12.89
+1.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.50bn
FY2016FY2025
Net income
CN¥19.7m
FY2016FY2025
Free cash flow
−CN¥90.8m
FY2016FY2025
Shareholders' equity
CN¥805.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.50bn | CN¥1.28bn | CN¥1.27bn | CN¥1.47bn | CN¥1.44bn | CN¥941.1m | CN¥1.10bn | CN¥953.3m | CN¥717.9m | CN¥555.2m |
| Gross profit | CN¥110.8m | CN¥109.3m | CN¥96.2m | CN¥130.6m | CN¥147.1m | CN¥84.9m | CN¥125.8m | CN¥122.3m | CN¥82.2m | CN¥97.1m |
| Research and development | CN¥12.9m | CN¥12.6m | CN¥18.2m | CN¥15.2m | CN¥9.8m | CN¥8.8m | CN¥7.0m | CN¥4.4m | CN¥5.2m | CN¥21.7m |
| Operating income | CN¥47.9m | −CN¥31.4m | CN¥157.9m | −CN¥81.2m | CN¥34.3m | CN¥18.0m | CN¥122.7m | CN¥56.5m | CN¥36.5m | CN¥50.1m |
| Net income | CN¥19.7m | −CN¥38.4m | CN¥170.3m | −CN¥80.6m | CN¥32.3m | CN¥15.1m | CN¥95.2m | CN¥48.2m | CN¥30.8m | CN¥45.6m |
| Diluted earnings per share | 0.09 | -0.19 | 0.34 | -0.38 | 0.13 | 0.11 | 0.45 | 0.22 | 0.16 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.57bn | CN¥1.44bn | CN¥1.47bn | CN¥1.52bn | CN¥1.71bn | CN¥1.37bn | CN¥1.14bn | CN¥1.24bn | CN¥901.5m | CN¥777.2m |
| Cash and short-term investments | — | CN¥163.2m | CN¥149.1m | CN¥277.6m | CN¥206.2m | CN¥268.5m | CN¥88.2m | CN¥269.6m | CN¥119.9m | CN¥294.7m |
| Total liabilities | CN¥765.4m | CN¥646.3m | CN¥574.8m | CN¥752.9m | CN¥833.3m | CN¥620.0m | CN¥358.8m | CN¥464.4m | CN¥157.8m | CN¥50.1m |
| Debt | — | CN¥484.4m | CN¥448.4m | CN¥583.7m | CN¥674.7m | CN¥520.4m | CN¥255.2m | CN¥314.0m | CN¥65.0m | — |
| Shareholders' equity | CN¥805.3m | CN¥789.9m | CN¥893.7m | CN¥722.3m | CN¥801.2m | CN¥746.6m | CN¥777.6m | CN¥779.7m | CN¥743.7m | CN¥727.1m |
| Shares outstanding | 216m | 202m | 504m | 210m | 255m | 138m | 212m | 222m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥24.1m | CN¥23.7m | CN¥74.4m | CN¥186.2m | −CN¥126.5m | CN¥151.2m | −CN¥12.5m | −CN¥82.7m | −CN¥54.8m | −CN¥57.3m |
| Capital spending | −CN¥66.7m | −CN¥18.7m | −CN¥8.0m | −CN¥21.6m | −CN¥16.9m | −CN¥25.5m | −CN¥124.2m | −CN¥108.7m | −CN¥81.1m | −CN¥8.5m |
| Free cash flow | −CN¥90.8m | CN¥5.0m | CN¥66.4m | CN¥164.6m | −CN¥143.5m | CN¥125.7m | −CN¥136.8m | −CN¥191.4m | −CN¥135.9m | −CN¥65.8m |
| Dividends paid | −CN¥20.5m | −CN¥80.1m | −CN¥24.4m | −CN¥9.8m | −CN¥4.6m | −CN¥49.4m | −CN¥47.6m | −CN¥24.2m | −CN¥15.6m | −CN¥11.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥424.3m | CN¥340.8m | CN¥358.5m | CN¥410.0m | CN¥400.1m | CN¥326.4m | CN¥335.9m | CN¥336.0m |
| Gross profit | CN¥38.8m | CN¥30.5m | CN¥22.5m | CN¥39.8m | CN¥25.6m | CN¥22.9m | CN¥22.9m | CN¥37.0m |
| Operating income | CN¥24.0m | CN¥11.7m | CN¥16.8m | CN¥10.6m | CN¥14.3m | CN¥879,587 | CN¥9.0m | CN¥13.4m |
