W 
18.79
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.22bn
FY2016FY2025
Net income
CN¥369.9m
FY2016FY2025
Free cash flow
CN¥23.2m
FY2016FY2025
Shareholders' equity
CN¥2.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.22bn | CN¥3.96bn | CN¥3.20bn | CN¥3.04bn | CN¥3.03bn | CN¥2.28bn | CN¥1.94bn | CN¥1.63bn | CN¥1.48bn | CN¥1.20bn |
| Gross profit | CN¥1.65bn | CN¥1.85bn | CN¥1.73bn | CN¥1.53bn | CN¥1.38bn | CN¥1.19bn | CN¥1.07bn | CN¥862.0m | CN¥750.1m | CN¥655.5m |
| Research and development | CN¥167.8m | CN¥215.5m | CN¥141.7m | CN¥109.9m | CN¥111.3m | CN¥80.9m | CN¥69.7m | CN¥54.0m | CN¥47.3m | CN¥44.7m |
| Operating income | CN¥538.5m | CN¥514.2m | CN¥503.4m | CN¥376.1m | CN¥419.1m | CN¥290.2m | CN¥204.1m | CN¥156.6m | CN¥150.7m | CN¥135.6m |
| Net income | CN¥369.9m | CN¥462.3m | CN¥461.1m | CN¥358.2m | CN¥381.1m | CN¥260.7m | CN¥190.1m | CN¥152.4m | CN¥126.1m | CN¥113.2m |
| Diluted earnings per share | 1.09 | 1.34 | 1.36 | 0.97 | 1.10 | 0.76 | 0.58 | 0.46 | 0.42 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.97bn | CN¥5.25bn | CN¥4.59bn | CN¥4.25bn | CN¥4.13bn | CN¥3.39bn | CN¥2.86bn | CN¥2.53bn | CN¥2.40bn | CN¥1.87bn |
| Cash and short-term investments | — | CN¥959.8m | CN¥1.00bn | CN¥735.0m | CN¥939.3m | CN¥801.4m | CN¥752.5m | CN¥336.0m | CN¥327.5m | CN¥221.9m |
| Total liabilities | CN¥2.75bn | CN¥3.08bn | CN¥2.61bn | CN¥2.42bn | CN¥2.34bn | CN¥1.73bn | CN¥1.33bn | CN¥1.06bn | CN¥978.9m | CN¥1.07bn |
| Debt | — | CN¥16.1m | CN¥69.6m | CN¥84.2m | CN¥29.0m | CN¥15.8m | CN¥3.6m | CN¥3.0m | — | CN¥229.4m |
| Shareholders' equity | CN¥2.16bn | CN¥2.12bn | CN¥1.94bn | CN¥1.80bn | CN¥1.76bn | CN¥1.62bn | CN¥1.50bn | CN¥1.44bn | CN¥1.42bn | CN¥798.2m |
| Shares outstanding | 339m | 345m | 340m | 368m | 346m | 342m | 330m | 329m | 303m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥146.5m | CN¥536.3m | CN¥627.0m | CN¥181.4m | CN¥508.7m | CN¥344.0m | CN¥305.0m | CN¥201.2m | CN¥133.0m | CN¥181.8m |
| Capital spending | −CN¥123.3m | −CN¥145.9m | −CN¥77.4m | −CN¥57.2m | −CN¥102.5m | −CN¥113.3m | −CN¥31.7m | −CN¥38.0m | −CN¥42.0m | −CN¥66.7m |
| Free cash flow | CN¥23.2m | CN¥390.4m | CN¥549.5m | CN¥124.2m | CN¥406.2m | CN¥230.7m | CN¥273.3m | CN¥163.2m | CN¥91.0m | CN¥115.2m |
| Dividends paid | −CN¥343.9m | −CN¥340.8m | −CN¥333.6m | −CN¥330.9m | −CN¥165.9m | −CN¥165.5m | −CN¥132.4m | −CN¥145.7m | −CN¥75.2m | −CN¥66.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥751.1m | CN¥678.2m | CN¥904.1m | CN¥675.4m | CN¥840.8m | CN¥798.0m | CN¥1.51bn | CN¥1.05bn |
| Gross profit | CN¥397.9m | CN¥409.5m | CN¥495.8m | CN¥377.9m | CN¥378.6m | CN¥393.9m | CN¥619.9m | CN¥492.2m |
