R 
25.23
-1.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥273.3m
FY2016FY2025
Net income
CN¥45.6m
FY2016FY2025
Free cash flow
CN¥75.1m
FY2016FY2025
Shareholders' equity
CN¥840.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥273.3m | CN¥260.0m | CN¥260.5m | CN¥224.8m | CN¥203.3m | CN¥179.7m | CN¥216.8m | CN¥208.7m | CN¥192.3m | CN¥171.7m |
| Gross profit | CN¥127.9m | CN¥134.4m | CN¥129.5m | CN¥109.2m | CN¥98.6m | CN¥93.0m | CN¥118.5m | CN¥107.3m | CN¥110.4m | CN¥110.5m |
| Research and development | CN¥18.1m | CN¥17.2m | CN¥19.3m | CN¥17.0m | CN¥12.7m | CN¥13.2m | CN¥15.0m | CN¥16.2m | CN¥18.4m | CN¥21.8m |
| Operating income | CN¥48.6m | CN¥50.3m | CN¥58.3m | CN¥44.0m | CN¥42.3m | CN¥39.7m | CN¥64.9m | CN¥54.3m | CN¥55.5m | CN¥51.6m |
| Net income | CN¥45.6m | CN¥44.6m | CN¥51.6m | CN¥38.4m | CN¥37.8m | CN¥35.0m | CN¥55.0m | CN¥47.8m | CN¥46.9m | CN¥53.9m |
| Diluted earnings per share | 0.68 | 0.81 | 0.73 | 0.83 | 2.05 | 1.77 | 0.80 | 0.72 | 0.69 | 1.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.02bn | CN¥948.0m | CN¥909.0m | CN¥868.5m | CN¥814.0m | CN¥789.5m | CN¥755.3m | CN¥703.1m | CN¥692.1m | CN¥409.9m |
| Cash and short-term investments | CN¥333.8m | CN¥269.9m | CN¥241.5m | CN¥209.5m | CN¥194.8m | CN¥252.2m | CN¥291.3m | CN¥160.2m | CN¥298.7m | CN¥71.3m |
| Total liabilities | CN¥160.5m | CN¥138.7m | CN¥134.7m | CN¥138.1m | CN¥113.3m | CN¥118.2m | CN¥107.7m | CN¥100.0m | CN¥127.5m | CN¥115.8m |
| Debt | — | — | — | — | CN¥2.3m | CN¥2.0m | — | — | CN¥29.1m | CN¥17.0m |
| Shareholders' equity | CN¥840.1m | CN¥805.6m | CN¥770.3m | CN¥726.5m | CN¥695.6m | CN¥664.8m | CN¥640.8m | CN¥597.6m | CN¥559.1m | CN¥289.7m |
| Shares outstanding | 67m | 55m | 70m | 46m | 18m | 20m | 69m | 67m | 68m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥76.2m | CN¥51.0m | CN¥61.8m | CN¥39.4m | CN¥36.2m | CN¥36.2m | CN¥69.3m | CN¥40.4m | CN¥18.4m | CN¥55.0m |
| Capital spending | −CN¥1.1m | −CN¥7.6m | −CN¥25.5m | −CN¥23.4m | −CN¥85.3m | −CN¥70.0m | −CN¥34.1m | −CN¥33.5m | −CN¥15.1m | −CN¥52.1m |
| Free cash flow | CN¥75.1m | CN¥43.4m | CN¥36.4m | CN¥16.0m | −CN¥49.1m | −CN¥33.8m | CN¥35.2m | CN¥6.9m | CN¥3.4m | CN¥2.9m |
| Dividends paid | −CN¥11.2m | −CN¥10.3m | −CN¥7.7m | −CN¥7.6m | −CN¥7.0m | −CN¥11.0m | −CN¥9.6m | −CN¥9.6m | −CN¥11.3m | −CN¥10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥36.2m | CN¥25.1m | CN¥185.7m | CN¥30.4m | CN¥32.8m | CN¥25.5m | CN¥162.8m | CN¥48.5m |
| Gross profit | CN¥16.7m | CN¥11.7m | CN¥88.2m | CN¥21.0m | CN¥15.5m | CN¥12.8m | CN¥80.6m | CN¥29.4m |
