Z 
6.36
-0.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.05bn
FY2016FY2025
Net income
CN¥480.1m
FY2016FY2025
Free cash flow
CN¥161.0m
FY2016FY2025
Shareholders' equity
CN¥3.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.05bn | CN¥4.84bn | CN¥4.44bn | CN¥3.95bn | CN¥3.45bn | CN¥2.27bn | CN¥2.71bn | CN¥2.57bn | CN¥2.31bn | CN¥1.83bn |
| Gross profit | CN¥1.01bn | CN¥908.2m | CN¥804.3m | CN¥727.3m | CN¥635.9m | CN¥340.6m | CN¥375.7m | CN¥465.2m | CN¥455.5m | CN¥373.9m |
| Research and development | CN¥114.6m | CN¥110.7m | CN¥111.2m | CN¥107.4m | CN¥95.8m | CN¥72.1m | CN¥81.5m | CN¥72.2m | CN¥63.9m | CN¥44.1m |
| Operating income | CN¥642.1m | CN¥519.0m | CN¥484.4m | CN¥468.5m | CN¥352.9m | CN¥189.2m | CN¥159.2m | CN¥232.3m | CN¥250.8m | CN¥196.0m |
| Net income | CN¥480.1m | CN¥428.3m | CN¥404.2m | CN¥389.8m | CN¥298.3m | CN¥151.5m | CN¥143.2m | CN¥199.4m | CN¥207.4m | CN¥159.2m |
| Diluted earnings per share | 0.67 | 0.56 | 0.55 | 0.53 | 0.41 | 0.23 | 0.20 | 0.27 | 0.29 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.38bn | CN¥5.69bn | CN¥5.65bn | CN¥4.65bn | CN¥3.97bn | CN¥3.27bn | CN¥3.08bn | CN¥3.04bn | CN¥2.69bn | CN¥1.66bn |
| Cash and short-term investments | — | CN¥586.5m | CN¥1.17bn | CN¥1.11bn | CN¥743.1m | CN¥763.5m | CN¥644.6m | CN¥404.6m | CN¥582.4m | CN¥199.7m |
| Total liabilities | CN¥2.33bn | CN¥2.14bn | CN¥2.35bn | CN¥1.61bn | CN¥1.20bn | CN¥693.5m | CN¥684.9m | CN¥667.6m | CN¥435.4m | CN¥449.1m |
| Debt | CN¥605.9m | CN¥1.15bn | CN¥1.20bn | CN¥768.3m | CN¥569.7m | CN¥249.8m | CN¥289.4m | CN¥263.6m | CN¥15.0m | CN¥54.3m |
| Shareholders' equity | CN¥3.70bn | CN¥3.40bn | CN¥3.17bn | CN¥2.96bn | CN¥2.72bn | CN¥2.53bn | CN¥2.37bn | CN¥2.34bn | CN¥2.23bn | CN¥1.19bn |
| Shares outstanding | 714m | 769m | 738m | 731m | 728m | 664m | 725m | 742m | 711m | 560m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥419.6m | CN¥369.8m | CN¥552.2m | CN¥373.0m | −CN¥121.0m | CN¥301.5m | CN¥398.6m | −CN¥63.6m | CN¥169.0m | CN¥155.9m |
| Capital spending | −CN¥258.5m | −CN¥755.2m | −CN¥681.3m | −CN¥101.2m | −CN¥109.9m | −CN¥88.8m | −CN¥336.3m | −CN¥284.9m | −CN¥296.8m | −CN¥254.0m |
| Free cash flow | CN¥161.0m | −CN¥385.4m | −CN¥129.1m | CN¥271.8m | −CN¥230.8m | CN¥212.7m | CN¥62.3m | −CN¥348.5m | −CN¥127.8m | −CN¥98.2m |
| Dividends paid | −CN¥265.7m | −CN¥263.8m | −CN¥233.1m | −CN¥153.5m | −CN¥102.3m | −CN¥81.9m | −CN¥118.1m | −CN¥100.9m | −CN¥75.6m | −CN¥56.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥1.29bn | CN¥1.16bn | CN¥1.34bn | CN¥1.45bn | CN¥1.10bn | CN¥969.4m | CN¥1.32bn |
| Gross profit | CN¥392.0m | CN¥261.9m | CN¥220.3m | CN¥241.1m | CN¥317.8m | CN¥229.2m | CN¥157.7m | CN¥221.3m |