| Operating income | CN¥125.6m | CN¥111.2m | CN¥210.9m | CN¥112.8m | CN¥105.9m | CN¥137.7m | CN¥163.0m | CN¥139.8m |
| Net income | CN¥92.5m | CN¥94.3m | CN¥70.4m | CN¥101.7m | CN¥81.8m | CN¥116.1m | CN¥140.9m | CN¥121.2m |
| Diluted earnings per share | 0.27 | 0.28 | 0.21 | 0.30 | 0.24 | 0.34 | 0.41 | 0.35 |
| Cash from operations | — | — | — | −CN¥33.0m | −CN¥12.0m | −CN¥25.0m | CN¥259.0m | CN¥183.0m |
| Capital spending | −CN¥11.0m | −CN¥16.0m | −CN¥26.0m | −CN¥14.0m | −CN¥24.0m | −CN¥57.0m | −CN¥49.0m | −CN¥42.0m |
| Free cash flow | — | — | — | −CN¥47.0m | −CN¥36.0m | −CN¥82.0m | CN¥210.0m | CN¥141.0m |
| Total assets | CN¥4.97bn | CN¥4.85bn | CN¥4.97bn | CN¥4.87bn | CN¥4.86bn | CN¥5.30bn | CN¥5.25bn | CN¥4.71bn |
| Cash and short-term investments | — | — | — | CN¥635.3m | CN¥677.8m | CN¥1.07bn | CN¥959.8m | CN¥879.7m |
| Debt | — | — | — | CN¥499.0m | CN¥159.1m | CN¥157.1m | CN¥8.0m | CN¥140.1m |
| Shareholders' equity | CN¥2.32bn | CN¥2.25bn | CN¥2.16bn | CN¥2.09bn | CN¥1.99bn | CN¥2.24bn | CN¥2.12bn | CN¥1.95bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 51.2% | 46.6% | 54.1% | 50.1% | 45.6% | 52.3% | — |
| Operating margin | 14.0% | 13.5% | 16.5% | 13.3% | 14.6% | 13.6% | — |
| Net margin | 11.5% | 11.7% | 14.4% | 11.8% | 12.6% | 11.4% | — |
| Return on equity | 17.2% | 21.8% | 23.8% | 19.9% | 21.7% | 16.1% | — |
| Return on assets | 7.4% | 8.8% | 10.0% | 8.4% | 9.2% | 7.7% | — |
| Free cash flow yield | 4.8% | 11.8% | 12.4% | 3.9% | 10.6% | 8.0% | — |
| Revenue growth | -18.8% | 24.0% | 5.1% | 0.5% | 32.6% | 17.5% | — |
| Earnings growth | -20.0% | 0.3% | 28.7% | -6.0% | 46.2% | 37.1% | — |
| Current ratio | 1.49x | 1.44x | 1.45x | 1.46x | 1.47x | 1.59x | — |
| Debt to equity | — | 0.00x | 0.03x | 0.03x | 0.00x | 0.01x | 0.01x |
| Equity ratio | 43.4% | 40.4% | 42.3% | 42.3% | 42.5% | 47.9% | — |
| Interest coverage | 64.51x | 84.19x | 89.42x | 84.46x | 88.37x | 77.35x | — |
| R&D as a share of sales | 5.2% | 5.4% | 4.4% | 3.6% | 3.7% | 3.5% | — |
| Buybacks as a share of market value | 1.7% | -1.4% | 7.7% | -6.6% | -1.0% | -3.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 7.1% | 9.3% |
| Operating income | 12.7% | 13.2% | 14.5% |
| Net income | 1.1% | 7.2% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.7% | 50.3% | 49.8% | 50.7% |
| Operating margin | 14.7% | 14.4% | 14.1% | 13.0% |
| Net margin | 11.6% | 12.3% | 12.2% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 15.1 | 14.7 | 23.8 | 22.9 | 21.2 | 17.0 | 17.0 | 29.0 |
| Price to sales | 2.0 | 1.8 | 2.1 | 2.8 | 2.9 | 2.4 | 1.7 | 1.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.