G 
13.05
+1.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.07bn
FY2016FY2025
Net income
CN¥139.6m
FY2016FY2025
Free cash flow
CN¥358.4m
FY2016FY2025
Shareholders' equity
CN¥1.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥2.31bn | CN¥2.66bn | CN¥2.59bn | CN¥2.58bn | CN¥2.30bn | CN¥2.22bn | CN¥1.97bn | CN¥1.78bn | CN¥1.59bn |
| Gross profit | CN¥1.06bn | CN¥1.45bn | CN¥1.63bn | CN¥1.53bn | CN¥1.59bn | CN¥1.40bn | CN¥1.39bn | CN¥1.27bn | CN¥1.15bn | CN¥1.00bn |
| Research and development | CN¥22.1m | CN¥19.2m | CN¥20.8m | CN¥20.9m | CN¥17.2m | CN¥17.0m | CN¥14.9m | CN¥13.5m | CN¥11.4m | CN¥9.9m |
| Operating income | CN¥185.6m | CN¥342.9m | CN¥356.9m | CN¥345.8m | CN¥430.8m | CN¥377.4m | CN¥331.1m | CN¥315.4m | CN¥269.1m | CN¥170.8m |
| Net income | CN¥139.6m | CN¥248.8m | CN¥276.3m | CN¥266.4m | CN¥339.9m | CN¥300.0m | CN¥247.8m | CN¥253.8m | CN¥203.5m | CN¥125.0m |
| Diluted earnings per share | 0.58 | 1.04 | 1.14 | 1.12 | 1.45 | 1.25 | 1.02 | 1.08 | 0.86 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.96bn | CN¥3.06bn | CN¥3.15bn | CN¥3.14bn | CN¥3.07bn | CN¥2.55bn | CN¥2.39bn | CN¥2.20bn | CN¥1.97bn | CN¥1.78bn |
| Cash and short-term investments | CN¥1.53bn | CN¥1.56bn | CN¥1.64bn | CN¥1.60bn | CN¥1.48bn | CN¥1.27bn | CN¥1.41bn | CN¥145.8m | CN¥142.8m | CN¥734.5m |
| Total liabilities | CN¥1.40bn | CN¥1.40bn | CN¥1.49bn | CN¥1.52bn | CN¥1.48bn | CN¥1.05bn | CN¥900.3m | CN¥852.0m | CN¥750.8m | CN¥714.1m |
| Debt | CN¥327.4m | CN¥337.7m | CN¥334.1m | CN¥352.2m | CN¥351.0m | CN¥357.0m | — | CN¥1,642 | — | — |
| Shareholders' equity | CN¥1.56bn | CN¥1.66bn | CN¥1.66bn | CN¥1.62bn | CN¥1.60bn | CN¥1.50bn | CN¥1.49bn | CN¥1.35bn | CN¥1.22bn | CN¥1.07bn |
| Shares outstanding | 240m | 240m | 243m | 238m | 235m | 240m | 244m | 236m | 237m | 183m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥430.2m | CN¥374.4m | CN¥566.4m | CN¥556.1m | CN¥652.2m | CN¥482.7m | CN¥341.2m | CN¥365.3m | CN¥324.7m | CN¥285.5m |
| Capital spending | −CN¥71.8m | −CN¥104.8m | −CN¥105.8m | −CN¥80.5m | −CN¥89.5m | −CN¥67.7m | −CN¥124.1m | −CN¥114.6m | −CN¥133.0m | −CN¥73.0m |
| Free cash flow | CN¥358.4m | CN¥269.7m | CN¥460.6m | CN¥475.6m | CN¥562.7m | CN¥415.0m | CN¥217.1m | CN¥250.7m | CN¥191.8m | CN¥212.5m |
| Dividends paid | −CN¥240.0m | −CN¥240.0m | −CN¥240.0m | −CN¥240.0m | −CN¥240.0m | −CN¥288.0m | −CN¥158.4m | −CN¥110.4m | −CN¥55.2m | −CN¥77.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥415.9m | CN¥332.9m | CN¥532.6m | CN¥719.1m | CN¥491.1m | CN¥337.7m | CN¥411.7m | CN¥941.6m |
| Gross profit | CN¥256.2m | CN¥202.9m | CN¥241.9m | CN¥498.8m | CN¥287.7m | CN¥207.9m | CN¥222.7m | CN¥640.9m |
| Operating income | −CN¥2.4m | −CN¥74.7m | CN¥12.2m | CN¥167.1m | CN¥33.0m | −CN¥15.7m | CN¥336,492 | CN¥287.5m |
