B 
8.61
-1.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.71bn
FY2017FY2025
Net income
CN¥26.1m
FY2017FY2025
Free cash flow
CN¥163.4m
FY2017FY2025
Shareholders' equity
CN¥1.74bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.71bn | CN¥10.24bn | CN¥6.33bn | CN¥12.28bn | CN¥11.91bn | CN¥5.43bn | CN¥3.41bn | CN¥2.43bn | CN¥2.23bn |
| Gross profit | CN¥563.4m | CN¥633.2m | CN¥460.6m | CN¥816.9m | CN¥1.38bn | CN¥447.9m | CN¥348.4m | CN¥288.7m | CN¥265.8m |
| Research and development | CN¥2.5m | CN¥2.6m | CN¥1.4m | CN¥2.4m | CN¥2.0m | CN¥5.8m | CN¥1.7m | CN¥1.5m | CN¥1.4m |
| Operating income | CN¥81.2m | CN¥151.1m | CN¥184.8m | CN¥529.9m | CN¥925.3m | CN¥266.1m | CN¥150.0m | CN¥109.6m | CN¥129.5m |
| Net income | CN¥26.1m | CN¥82.5m | CN¥152.6m | CN¥279.0m | CN¥479.0m | CN¥185.3m | CN¥103.4m | CN¥74.0m | CN¥92.1m |
| Diluted earnings per share | 0.14 | 0.40 | 0.70 | 1.35 | 2.36 | 1.21 | 0.53 | 0.38 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.42bn | CN¥3.87bn | CN¥3.80bn | CN¥3.98bn | CN¥4.30bn | CN¥1.88bn | CN¥1.37bn | CN¥1.24bn | CN¥893.2m |
| Cash and short-term investments | — | CN¥1.31bn | CN¥1.50bn | CN¥1.72bn | CN¥1.58bn | CN¥536.8m | CN¥431.9m | CN¥272.6m | CN¥156.8m |
| Total liabilities | CN¥1.65bn | CN¥2.02bn | CN¥1.99bn | CN¥2.18bn | CN¥1.89bn | CN¥943.0m | CN¥586.1m | CN¥693.8m | CN¥519.2m |
| Debt | CN¥203.8m | CN¥474.6m | CN¥608.9m | CN¥878.7m | CN¥155.8m | CN¥92.0m | CN¥50.0m | CN¥97.9m | CN¥69.0m |
| Shareholders' equity | CN¥1.74bn | CN¥1.80bn | CN¥1.76bn | CN¥1.75bn | CN¥2.12bn | CN¥854.9m | CN¥720.3m | CN¥496.7m | CN¥363.0m |
| Shares outstanding | 193m | 204m | 217m | 207m | 203m | 153m | 193m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥175.9m | CN¥84.9m | CN¥239.6m | CN¥491.0m | CN¥453.5m | CN¥119.4m | CN¥98.8m | CN¥65.8m | −CN¥21.7m |
| Capital spending | −CN¥12.5m | −CN¥25.8m | −CN¥23.8m | −CN¥53.6m | −CN¥100.7m | −CN¥31.2m | −CN¥4.8m | −CN¥6.8m | −CN¥8.7m |
| Free cash flow | CN¥163.4m | CN¥59.1m | CN¥215.8m | CN¥437.4m | CN¥352.9m | CN¥88.2m | CN¥94.0m | CN¥59.1m | −CN¥30.4m |
| Dividends paid | −CN¥43.2m | −CN¥59.2m | −CN¥117.9m | −CN¥164.2m | −CN¥3.7m | −CN¥50.8m | −CN¥5.1m | −CN¥4.5m | −CN¥2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.96bn | CN¥2.02bn | CN¥2.19bn | CN¥2.30bn | CN¥2.12bn | CN¥2.10bn | CN¥2.67bn | CN¥3.06bn |
| Gross profit | CN¥207.3m | CN¥144.0m | CN¥150.3m | CN¥162.6m | CN¥152.3m | CN¥98.1m | CN¥161.9m | CN¥169.3m |
| Operating income | CN¥86.7m | CN¥45.9m | CN¥23.9m | CN¥27.3m | CN¥38.8m | CN¥3.6m | CN¥31.4m | CN¥19.2m |
| Net income | CN¥39.0m | CN¥12.1m | −CN¥7.4m | CN¥15.6m | CN¥27.5m | −CN¥9.5m | CN¥409,356 | CN¥10.8m |
| Diluted earnings per share | 0.20 | 0.06 | -0.04 | 0.08 | 0.14 | -0.05 | 0.00 | 0.05 |
| Cash from operations | — | — | — | CN¥123.0m | −CN¥12.0m | CN¥65.0m | CN¥338.0m | CN¥69.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | — | −CN¥2.0m | −CN¥1.0m | −CN¥6.0m | −CN¥1.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥121.0m | −CN¥13.0m | CN¥59.0m | CN¥337.0m | CN¥67.0m |
| Total assets | CN¥3.61bn | CN¥3.26bn | CN¥3.42bn | CN¥3.48bn | CN¥3.64bn | CN¥3.77bn | CN¥3.87bn | CN¥3.99bn |
| Cash and short-term investments | — | — | — | CN¥1.25bn | CN¥1.24bn | CN¥1.37bn | CN¥1.31bn | CN¥1.05bn |
| Debt | CN¥153.5m | CN¥207.6m | CN¥203.8m | CN¥380.8m | CN¥238.9m | CN¥281.8m | CN¥289.8m | CN¥353.4m |
| Shareholders' equity | CN¥1.74bn | CN¥1.74bn | CN¥1.74bn | CN¥1.77bn | CN¥1.79bn | CN¥1.79bn | CN¥1.80bn | CN¥1.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 9.9% | — |
| Operating income | -46.5% | -21.1% | — |
| Net income | -54.6% | -32.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 6.6% | 7.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 72.8 | 21.5 | 18.0 | 8.5 | 8.0 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.107 | 0.143 | 0.343 | 0.571 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.