| Operating income | CN¥154,604 | −CN¥1.6m | CN¥46.8m | CN¥4.6m | −CN¥430,883 | −CN¥41,394 | CN¥44.3m | CN¥12.4m |
| Net income | CN¥1.9m | CN¥682,135 | CN¥40.7m | CN¥5.2m | CN¥44,584 | −CN¥375,969 | CN¥39.0m | CN¥10.7m |
| Diluted earnings per share | 0.03 | 0.01 | 0.61 | 0.08 | 0.00 | -0.01 | 0.70 | 0.19 |
| Cash from operations | — | — | — | — | −CN¥19.0m | −CN¥35.0m | CN¥109.0m | −CN¥6.0m |
| Capital spending | −CN¥6.0m | — | — | — | — | — | — | — |
| Total assets | CN¥953.6m | CN¥993.0m | CN¥1.02bn | CN¥917.6m | CN¥892.6m | CN¥910.0m | CN¥948.0m | CN¥867.7m |
| Cash and short-term investments | — | — | CN¥333.8m | CN¥213.9m | CN¥204.5m | CN¥234.9m | CN¥269.9m | CN¥160.1m |
| Shareholders' equity | CN¥829.0m | CN¥840.7m | CN¥840.1m | CN¥799.3m | CN¥794.1m | CN¥805.2m | CN¥805.6m | CN¥765.7m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.8% | 51.7% | 49.7% | 48.6% | 48.5% | 51.7% | — | — | — | — |
| Operating margin | 17.8% | 19.5% | 22.4% | 19.6% | 20.9% | 22.3% | — | — | — | — |
| Net margin | 16.7% | 17.2% | 19.8% | 17.1% | 18.6% | 19.5% | — | — | — | — |
| Return on equity | 5.4% | 5.5% | 6.7% | 5.3% | 5.4% | 5.3% | — | — | — | — |
| Return on assets | 4.5% | 4.7% | 5.7% | 4.4% | 4.6% | 4.4% | — | — | — | — |
| Free cash flow yield | 4.7% | 4.3% | 5.0% | 5.5% | 26.6% | 21.6% | — | — | — | — |
| Revenue growth | 5.1% | -0.2% | 15.9% | 10.6% | 13.1% | -17.1% | — | — | — | — |
| Earnings growth | 2.2% | -13.5% | 34.1% | 1.8% | 7.8% | -36.3% | — | — | — | — |
| Current ratio | 3.64x | 4.09x | 3.91x | 3.68x | 4.46x | 4.94x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.05x | 0.05x | 0.10x | 0.18x |
| Equity ratio | 82.4% | 85.0% | 84.7% | 83.6% | 85.4% | 84.2% | — | — | — | — |
| Interest coverage | 1515.29x | 1733.81x | 525.21x | 303.37x | 416.33x | 833.32x | — | — | — | — |
| R&D as a share of sales | 6.6% | 6.6% | 7.4% | 7.6% | 6.3% | 7.3% | — | — | — | — |
| Buybacks as a share of market value | -20.4% | 21.2% | -51.7% | -151.6% | 7.0% | 71.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 8.8% | 6.0% |
| Operating income | 3.4% | 4.2% | 0.7% |
| Net income | 5.9% | 5.4% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.2% | 49.2% | 49.4% | 53.0% |
| Operating margin | 18.6% | 19.8% | 20.2% | 23.7% |
| Net margin | 16.9% | 17.7% | 18.1% | 21.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.4 | 36.6 | 42.3 | 28.0 | 10.8 | 12.6 | 34.1 | 33.6 | 52.7 |
| Price to sales | 7.4 | 6.3 | 8.4 | 4.8 | 2.0 | 2.5 | 8.7 | 7.7 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.205 | 0.167 | 0.155 | 0.115 | 0.113 | 0.105 | 0.165 | 0.144 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.