| Net income | CN¥7.0m | −CN¥70.2m | CN¥8.5m | CN¥129.8m | CN¥26.3m | −CN¥25.0m | −CN¥4.6m | CN¥220.4m |
| Diluted earnings per share | 0.03 | -0.29 | 0.04 | 0.54 | 0.11 | -0.10 | -0.02 | 0.92 |
| Cash from operations | — | — | −CN¥147.0m | CN¥424.0m | CN¥143.0m | CN¥2.0m | — | CN¥407.0m |
| Capital spending | −CN¥11.0m | −CN¥11.0m | −CN¥13.0m | −CN¥21.0m | −CN¥17.0m | −CN¥18.0m | −CN¥27.0m | −CN¥32.0m |
| Free cash flow | — | — | −CN¥160.0m | CN¥403.0m | CN¥126.0m | −CN¥16.0m | — | CN¥375.0m |
| Total assets | CN¥2.73bn | CN¥2.79bn | CN¥2.96bn | CN¥3.32bn | CN¥2.96bn | CN¥2.98bn | CN¥3.06bn | CN¥3.40bn |
| Cash and short-term investments | — | — | CN¥1.53bn | CN¥1.72bn | CN¥1.49bn | CN¥1.50bn | CN¥1.56bn | CN¥1.76bn |
| Debt | — | — | CN¥146.8m | CN¥147.6m | — | CN¥155.2m | — | — |
| Shareholders' equity | CN¥1.34bn | CN¥1.48bn | CN¥1.56bn | CN¥1.55bn | CN¥1.43bn | CN¥1.63bn | CN¥1.66bn | CN¥1.67bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.3% | 62.9% | 61.5% | 59.1% | 61.4% | 60.9% | — | — | — |
| Operating margin | 8.5% | 14.5% | 13.9% | 14.0% | 17.3% | 16.3% | — | — | — |
| Net margin | 6.7% | 10.8% | 10.4% | 10.3% | 13.2% | 13.0% | — | — | — |
| Return on equity | 9.0% | 15.0% | 16.6% | 16.4% | 21.3% | 20.0% | — | — | — |
| Return on assets | 4.7% | 8.1% | 8.8% | 8.5% | 11.1% | 11.8% | — | — | — |
| Free cash flow yield | 17.5% | 16.7% | 23.1% | 22.4% | 26.4% | 19.2% | — | — | — |
| Revenue growth | -10.5% | -13.0% | 2.8% | 0.1% | 12.2% | 3.6% | — | — | — |
| Earnings growth | -43.9% | -10.0% | 3.7% | -21.6% | 13.3% | 21.1% | — | — | — |
| Current ratio | 1.45x | 1.46x | 1.41x | 1.38x | 1.34x | 1.48x | — | — | — |
| Debt to equity | 0.09x | 0.09x | 0.08x | — | — | — | 0.00x | 0.01x | 0.09x |
| Equity ratio | 52.5% | 54.2% | 52.7% | 51.6% | 51.9% | 58.7% | — | — | — |
| Interest coverage | 12.21x | 21.43x | 22.23x | 20.68x | 25.99x | 303.41x | — | — | — |
| R&D as a share of sales | 1.1% | 0.8% | 0.8% | 0.8% | 0.7% | 0.7% | — | — | — |
| Buybacks as a share of market value | -0.2% | 1.4% | -2.0% | -1.3% | 1.9% | 1.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | -2.1% | 2.8% |
| Operating income | -18.7% | -13.2% | 1.4% |
| Net income | -19.4% | -14.2% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.4% | 59.0% | 59.7% | 61.0% |
| Operating margin | 12.1% | 12.8% | 14.0% | 13.9% |
| Net margin | 8.9% | 9.7% | 10.8% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 13.9 | 16.0 | 17.5 | 16.3 | 13.6 | 17.4 | 16.3 | 23.6 | 25.9 |
| Price to sales | 1.6 | 1.5 | 1.7 | 1.8 | 2.1 | 1.8 | 1.9 | 2.1 | 2.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.20 | 0.66 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.