9m | CN¥9.9m | CN¥25.6m | CN¥20.6m | CN¥19.0m | CN¥37.0m |
| Dividends paid | −CN¥64.7m | −CN¥85.4m | −CN¥79.7m | −CN¥60.0m | −CN¥50.0m | −CN¥50.0m | −CN¥50.0m | −CN¥33.4m | −CN¥26.7m | −CN¥25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥321.5m | CN¥268.2m | CN¥193.3m | CN¥213.2m | CN¥271.1m | CN¥334.4m | CN¥223.9m | CN¥245.7m |
| Gross profit | CN¥93.8m | CN¥81.6m | CN¥41.9m | CN¥64.7m | CN¥93.3m | CN¥89.5m | CN¥41.5m | CN¥78.4m |
| Operating income | CN¥28.2m | CN¥34.3m | −CN¥24.0m | −CN¥10.5m | CN¥22.5m | CN¥36.9m | −CN¥12.4m | CN¥17.8m |
| Net income | CN¥12.9m | CN¥20.5m | −CN¥70.8m | −CN¥10.6m | CN¥16.5m | CN¥30.7m | −CN¥8.7m | CN¥13.3m |
| Diluted earnings per share | 0.13 | 0.21 | -0.73 | -0.11 | 0.17 | 0.32 | -0.09 | 0.14 |
| Cash from operations | — | — | — | CN¥36.0m | CN¥160.0m | −CN¥69.0m | — | CN¥81.0m |
| Capital spending | −CN¥1.0m | — | −CN¥1.0m | −CN¥3.0m | −CN¥3.0m | −CN¥2.0m | −CN¥10.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥33.0m | CN¥157.0m | −CN¥71.0m | — | CN¥72.0m |
| Total assets | CN¥991.5m | CN¥993.1m | CN¥1.01bn | CN¥1.12bn | CN¥1.21bn | CN¥1.19bn | CN¥1.14bn | CN¥1.13bn |
| Cash and short-term investments | — | — | — | CN¥290.0m | CN¥259.6m | CN¥115.0m | CN¥107.0m | CN¥156.1m |
| Debt | — | — | — | CN¥334.5m | CN¥243.3m | CN¥188.2m | CN¥106.0m | CN¥82.5m |
| Shareholders' equity | CN¥497.7m | CN¥485.8m | CN¥467.1m | CN¥537.0m | CN¥548.1m | CN¥595.3m | CN¥565.4m | CN¥576.6m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.6% | 26.9% | 27.5% | 27.7% | 23.5% | 23.9% | — |
| Operating margin | -3.9% | 8.7% | 10.2% | 13.0% | 11.3% | 10.0% | — |
| Net margin | -3.4% | 6.4% | 7.3% | 9.8% | 8.5% | 7.2% | — |
| Return on equity | -7.3% | 14.8% | 18.8% | 26.3% | 16.8% | 10.5% | — |
| Return on assets | -3.4% | 7.4% | 8.5% | 10.5% | 6.6% | 4.7% | — |
| Free cash flow yield | 6.3% | 6.1% | 21.5% | 3.1% | -2.5% | 1.5% | — |
| Revenue growth | -22.4% | -10.4% | 1.4% | 55.5% | 43.6% | 21.4% | — |
| Earnings growth | -140.8% | -21.6% | -24.1% | 78.9% | 71.0% | 12.7% | — |
| Current ratio | 1.52x | 1.69x | 1.54x | 1.52x | 1.56x | 1.73x | — |
| Debt to equity | — | 0.19x | 0.33x | 0.72x | 0.69x | 0.66x | 0.29x |
| Equity ratio | 46.4% | 49.8% | 45.3% | 39.8% | 39.5% | 45.1% | — |
| Interest coverage | -13.09x | 15.58x | 12.73x | 16.39x | 8.30x | 9.78x | — |
| R&D as a share of sales | 2.7% | 2.0% | 1.9% | 2.5% | 2.8% | 3.3% | — |
| Buybacks as a share of market value | -3.8% | -1.9% | 1.3% | 0.0% | -0.8% | 4.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | 9.5% | 8.3% |
| Operating income | -40.7% | -8.4% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 27.6% | 26.7% | 27.4% |
| Operating margin | 6.3% | 8.9% | 9.2% | 10.1% |
| Net margin | 2.1% | 5.7% | 6.2% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -66.2 | 24.6 | 22.8 | 28.6 | 34.9 | 33.2 | 41.9 | 39.2 | 48.3 |
| Price to sales | 2.2 | 1.6 | 1.7 | 2.8 | 3.0 | 2.4 | 3.2 | 2.9 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 1.20 | 0.857 | 0.643 | 0.536 | 0.536 | 0.536 | 0.357 |
- 7-for-5 split · 7 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.