N 
12.03
-0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.33bn
FY2016FY2025
Net income
CN¥174.3m
FY2016FY2025
Free cash flow
CN¥420.0m
FY2016FY2025
Shareholders' equity
CN¥4.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.33bn | CN¥6.80bn | CN¥7.79bn | CN¥8.60bn | CN¥10.92bn | CN¥9.39bn | CN¥7.93bn | CN¥7.71bn | CN¥7.16bn | CN¥6.32bn |
| Gross profit | CN¥3.59bn | CN¥3.62bn | CN¥4.09bn | CN¥4.01bn | CN¥5.64bn | CN¥4.79bn | CN¥4.11bn | CN¥3.95bn | CN¥3.61bn | CN¥3.26bn |
| Research and development | CN¥145.2m | CN¥173.7m | CN¥190.8m | CN¥118.2m | CN¥152.1m | CN¥116.3m | CN¥107.9m | CN¥112.7m | CN¥87.1m | CN¥81.8m |
| Operating income | CN¥450.1m | CN¥268.4m | CN¥590.9m | CN¥58.3m | CN¥987.7m | CN¥925.6m | CN¥710.7m | CN¥770.3m | CN¥565.2m | CN¥478.5m |
| Net income | CN¥174.3m | CN¥258.5m | CN¥421.9m | CN¥185.8m | CN¥677.3m | CN¥712.8m | CN¥551.5m | CN¥571.5m | CN¥448.2m | CN¥427.5m |
| Diluted earnings per share | 0.37 | 0.55 | 0.77 | 0.40 | 1.42 | 1.50 | 1.18 | 1.21 | 0.94 | 1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.66bn | CN¥8.42bn | CN¥8.08bn | CN¥8.55bn | CN¥10.19bn | CN¥8.54bn | CN¥7.02bn | CN¥6.64bn | CN¥6.19bn | CN¥4.73bn |
| Cash and short-term investments | — | CN¥2.52bn | CN¥2.80bn | CN¥2.35bn | CN¥3.20bn | CN¥2.53bn | CN¥1.96bn | CN¥648.2m | CN¥1.09bn | CN¥1.11bn |
| Total liabilities | CN¥3.17bn | CN¥3.91bn | CN¥3.55bn | CN¥4.40bn | CN¥5.92bn | CN¥4.64bn | CN¥3.50bn | CN¥3.11bn | CN¥2.88bn | CN¥2.74bn |
| Debt | CN¥828.1m | CN¥1.31bn | CN¥1.02bn | CN¥1.41bn | CN¥1.75bn | CN¥492.5m | CN¥454.7m | CN¥331.7m | CN¥300.6m | CN¥612.2m |
| Shareholders' equity | CN¥4.49bn | CN¥4.50bn | CN¥4.52bn | CN¥4.14bn | CN¥4.27bn | CN¥3.90bn | CN¥3.51bn | CN¥3.54bn | CN¥3.32bn | CN¥2.00bn |
| Shares outstanding | 469m | 469m | 545m | 468m | 476m | 474m | 467m | 473m | 475m | 414m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥757.8m | CN¥860.3m | CN¥1.32bn | CN¥398.8m | CN¥1.30bn | CN¥1.15bn | CN¥868.4m | CN¥852.9m | CN¥627.2m | CN¥630.2m |
| Capital spending | −CN¥337.9m | −CN¥362.6m | −CN¥250.0m | −CN¥248.1m | −CN¥366.3m | −CN¥391.4m | −CN¥526.5m | −CN¥462.2m | −CN¥414.1m | −CN¥229.9m |
| Free cash flow | CN¥420.0m | CN¥497.7m | CN¥1.07bn | CN¥150.7m | CN¥933.7m | CN¥763.0m | CN¥341.9m | CN¥390.7m | CN¥213.1m | CN¥400.3m |
| Dividends paid | −CN¥200.3m | −CN¥290.3m | −CN¥70.6m | −CN¥285.0m | −CN¥377.0m | −CN¥329.8m | −CN¥473.4m | −CN¥354.3m | −CN¥302.8m | −CN¥238.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.22bn | CN¥1.66bn | CN¥2.12bn | CN¥1.32bn | CN¥1.23bn | CN¥1.67bn | CN¥2.26bn | CN¥1.40bn |
| Gross profit | CN¥725.1m | CN¥1.04bn | CN¥1.15bn | CN¥707.4m | CN¥654.7m | CN¥1.00bn | CN¥1.13bn | CN¥773.5m |