| Net income | CN¥13.2m | CN¥6.9m | CN¥2.6m | CN¥9.3m | CN¥7.4m | CN¥458,106 | CN¥9.2m | CN¥11.8m |
| Diluted earnings per share | 0.06 | 0.03 | 0.01 | 0.04 | 0.03 | 0.00 | 0.05 | 0.06 |
| Cash from operations | — | — | — | CN¥13.0m | CN¥59.0m | −CN¥113.0m | — | — |
| Capital spending | −CN¥2.0m | −CN¥12.0m | −CN¥9.0m | −CN¥22.0m | −CN¥20.0m | −CN¥13.0m | −CN¥2.0m | −CN¥10.0m |
| Free cash flow | — | — | — | −CN¥9.0m | CN¥39.0m | −CN¥126.0m | — | — |
| Total assets | CN¥1.64bn | CN¥1.62bn | CN¥1.57bn | CN¥1.58bn | CN¥1.58bn | CN¥1.49bn | CN¥1.44bn | CN¥1.45bn |
| Cash and short-term investments | — | — | — | CN¥166.3m | CN¥178.7m | CN¥97.0m | CN¥163.2m | CN¥208.7m |
| Debt | — | — | — | CN¥585.7m | CN¥585.7m | CN¥549.4m | CN¥484.4m | CN¥524.3m |
| Shareholders' equity | CN¥816.6m | CN¥812.2m | CN¥805.3m | CN¥802.5m | CN¥793.4m | CN¥790.4m | CN¥789.9m | CN¥778.7m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.4% | 8.5% | 7.6% | 8.9% | 10.2% | 9.0% | — |
| Operating margin | 2.6% | -2.5% | 14.2% | -5.5% | 4.2% | 3.2% | — |
| Net margin | 1.3% | -3.0% | 13.4% | -5.5% | 2.2% | 1.6% | — |
| Return on equity | 2.4% | -4.9% | 19.1% | -11.2% | 4.0% | 2.0% | — |
| Return on assets | 1.3% | -2.7% | 11.6% | -5.3% | 1.9% | 1.1% | — |
| Free cash flow yield | — | 0.8% | 1.0% | — | — | — | — |
| Revenue growth | 16.7% | 0.7% | -13.5% | 1.9% | 53.2% | -14.6% | — |
| Earnings growth | -151.3% | -122.6% | -311.4% | -349.1% | 114.5% | -84.2% | — |
| Current ratio | 1.52x | 1.71x | 2.03x | 1.55x | 1.32x | 1.40x | — |
| Debt to equity | — | 0.61x | 0.50x | 0.81x | 0.84x | 0.72x | 0.33x |
| Equity ratio | 51.3% | 55.0% | 60.9% | 47.6% | 46.7% | 54.6% | — |
| Interest coverage | 2.33x | -2.01x | 7.74x | -2.86x | 2.29x | 2.28x | — |
| R&D as a share of sales | 0.9% | 1.0% | 1.4% | 1.0% | 0.7% | 0.9% | — |
| Buybacks as a share of market value | -6.9% | 60.0% | -139.8% | 17.7% | -85.4% | 34.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 9.7% | 10.1% |
| Operating income | — | 21.7% | -1.3% |
| Net income | — | 5.5% | -8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 8.1% | 8.6% | 10.3% |
| Operating margin | 0.6% | 1.7% | 1.8% | 3.9% |
| Net margin | -0.7% | 1.3% | 1.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 132.7 | -64.7 | 42.4 | -39.5 | 116.4 | 104.6 | 23.8 | 40.8 | 58.7 | 92.3 |
| Price to sales | 1.8 | 1.9 | 5.7 | 2.2 | 2.6 | 1.7 | 2.1 | 2.1 | 2.5 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.02 | 0.30 | 0.02 | 0.045 | 0.021 | 0.231 | 0.22 |
- 13-for-10 split · 24 Jun 2020
- 7-for-5 split · 13 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.