T 
4.17
-1.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.45bn
FY2016FY2025
Net income
CN¥283.9m
FY2016FY2025
Free cash flow
CN¥428.4m
FY2016FY2025
Shareholders' equity
CN¥5.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.45bn | CN¥6.09bn | CN¥6.76bn | CN¥6.69bn | CN¥6.34bn | CN¥5.96bn | CN¥5.64bn | CN¥4.83bn | CN¥4.08bn | CN¥3.31bn |
| Gross profit | CN¥1.23bn | CN¥1.42bn | CN¥1.54bn | CN¥1.60bn | CN¥1.67bn | CN¥1.79bn | CN¥2.23bn | CN¥1.92bn | CN¥1.54bn | CN¥1.19bn |
| Research and development | CN¥26.3m | CN¥23.0m | CN¥33.7m | CN¥31.6m | CN¥20.6m | CN¥11.3m | CN¥8.8m | CN¥5.7m | CN¥5.1m | CN¥3.7m |
| Operating income | CN¥519.9m | CN¥700.2m | CN¥738.8m | CN¥815.3m | CN¥909.2m | CN¥1.08bn | CN¥827.0m | CN¥824.1m | CN¥652.4m | CN¥536.9m |
| Net income | CN¥283.9m | CN¥522.1m | CN¥574.0m | CN¥639.9m | CN¥763.3m | CN¥882.8m | CN¥683.4m | CN¥642.2m | CN¥513.3m | CN¥435.5m |
| Diluted earnings per share | 0.18 | 0.33 | 0.36 | 0.40 | 0.48 | 0.56 | 0.44 | 0.41 | 0.35 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.23bn | CN¥7.07bn | CN¥7.05bn | CN¥6.62bn | CN¥6.02bn | CN¥5.69bn | CN¥5.19bn | CN¥3.91bn | CN¥3.53bn | CN¥2.37bn |
| Cash and short-term investments | — | CN¥242.9m | CN¥204.2m | CN¥580.3m | CN¥889.7m | CN¥1.69bn | CN¥1.35bn | CN¥1.42bn | CN¥1.36bn | CN¥453.3m |
| Total liabilities | CN¥2.02bn | CN¥1.94bn | CN¥1.96bn | CN¥1.60bn | CN¥1.08bn | CN¥852.3m | CN¥1.44bn | CN¥489.1m | CN¥370.7m | CN¥308.8m |
| Debt | CN¥704.8m | CN¥747.2m | CN¥1.15bn | CN¥669.9m | CN¥294.0m | CN¥205.3m | CN¥842.3m | — | — | — |
| Shareholders' equity | CN¥5.21bn | CN¥5.13bn | CN¥5.09bn | CN¥5.03bn | CN¥4.94bn | CN¥4.83bn | CN¥3.74bn | CN¥3.42bn | CN¥3.16bn | CN¥2.06bn |
| Shares outstanding | 1,600m | 1,600m | 1,597m | 1,597m | 1,600m | 1,589m | 1,549m | 1,550m | 1,484m | 1,467m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥764.1m | CN¥997.8m | CN¥810.6m | CN¥1.07bn | CN¥1.01bn | CN¥1.10bn | CN¥887.8m | CN¥803.2m | CN¥653.1m | CN¥519.5m |
| Capital spending | −CN¥335.8m | −CN¥656.6m | −CN¥861.3m | −CN¥899.9m | −CN¥1.12bn | −CN¥892.9m | −CN¥893.1m | −CN¥395.9m | −CN¥396.7m | −CN¥436.3m |
| Free cash flow | CN¥428.4m | CN¥341.2m | −CN¥50.7m | CN¥166.4m | −CN¥103.4m | CN¥208.5m | −CN¥5.3m | CN¥407.4m | CN¥256.5m | CN¥83.2m |
| Dividends paid | −CN¥240.4m | −CN¥515.1m | −CN¥533.2m | −CN¥571.3m | −CN¥680.2m | −CN¥657.7m | −CN¥470.6m | −CN¥376.5m | −CN¥135.0m | −CN¥249.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥1.17bn | CN¥1.40bn | CN¥1.44bn | CN¥1.41bn | CN¥1.20bn | CN¥1.44bn | CN¥1.63bn |
| Gross profit | CN¥308.9m | CN¥245.0m | CN¥294.4m | CN¥332.7m | CN¥336.1m | CN¥264.0m | CN¥317.0m | CN¥377.0m |