| Operating income | CN¥13.9m | CN¥223.3m | CN¥268.0m | −CN¥73.4m | −CN¥60.4m | CN¥182.6m | CN¥247.7m | −CN¥84.4m |
| Net income | −CN¥34.9m | CN¥136.6m | CN¥146.0m | −CN¥49.5m | −CN¥46.2m | CN¥123.9m | CN¥150.6m | −CN¥63.4m |
| Diluted earnings per share | -0.07 | 0.29 | 0.31 | -0.11 | -0.10 | 0.26 | 0.32 | -0.14 |
| Cash from operations | — | — | — | CN¥189.0m | CN¥42.0m | −CN¥298.0m | CN¥946.0m | −CN¥97.0m |
| Capital spending | −CN¥42.0m | −CN¥85.0m | −CN¥102.0m | −CN¥74.0m | −CN¥70.0m | −CN¥90.0m | −CN¥87.0m | −CN¥167.0m |
| Free cash flow | — | — | — | CN¥115.0m | −CN¥28.0m | −CN¥388.0m | CN¥859.0m | −CN¥264.0m |
| Total assets | CN¥7.26bn | CN¥7.24bn | CN¥7.66bn | CN¥7.57bn | CN¥7.08bn | CN¥7.43bn | CN¥8.42bn | CN¥7.87bn |
| Cash and short-term investments | — | — | — | CN¥1.73bn | CN¥1.75bn | CN¥1.96bn | CN¥2.52bn | CN¥1.82bn |
| Debt | CN¥839.7m | CN¥833.8m | CN¥828.1m | CN¥382.1m | CN¥916.3m | CN¥810.2m | CN¥804.1m | CN¥798.0m |
| Shareholders' equity | CN¥4.45bn | CN¥4.63bn | CN¥4.49bn | CN¥4.28bn | CN¥4.39bn | CN¥4.62bn | CN¥4.50bn | CN¥4.30bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.7% | 53.3% | 52.5% | 46.6% | 51.6% | 51.0% |
| Operating margin | 4.8% | 3.9% | 6.1% | 0.7% | 7.3% | 8.2% |
| Net margin | 2.8% | 3.8% | 5.4% | 2.2% | 6.2% | 7.6% |
| Return on equity | 3.9% | 5.7% | 9.3% | 4.5% | 15.9% | 18.3% |
| Return on assets | 2.3% | 3.1% | 5.2% | 2.2% | 6.6% | 8.3% |
| Free cash flow yield | 19.0% | 21.2% | 23.4% | 11.2% | 28.4% | 26.5% |
| Revenue growth | -6.9% | -12.7% | -9.4% | -21.2% | 16.3% | 18.4% |
| Earnings growth | -32.6% | -38.7% | 127.1% | -72.6% | -5.0% | 29.2% |
| Current ratio | 2.50x | 2.16x | 2.26x | 1.76x | 1.53x | 1.39x |
| Debt to equity | 0.18x | 0.18x | 0.17x | 0.18x | 0.31x | 0.13x |
| Equity ratio | 58.6% | 53.5% | 55.9% | 48.4% | 41.9% | 45.6% |
| Interest coverage | 4.52x | 3.89x | 7.15x | 0.75x | 10.62x | 32.19x |
| R&D as a share of sales | 2.3% | 2.6% | 2.4% | 1.4% | 1.4% | 1.2% |
| Buybacks as a share of market value | -0.0% | 13.8% | -16.4% | 1.6% | -0.4% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.7% | -7.6% | 0.7% |
| Operating income | 97.6% | -13.4% | -3.4% |
| Net income | -2.1% | -24.6% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.9% | 51.9% | 51.6% | 51.5% |
| Operating margin | 5.5% | 4.6% | 6.6% | 7.6% |
| Net margin | 3.3% | 3.5% | 4.9% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.1 | 26.9 | 22.0 | 46.3 | 19.6 | 19.9 | 12.9 | 15.6 | 28.9 |
| Price to sales | 1.1 | 1.0 | 1.2 | 1.0 | 1.2 | 1.5 | 0.9 | 1.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.40 | 0.60 | 0.15 | 0.60 | 0.80 | 0.70 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.