GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
O

Oppein Home Group 603833.SS · CNY

Consumer Discretionary · Shanghai · 🇨🇳 China

Compare

30.82

-2.93%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥17.23bn

FY2016FY2025

Net income

CN¥2.00bn

FY2016FY2025

Free cash flow

CN¥2.83bn

FY2016FY2025

Shareholders' equity

CN¥18.77bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥17.23bnCN¥18.92bnCN¥22.78bnCN¥22.48bnCN¥20.44bnCN¥14.74bnCN¥13.53bnCN¥11.51bnCN¥9.71bnCN¥7.13bn
Gross profitCN¥6.24bnCN¥6.80bnCN¥7.78bnCN¥7.11bnCN¥6.46bnCN¥5.16bnCN¥4.85bnCN¥4.42bnCN¥3.35bnCN¥2.61bn
Research and developmentCN¥908.6mCN¥1.02bnCN¥1.13bnCN¥1.12bnCN¥907.8mCN¥699.1mCN¥642.0mCN¥632.2mCN¥274.0mCN¥249.3m
Operating incomeCN¥2.34bnCN¥3.00bnCN¥3.51bnCN¥3.06bnCN¥3.06bnCN¥2.41bnCN¥2.10bnCN¥1.82bnCN¥1.51bnCN¥1.07bn
Net incomeCN¥2.00bnCN¥2.60bnCN¥3.04bnCN¥2.69bnCN¥2.67bnCN¥2.06bnCN¥1.84bnCN¥1.57bnCN¥1.30bnCN¥949.6m
Diluted earnings per share3.194.294.984.414.422.793.122.662.261.81

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥35.27bnCN¥35.23bnCN¥34.35bnCN¥28.61bnCN¥23.39bnCN¥18.84bnCN¥14.81bnCN¥11.12bnCN¥9.67bnCN¥5.55bn
Cash and short-term investments—CN¥9.36bnCN¥13.35bnCN¥9.07bnCN¥8.24bnCN¥6.39bnCN¥2.98bnCN¥2.52bnCN¥3.22bnCN¥1.15bn
Total liabilitiesCN¥16.49bnCN¥16.17bnCN¥16.23bnCN¥12.10bnCN¥8.98bnCN¥6.92bnCN¥5.25bnCN¥3.56bnCN¥3.44bnCN¥2.67bn
DebtCN¥1.84bnCN¥8.76bnCN¥10.14bnCN¥6.53bnCN¥2.42bnCN¥2.12bnCN¥1.66bnCN¥152.6mCN¥100.0mCN¥123.7m
Shareholders' equityCN¥18.77bnCN¥19.05bnCN¥18.12bnCN¥16.51bnCN¥14.41bnCN¥11.93bnCN¥9.56bnCN¥7.56bnCN¥6.23bnCN¥2.88bn
Shares outstanding626m606m610m609m603m739m590m591m576m524m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥3.40bnCN¥5.50bnCN¥4.88bnCN¥2.41bnCN¥4.05bnCN¥3.89bnCN¥2.16bnCN¥2.02bnCN¥1.88bnCN¥1.50bn
Capital spending−CN¥563.8m−CN¥1.48bn−CN¥2.10bn−CN¥2.26bn−CN¥1.23bn−CN¥1.90bn−CN¥1.83bn−CN¥2.29bn−CN¥1.78bn−CN¥1.22bn
Free cash flowCN¥2.83bnCN¥4.02bnCN¥2.78bnCN¥152.5mCN¥2.81bnCN¥1.99bnCN¥325.3m−CN¥273.9mCN¥93.9mCN¥274.7m
Dividends paid−CN¥1.60bn−CN¥1.85bn−CN¥1.08bn−CN¥1.07bn−CN¥725.1m−CN¥458.0m−CN¥315.1m−CN¥421.4m−CN¥5.0m−CN¥6.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥3.30bnCN¥2.65bnCN¥4.02bnCN¥4.97bnCN¥4.79bnCN¥3.45bnCN¥5.05bnCN¥5.30bn
Gross profitCN¥1.20bnCN¥930.5mCN¥1.33bnCN¥1.93bnCN¥1.80bnCN¥1.18bnCN¥1.86bnCN¥2.14bn
Operating incomeCN¥317.0mCN¥157.1mCN¥269.4mCN¥864.1mCN¥839.4mCN¥369.0mCN¥614.6mCN¥1.23bn
Net incomeCN¥286.9mCN¥154.8mCN¥164.3mCN¥814.3mCN¥710.3mCN¥307.9mCN¥568.3mCN¥1.04bn
Diluted earnings per share0.460.250.261.301.130.490.941.72
Cash from operations———CN¥1.08bnCN¥894.0mCN¥771.0mCN¥2.79bnCN¥1.46bn
Capital spending−CN¥93.0m−CN¥101.0m−CN¥268.0m−CN¥45.0m−CN¥99.0m−CN¥151.0m−CN¥376.0m−CN¥32.0m
Free cash flow———CN¥1.03bnCN¥795.0mCN¥620.0mCN¥2.41bnCN¥1.43bn
Total assetsCN¥31.98bnCN¥33.24bnCN¥35.27bnCN¥35.37bnCN¥35.80bnCN¥35.31bnCN¥35.23bnCN¥34.93bn
Cash and short-term investments———CN¥8.73bnCN¥8.40bnCN¥7.34bnCN¥9.36bnCN¥10.50bn
DebtCN¥1.89bnCN¥1.86bnCN¥1.84bnCN¥8.41bnCN¥8.15bnCN¥8.64bnCN¥8.74bnCN¥10.62bn
Shareholders' equityCN¥18.44bnCN¥18.92bnCN¥18.77bnCN¥19.37bnCN¥18.56bnCN¥19.35bnCN¥19.05bnCN¥18.45bn

Financial ratios

Data as of 20 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin36.2%35.9%34.2%31.6%31.6%35.0%
Operating margin13.6%15.8%15.4%13.6%15.0%16.3%
Net margin11.6%13.7%13.3%12.0%13.0%14.0%
Return on equity10.6%13.6%16.8%16.3%18.5%17.3%
Return on assets5.7%7.4%8.8%9.4%11.4%10.9%
Free cash flow yield21.9%40.0%39.7%26.6%30.4%27.2%
Revenue growth-8.9%-16.9%1.3%10.0%38.7%8.9%
Earnings growth-23.2%-14.4%12.9%0.9%29.2%12.1%
Current ratio1.03x1.08x1.24x1.38x1.36x1.39x
Debt to equity0.10x0.46x0.56x0.38x0.17x0.18x
Equity ratio53.2%54.1%52.7%57.7%61.6%63.3%
Interest coverage12.98x16.79x17.25x18.33x21.72x21.97x
R&D as a share of sales5.3%5.4%4.9%5.0%4.4%4.7%
Buybacks as a share of market value-3.4%0.7%-0.1%-1.1%18.5%-25.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-8.5%3.2%11.9%
Operating income-8.6%-0.6%16.0%
Net income-9.4%-0.6%15.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin36.1%34.3%33.9%34.5%
Operating margin14.7%14.6%14.9%14.9%
Net margin12.7%12.7%12.9%12.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings16.416.114.027.533.448.226.821.437.5
Price to sales1.92.21.93.34.36.83.62.95.0

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 9 Jan 2026.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year3.722.761.7711.751.200.7790.5360.714
  • 7-for-5 split · 21 Jul 2020

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.