GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

CSD Water Service Co 603903.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

11.76

-0.08%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.03bn

FY2016FY2025

Net income

−CN¥105.8m

FY2016FY2025

Free cash flow

CN¥182.3m

FY2016FY2025

Shareholders' equity

CN¥1.41bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.03bnCN¥1.06bnCN¥1.60bnCN¥1.44bnCN¥1.46bnCN¥1.62bnCN¥1.34bnCN¥1.03bnCN¥529.3mCN¥409.1m
Gross profitCN¥290.1mCN¥253.6mCN¥531.3mCN¥466.7mCN¥503.6mCN¥457.0mCN¥409.1mCN¥294.0mCN¥156.0mCN¥110.5m
Research and developmentCN¥31.9mCN¥38.1mCN¥55.5mCN¥56.4mCN¥50.0mCN¥55.7mCN¥41.8mCN¥33.3mCN¥14.8mCN¥10.8m
Operating incomeCN¥123.1m−CN¥69.5mCN¥283.8mCN¥156.3mCN¥215.5mCN¥250.5mCN¥230.5mCN¥158.2mCN¥80.6mCN¥50.4m
Net income−CN¥105.8m−CN¥116.9mCN¥163.4mCN¥120.3mCN¥164.2mCN¥137.6mCN¥111.1mCN¥92.6mCN¥62.2mCN¥46.8m
Diluted earnings per share-0.42-0.360.650.480.800.670.520.470.330.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥3.94bnCN¥4.63bnCN¥4.90bnCN¥4.54bnCN¥3.70bnCN¥3.14bnCN¥2.92bnCN¥2.40bnCN¥1.34bnCN¥813.0m
Cash and short-term investments—CN¥670.6mCN¥672.1mCN¥590.7mCN¥290.3mCN¥233.8mCN¥427.0mCN¥238.6mCN¥157.3mCN¥154.6m
Total liabilitiesCN¥2.47bnCN¥3.01bnCN¥2.99bnCN¥2.75bnCN¥2.38bnCN¥1.98bnCN¥1.89bnCN¥1.53bnCN¥617.9mCN¥370.6m
DebtCN¥501.9mCN¥1.37bnCN¥1.51bnCN¥1.35bnCN¥1.42bnCN¥813.9mCN¥1.00bnCN¥777.1mCN¥210.3mCN¥184.9m
Shareholders' equityCN¥1.41bnCN¥1.52bnCN¥1.78bnCN¥1.66bnCN¥1.17bnCN¥1.03bnCN¥899.1mCN¥807.6mCN¥716.7mCN¥433.3m
Shares outstanding251m323m253m250m205m204m212m199m190m151m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥197.8mCN¥183.5mCN¥197.9mCN¥5.3mCN¥62.8mCN¥319.2mCN¥265.8mCN¥36.9m−CN¥153.7mCN¥97.9m
Capital spending−CN¥15.5m−CN¥24.2m−CN¥53.1m−CN¥131.0m−CN¥272.2m−CN¥285.3m−CN¥190.5m−CN¥259.3m−CN¥85.2m−CN¥46.6m
Free cash flowCN¥182.3mCN¥159.3mCN¥144.8m−CN¥125.7m−CN¥209.5mCN¥33.9mCN¥75.3m−CN¥222.4m−CN¥238.9mCN¥51.3m
Dividends paid−CN¥67.2m−CN¥131.9m−CN¥133.7m−CN¥49.3m−CN¥14.2m−CN¥11.1m−CN¥9.3m−CN¥34.8m−CN¥13.1m−CN¥6.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥178.0mCN¥138.6mCN¥363.4mCN¥250.4mCN¥257.4mCN¥153.9mCN¥410.2mCN¥192.5m
Gross profitCN¥59.9mCN¥56.4mCN¥80.3mCN¥79.7mCN¥77.6mCN¥52.5mCN¥54.5mCN¥57.7m
Operating incomeCN¥27.8mCN¥25.0mCN¥34.7mCN¥40.6mCN¥5.3mCN¥21.2m−CN¥113.1m−CN¥20.4m
Net income−CN¥2.7mCN¥17.2m−CN¥153.4mCN¥37.6mCN¥6.9mCN¥3.1m−CN¥114.6m−CN¥10.3m
Diluted earnings per share-0.010.07-0.610.150.030.01-0.36-0.03
Cash from operations———CN¥163.0mCN¥55.0m−CN¥217.0m—CN¥2.0m
Capital spending—−CN¥3.0m−CN¥10.0m—−CN¥1.0m−CN¥2.0m−CN¥2.0m—
Free cash flow————CN¥54.0m−CN¥219.0m——
Total assetsCN¥3.74bnCN¥3.81bnCN¥3.94bnCN¥4.23bnCN¥4.35bnCN¥4.41bnCN¥4.63bnCN¥4.65bn
Cash and short-term investments———CN¥315.4mCN¥342.8mCN¥457.8mCN¥670.6mCN¥441.5m
DebtCN¥457.6mCN¥489.3mCN¥501.9mCN¥722.4mCN¥1.29bnCN¥1.40bnCN¥1.35bnCN¥1.48bn
Shareholders' equityCN¥1.43bnCN¥1.43bnCN¥1.41bnCN¥1.56bnCN¥1.53bnCN¥1.52bnCN¥1.52bnCN¥1.63bn

Financial ratios

Data as of 23 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin28.3%24.0%33.2%32.5%34.4%28.1%
Operating margin-7.4%-6.6%18.3%16.0%18.8%15.6%
Net margin-10.3%-11.1%10.2%8.4%11.2%8.5%
Return on equity-7.5%-7.7%9.2%7.2%14.0%13.3%
Return on assets-2.7%-2.5%3.3%2.6%4.4%4.4%
Free cash flow yield7.1%5.4%8.3%4.6%13.7%24.7%
Revenue growth-3.1%-33.8%11.4%-1.8%-10.0%21.6%
Earnings growth-9.5%-171.6%35.8%-26.7%19.3%23.9%
Current ratio1.18x1.18x1.37x1.43x0.99x0.93x
Debt to equity0.36x0.89x0.75x0.78x1.10x0.68x
Equity ratio35.9%32.7%36.2%36.6%31.7%32.9%
Interest coverage-1.14x-0.82x3.34x2.99x4.46x4.13x
R&D as a share of sales3.1%3.6%3.5%3.9%3.4%3.4%
Buybacks as a share of market value22.1%-27.7%-1.2%-21.9%-0.3%3.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-10.6%-8.8%12.0%
Operating income-7.6%-13.2%13.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin26.1%30.1%30.5%30.2%
Operating margin2.6%9.6%11.7%12.8%
Net margin-10.7%1.2%4.4%6.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings-34.6-17.815.318.814.116.318.922.060.0
Price to sales3.62.01.61.61.61.41.62.07.0

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 3 Jun 2024.

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Paid in the year0.1920.190.1930.070.0550.0460.0510.026
  • 7-for-5 split · 13 Jul 2020
  • 7-for-5 split · 28 Jun 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.