14.38
-3.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.24bn
FY2016FY2025
Net income
CN¥381.8m
FY2016FY2025
Free cash flow
CN¥2.89bn
FY2016FY2025
Shareholders' equity
CN¥6.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.24bn | CN¥22.36bn | CN¥22.44bn | CN¥20.18bn | CN¥15.70bn | CN¥13.97bn | CN¥11.66bn | CN¥9.47bn | CN¥7.50bn | CN¥6.09bn |
| Gross profit | CN¥7.18bn | CN¥7.41bn | CN¥7.28bn | CN¥6.42bn | CN¥5.04bn | CN¥4.46bn | CN¥3.91bn | CN¥3.33bn | CN¥2.64bn | CN¥2.24bn |
| Research and development | CN¥51.1m | CN¥2.0m | CN¥2.5m | CN¥2.2m | — | CN¥150,000 | CN¥1.4m | CN¥6.2m | CN¥998,509 | CN¥998,509 |
| Operating income | CN¥886.6m | CN¥1.09bn | CN¥1.47bn | CN¥1.37bn | CN¥1.03bn | CN¥959.5m | CN¥831.7m | CN¥671.4m | CN¥546.7m | CN¥447.9m |
| Net income | CN¥381.8m | CN¥519.1m | CN¥929.0m | CN¥785.0m | CN¥669.2m | CN¥621.1m | CN¥508.7m | CN¥435.0m | CN¥370.8m | CN¥296.9m |
| Diluted earnings per share | 0.50 | 0.68 | 1.58 | 1.39 | 1.16 | 1.40 | 1.26 | 1.08 | 0.99 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥19.85bn | CN¥22.16bn | CN¥21.23bn | CN¥21.40bn | CN¥16.96bn | CN¥11.28bn | CN¥9.92bn | CN¥8.48bn | CN¥6.70bn | CN¥4.91bn |
| Cash and short-term investments | — | CN¥2.38bn | CN¥1.98bn | CN¥2.41bn | CN¥1.41bn | CN¥1.40bn | CN¥1.40bn | CN¥1.12bn | CN¥1.35bn | CN¥835.4m |
| Total liabilities | CN¥12.85bn | CN¥14.99bn | CN¥13.94bn | CN¥14.30bn | CN¥12.18bn | CN¥6.48bn | CN¥6.05bn | CN¥5.12bn | CN¥3.60bn | CN¥2.96bn |
| Debt | CN¥1.43bn | CN¥10.34bn | CN¥5.03bn | CN¥5.46bn | CN¥6.03bn | CN¥1.30bn | CN¥1.85bn | CN¥1.71bn | CN¥1.07bn | CN¥1.27bn |
| Shareholders' equity | CN¥6.54bn | CN¥6.58bn | CN¥6.70bn | CN¥6.53bn | CN¥4.36bn | CN¥4.29bn | CN¥3.49bn | CN¥3.05bn | CN¥2.93bn | CN¥1.85bn |
| Shares outstanding | 759m | 758m | 587m | 566m | 579m | 445m | 404m | 402m | 375m | 370m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.14bn | CN¥2.03bn | CN¥2.73bn | CN¥2.31bn | CN¥2.30bn | CN¥1.45bn | CN¥1.03bn | CN¥913.0m | CN¥492.1m | CN¥313.3m |
| Capital spending | −CN¥253.4m | −CN¥507.5m | −CN¥620.9m | −CN¥308.4m | −CN¥478.6m | −CN¥394.3m | −CN¥426.4m | −CN¥873.4m | −CN¥305.1m | −CN¥205.7m |
| Free cash flow | CN¥2.89bn | CN¥1.52bn | CN¥2.11bn | CN¥2.01bn | CN¥1.82bn | CN¥1.05bn | CN¥606.1m | CN¥39.6m | CN¥187.0m | CN¥107.6m |
| Dividends paid | −CN¥224.6m | −CN¥637.4m | −CN¥374.7m | −CN¥224.0m | −CN¥143.0m | −CN¥122.6m | −CN¥143.3m | −CN¥338.0m | −CN¥128.7m | −CN¥91.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.52bn | CN¥5.48bn | CN¥6.17bn | CN¥5.30bn | CN¥5.34bn | CN¥5.44bn | CN¥6.13bn | CN¥5.29bn |
| Gross profit | CN¥1.73bn | CN¥1.84bn | CN¥1.95bn | CN¥1.66bn | CN¥1.70bn | CN¥1.86bn | CN¥1.91bn | CN¥1.75bn |
| Operating income | CN¥343.9m | CN¥413.8m | CN¥266.2m | CN¥186.9m | CN¥238.7m | CN¥400.8m | −CN¥37.1m | CN¥213.5m |
| Net income | CN¥182.9m | CN¥263.9m | −CN¥146.8m | CN¥130.8m | CN¥147.2m | CN¥250.6m | −CN¥111.1m | CN¥127.4m |
| Diluted earnings per share | 0.24 | 0.35 | -0.19 | 0.17 | 0.19 | 0.33 | -0.15 | 0.17 |
| Cash from operations | — | — | — | CN¥538.0m | CN¥821.0m | CN¥804.0m | CN¥770.0m | CN¥644.0m |
| Capital spending | −CN¥54.0m | −CN¥37.0m | −CN¥46.0m | −CN¥46.0m | −CN¥103.0m | −CN¥56.0m | −CN¥194.0m | −CN¥117.0m |
| Free cash flow | — | — | — | CN¥492.0m | CN¥718.0m | CN¥748.0m | CN¥576.0m | CN¥527.0m |
| Total assets | CN¥19.07bn | CN¥19.91bn | CN¥19.85bn | CN¥20.34bn | CN¥20.28bn | CN¥21.03bn | CN¥22.16bn | CN¥21.21bn |
| Cash and short-term investments | — | — | — | CN¥2.22bn | CN¥2.22bn | CN¥2.42bn | CN¥2.38bn | CN¥2.10bn |
| Debt | CN¥1.15bn | CN¥1.32bn | CN¥1.43bn | CN¥6.09bn | CN¥2.46bn | CN¥8.49bn | CN¥8.82bn | CN¥4.03bn |
| Shareholders' equity | CN¥6.98bn | CN¥6.80bn | CN¥6.54bn | CN¥6.80bn | CN¥6.73bn | CN¥6.83bn | CN¥6.58bn | CN¥6.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 9.7% | 17.1% |
| Operating income | -13.5% | -1.6% | 9.8% |
| Net income | -21.4% | -9.3% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 32.4% | 32.3% | 33.1% |
| Operating margin | 4.4% | 5.5% | 5.8% | 6.2% |
| Net margin | 2.0% | 3.0% | 3.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.4 | 23.9 | 14.5 | 22.4 | 25.3 | 26.6 | 21.5 | 18.4 | 26.9 | 24.6 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.9 | 1.1 | 1.2 | 0.9 | 0.8 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.991 | 0.385 | 0.385 | 0.207 | 0.178 | 0.211 | 0.423 |
- 13-for-10 split · 27 Jun 2024
- 13-for-10 split · 30 Jun 2022
- 7-for-5 split · 21 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.