| Operating income | CN¥135.8m | CN¥84.0m | CN¥97.2m | CN¥145.4m | CN¥159.8m | CN¥114.2m | CN¥124.5m | CN¥200.0m |
| Net income | CN¥93.4m | CN¥51.8m | −CN¥14.2m | CN¥94.2m | CN¥119.8m | CN¥84.0m | CN¥87.0m | CN¥145.1m |
| Diluted earnings per share | 0.06 | 0.03 | -0.01 | 0.06 | 0.07 | 0.05 | 0.05 | 0.09 |
| Cash from operations | — | — | — | CN¥226.0m | CN¥239.0m | CN¥194.0m | — | CN¥248.0m |
| Capital spending | −CN¥60.0m | −CN¥86.0m | −CN¥42.0m | −CN¥65.0m | −CN¥120.0m | −CN¥107.0m | −CN¥231.0m | −CN¥119.0m |
| Free cash flow | — | — | — | CN¥161.0m | CN¥119.0m | CN¥87.0m | — | CN¥129.0m |
| Total assets | CN¥7.07bn | CN¥7.30bn | CN¥7.23bn | CN¥7.31bn | CN¥7.07bn | CN¥7.25bn | CN¥7.07bn | CN¥7.17bn |
| Cash and short-term investments | — | — | — | CN¥453.3m | CN¥190.6m | CN¥437.1m | CN¥242.9m | CN¥247.3m |
| Debt | CN¥505.5m | CN¥522.8m | CN¥704.8m | CN¥498.2m | CN¥764.1m | CN¥735.2m | CN¥729.1m | CN¥627.2m |
| Shareholders' equity | CN¥5.03bn | CN¥5.26bn | CN¥5.21bn | CN¥5.22bn | CN¥5.13bn | CN¥5.22bn | CN¥5.13bn | CN¥5.05bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 23.4% | 22.8% | 24.0% | 26.3% | 30.0% |
| Operating margin | 9.8% | 11.5% | 10.9% | 12.2% | 14.4% | 18.1% |
| Net margin | 5.2% | 8.6% | 8.5% | 9.6% | 12.0% | 14.8% |
| Return on equity | 5.4% | 10.2% | 11.3% | 12.7% | 15.5% | 18.3% |
| Return on assets | 3.9% | 7.4% | 8.1% | 9.7% | 12.7% | 15.5% |
| Free cash flow yield | 15.6% | 23.5% | 23.8% | 28.0% | 30.3% | 28.5% |
| Revenue growth | -10.5% | -9.9% | 1.1% | 5.5% | 6.2% | 5.7% |
| Earnings growth | -45.6% | -9.1% | -10.3% | -16.2% | -13.5% | 29.2% |
| Current ratio | 0.71x | 0.75x | 0.77x | 1.40x | 1.70x | 2.85x |
| Debt to equity | 0.14x | 0.14x | 0.22x | 0.12x | 0.04x | 0.06x |
| Equity ratio | 72.0% | 72.5% | 72.2% | 75.9% | 82.0% | 85.0% |
| Interest coverage | 17.79x | 19.64x | 25.03x | 61.26x | 82.55x | 34.14x |
| R&D as a share of sales | 0.5% | 0.4% | 0.5% | 0.5% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.0% | 0.2% | -0.7% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | -1.8% | 7.8% |
| Operating income | -13.9% | -13.6% | 1.7% |
| Net income | -23.7% | -20.3% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 23.2% | 24.8% | 29.5% |
| Operating margin | 10.6% | 11.1% | 12.8% | 13.9% |
| Net margin | 7.0% | 8.1% | 9.8% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 20.2 | 21.3 | 32.0 | 35.4 | 45.2 | 40.9 | 33.1 | 34.2 | 44.9 |
| Price to sales | 1.5 | 1.7 | 1.8 | 3.1 | 4.3 | 6.7 | 5.0 | 4.4 | 4.3 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.13 | 0.30 | 0.40 | 0.50 | 0.425 | 0.425 | 0.304 |
- 6-for-5 split · 27 Apr 2023
- 7-for-5 split · 22 Apr 2022
- 7-for-5 split · 11 May 2021
- 7-for-5 split · 25 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.