N 
37.83
+1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.52bn
FY2016FY2025
Net income
CN¥225.6m
FY2016FY2025
Free cash flow
CN¥13.3m
FY2016FY2025
Shareholders' equity
CN¥3.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.52bn | CN¥1.51bn | CN¥1.40bn | CN¥1.24bn | CN¥1.14bn | CN¥951.9m | CN¥765.8m | CN¥408.0m | CN¥229.0m | CN¥228.5m |
| Gross profit | CN¥744.9m | CN¥744.9m | CN¥682.3m | CN¥545.4m | CN¥451.4m | CN¥378.9m | CN¥307.5m | CN¥197.2m | CN¥119.1m | CN¥113.9m |
| Research and development | CN¥216.3m | CN¥194.4m | CN¥152.0m | CN¥123.4m | CN¥115.3m | CN¥94.3m | CN¥68.9m | CN¥47.1m | CN¥21.8m | CN¥23.2m |
| Operating income | CN¥381.7m | CN¥313.7m | CN¥321.3m | CN¥254.3m | CN¥187.5m | CN¥136.6m | CN¥110.9m | CN¥58.3m | CN¥40.8m | CN¥37.8m |
| Net income | CN¥225.6m | CN¥191.7m | CN¥226.0m | CN¥198.3m | CN¥159.4m | CN¥120.2m | CN¥90.1m | CN¥50.7m | CN¥38.1m | CN¥42.4m |
| Diluted earnings per share | 0.92 | 0.78 | 1.37 | 1.20 | 0.97 | 0.86 | 0.72 | 0.45 | 0.34 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.96bn | CN¥4.49bn | CN¥3.78bn | CN¥3.13bn | CN¥2.88bn | CN¥1.96bn | CN¥1.81bn | CN¥978.1m | CN¥801.7m | CN¥804.7m |
| Cash and short-term investments | — | CN¥660.4m | CN¥447.4m | CN¥492.2m | CN¥774.7m | CN¥225.0m | CN¥372.7m | CN¥138.2m | CN¥156.9m | CN¥248.1m |
| Total liabilities | CN¥1.66bn | CN¥1.41bn | CN¥955.1m | CN¥576.0m | CN¥482.6m | CN¥514.0m | CN¥423.9m | CN¥185.3m | CN¥107.6m | CN¥142.1m |
| Debt | — | CN¥257.2m | CN¥150.4m | CN¥105.5m | CN¥89.9m | CN¥107.6m | CN¥50.2m | CN¥40.3m | CN¥956,000 | — |
| Shareholders' equity | CN¥3.11bn | CN¥2.90bn | CN¥2.72bn | CN¥2.49bn | CN¥2.35bn | CN¥1.40bn | CN¥1.29bn | CN¥709.7m | CN¥655.0m | CN¥647.5m |
| Shares outstanding | 244m | 245m | 165m | 165m | 165m | 139m | 126m | 114m | 114m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥269.6m | CN¥518.9m | CN¥314.7m | CN¥110.9m | CN¥49.5m | CN¥78.5m | CN¥37.7m | −CN¥14.5m | −CN¥28.5m | −CN¥52.4m |
| Capital spending | −CN¥256.3m | −CN¥317.8m | −CN¥333.0m | −CN¥334.1m | −CN¥223.8m | −CN¥235.1m | −CN¥103.1m | −CN¥85.1m | −CN¥55.6m | −CN¥13.4m |
| Free cash flow | CN¥13.3m | CN¥201.0m | −CN¥18.3m | −CN¥223.3m | −CN¥174.3m | −CN¥156.6m | −CN¥65.4m | −CN¥99.6m | −CN¥84.0m | −CN¥65.8m |
| Dividends paid | −CN¥11.4m | −CN¥20.8m | −CN¥3.4m | −CN¥16.7m | −CN¥5.1m | −CN¥7.0m | −CN¥5.1m | −CN¥7.2m | −CN¥22.7m | −CN¥22.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥406.9m | CN¥333.3m | CN¥436.2m | CN¥348.8m | CN¥401.3m | CN¥336.7m | CN¥473.6m | CN¥332.8m |
| Gross profit | CN¥218.8m | CN¥175.1m | CN¥185.9m | CN¥170.5m | CN¥201.2m | CN¥185.5m | CN¥241.2m | CN¥165.1m |