| Operating income | CN¥290.1m | CN¥172.4m | CN¥130.6m | CN¥136.5m | CN¥213.2m | CN¥130.3m | CN¥71.4m | CN¥127.1m |
| Net income | CN¥205.3m | CN¥120.1m | CN¥102.7m | CN¥106.8m | CN¥169.4m | CN¥101.2m | CN¥58.2m | CN¥103.9m |
| Diluted earnings per share | 0.29 | 0.17 | 0.14 | 0.15 | 0.24 | 0.14 | 0.08 | 0.14 |
| Cash from operations | — | — | — | CN¥254.0m | CN¥132.0m | −CN¥142.0m | — | CN¥202.0m |
| Capital spending | −CN¥67.0m | −CN¥36.0m | −CN¥48.0m | −CN¥53.0m | −CN¥52.0m | −CN¥103.0m | −CN¥149.0m | −CN¥165.0m |
| Free cash flow | — | — | — | CN¥201.0m | CN¥80.0m | −CN¥245.0m | — | CN¥37.0m |
| Total assets | CN¥7.22bn | CN¥6.99bn | CN¥6.38bn | CN¥6.57bn | CN¥6.54bn | CN¥6.28bn | CN¥5.69bn | CN¥5.86bn |
| Cash and short-term investments | — | — | — | CN¥986.8m | CN¥859.5m | CN¥630.9m | CN¥586.5m | CN¥866.8m |
| Debt | CN¥467.4m | CN¥494.7m | CN¥605.9m | CN¥1.37bn | CN¥1.73bn | CN¥1.53bn | CN¥1.14bn | CN¥1.31bn |
| Shareholders' equity | CN¥3.76bn | CN¥3.81bn | CN¥3.70bn | CN¥3.60bn | CN¥3.50bn | CN¥3.52bn | CN¥3.40bn | CN¥3.35bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 18.8% | 18.1% | 18.4% | 18.5% | 15.0% |
| Operating margin | 12.9% | 11.5% | 11.6% | 12.4% | 10.8% | 8.5% |
| Net margin | 9.5% | 8.8% | 9.1% | 9.9% | 8.7% | 6.7% |
| Return on equity | 13.0% | 12.6% | 12.7% | 13.2% | 11.0% | 6.0% |
| Return on assets | 7.5% | 7.5% | 7.2% | 8.4% | 7.5% | 4.6% |
| Free cash flow yield | 15.0% | 23.1% | 26.4% | 10.2% | -0.2% | 9.3% |
| Revenue growth | 4.4% | 9.1% | 12.4% | 14.6% | 51.6% | -16.1% |
| Earnings growth | 12.1% | 6.0% | 3.7% | 30.7% | 96.9% | 5.8% |
| Current ratio | 2.26x | 2.13x | 1.81x | 2.29x | 2.24x | 2.85x |
| Debt to equity | 0.16x | 0.34x | 0.38x | 0.26x | 0.20x | 0.10x |
| Equity ratio | 58.0% | 59.8% | 56.2% | 63.6% | 68.4% | 77.3% |
| Interest coverage | 14.07x | 14.12x | 17.12x | 20.08x | 17.83x | 13.60x |
| R&D as a share of sales | 2.3% | 2.3% | 2.5% | 2.7% | 2.8% | 3.2% |
| Buybacks as a share of market value | 7.1% | -4.2% | -0.9% | -0.5% | -9.6% | 8.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 17.3% | 12.0% |
| Operating income | 11.1% | 27.7% | 15.4% |
| Net income | 7.2% | 26.0% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 18.9% | 18.4% | 18.3% |
| Operating margin | 11.7% | 11.6% | 11.1% | 10.4% |
| Net margin | 9.2% | 9.3% | 9.0% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 12.6 | 13.0 | 9.6 | 10.8 | 15.1 | 20.6 | 13.7 | 20.8 | 22.6 |
| Price to sales | 1.1 | 1.1 | 1.2 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.231 | 0.231 | 0.22 | 0.165 | 0.11 | 0.088 | 0.127 |
- 7-for-5 split · 29 May 2023
- 13-for-10 split · 12 Jun 2019
- 2-for-1 split · 19 Apr 2016
- 3-for-2 split · 29 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.