| Operating income | CN¥97.9m | CN¥83.6m | CN¥92.5m | CN¥64.3m | CN¥87.8m | CN¥88.3m | CN¥129.3m | CN¥59.3m |
| Net income | CN¥45.6m | CN¥49.1m | CN¥60.5m | CN¥54.5m | CN¥61.6m | CN¥49.0m | CN¥74.1m | CN¥24.5m |
| Diluted earnings per share | 0.19 | 0.20 | 0.25 | 0.22 | 0.25 | 0.20 | 0.30 | 0.10 |
| Cash from operations | — | — | — | −CN¥45.0m | CN¥57.0m | −CN¥19.0m | — | CN¥191.0m |
| Capital spending | −CN¥47.0m | −CN¥60.0m | −CN¥64.0m | −CN¥70.0m | −CN¥54.0m | −CN¥66.0m | −CN¥118.0m | −CN¥66.0m |
| Free cash flow | — | — | — | −CN¥115.0m | CN¥3.0m | −CN¥85.0m | — | CN¥125.0m |
| Total assets | CN¥5.93bn | CN¥4.89bn | CN¥4.96bn | CN¥4.74bn | CN¥4.55bn | CN¥4.48bn | CN¥4.49bn | CN¥4.25bn |
| Cash and short-term investments | — | — | — | CN¥590.0m | CN¥591.6m | CN¥641.6m | CN¥660.4m | CN¥609.5m |
| Debt | — | — | — | CN¥544.7m | CN¥222.5m | CN¥214.5m | CN¥230.3m | CN¥196.3m |
| Shareholders' equity | CN¥4.18bn | CN¥3.16bn | CN¥3.11bn | CN¥3.05bn | CN¥3.00bn | CN¥2.95bn | CN¥2.90bn | CN¥2.81bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 49.3% | 48.6% | 44.1% | 39.6% | 39.8% | — |
| Operating margin | 25.0% | 20.8% | 22.9% | 20.6% | 16.4% | 14.4% | — |
| Net margin | 14.8% | 12.7% | 16.1% | 16.1% | 14.0% | 12.6% | — |
| Return on equity | 7.2% | 6.6% | 8.3% | 8.0% | 6.8% | 8.6% | — |
| Return on assets | 4.5% | 4.3% | 6.0% | 6.3% | 5.5% | 6.1% | — |
| Free cash flow yield | 5.7% | 9.0% | 10.4% | 7.2% | 4.4% | 6.0% | — |
| Revenue growth | 1.0% | 7.5% | 13.7% | 8.3% | 19.8% | 24.3% | — |
| Earnings growth | 17.7% | -15.2% | 14.0% | 24.4% | 32.7% | 33.3% | — |
| Current ratio | 1.91x | 1.99x | 2.50x | 3.58x | 4.22x | 2.38x | — |
| Debt to equity | — | 0.08x | 0.04x | 0.03x | 0.03x | 0.08x | 0.04x |
| Equity ratio | 62.8% | 64.6% | 72.0% | 79.5% | 81.7% | 71.8% | — |
| Interest coverage | 35.66x | 32.73x | 53.09x | 70.45x | 23.10x | 26.54x | — |
| R&D as a share of sales | 14.2% | 12.9% | 10.8% | 10.0% | 10.1% | 9.9% | — |
| Buybacks as a share of market value | 0.6% | -48.8% | 0.0% | 0.1% | -18.4% | -10.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 9.9% | 21.3% |
| Operating income | 14.5% | 22.8% | 27.8% |
| Net income | 4.4% | 13.4% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.1% | 47.9% | 45.7% | 45.6% |
| Operating margin | 22.9% | 22.4% | 20.5% | 19.5% |
| Net margin | 13.8% | 14.8% | 14.4% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.5 | 38.3 | 18.6 | 14.7 | 27.7 | 27.7 | 26.1 | 26.6 | 44.9 | 72.6 |
| Price to sales | 6.7 | 4.9 | 3.0 | 2.4 | 3.9 | 3.5 | 3.1 | 3.3 | 7.5 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.10 | 0.068 | 0.034 | 0.027 | 0.041 | 0.135 |
- 1.48-for-1 split · 17 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.