G 
0.40
+5.26%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$380.4m
FY2016FY2025
Net income
HK$55.6m
FY2016FY2025
Free cash flow
HK$55.2m
FY2016FY2025
Shareholders' equity
HK$297.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$380.4m | HK$429.3m | HK$496.6m | HK$382.8m | HK$403.2m | HK$243.4m | HK$299.8m | HK$365.4m | HK$315.8m | HK$273.9m |
| Gross profit | HK$96.0m | HK$114.5m | HK$102.5m | HK$91.2m | HK$86.1m | HK$59.3m | HK$65.5m | HK$87.0m | HK$99.5m | HK$90.5m |
| Operating income | HK$58.0m | HK$74.3m | HK$62.9m | HK$48.3m | HK$44.8m | HK$27.8m | HK$31.9m | HK$45.6m | HK$70.6m | HK$62.5m |
| Net income | HK$55.6m | HK$43.2m | HK$57.0m | HK$43.4m | HK$36.8m | HK$23.3m | HK$26.4m | HK$36.9m | HK$52.3m | HK$50.1m |
| Diluted earnings per share | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$482.0m | HK$489.2m | HK$484.8m | HK$403.7m | HK$408.5m | HK$348.9m | HK$291.9m | HK$302.5m | HK$274.6m | HK$163.7m |
| Cash and short-term investments | HK$388.5m | HK$348.3m | HK$249.7m | HK$184.8m | HK$94.7m | HK$176.5m | HK$133.5m | HK$105.5m | HK$141.4m | HK$48.5m |
| Total liabilities | HK$184.5m | HK$212.2m | HK$171.3m | HK$114.1m | HK$151.2m | HK$112.1m | HK$64.4m | HK$83.5m | HK$66.5m | HK$80.7m |
| Debt | HK$4.1m | HK$3.3m | HK$5.8m | HK$8.3m | HK$27.0m | HK$15.1m | HK$4.6m | HK$8.2m | HK$19.5m | HK$10.2m |
| Shareholders' equity | HK$297.5m | HK$277.0m | HK$313.6m | HK$289.6m | HK$257.3m | HK$236.9m | HK$227.6m | HK$219.0m | HK$208.1m | HK$82.9m |
| Shares outstanding | 1,001m | 1,004m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,002m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$56.2m | HK$161.2m | HK$133.3m | HK$120.9m | −HK$50.8m | HK$40.2m | HK$60.1m | HK$9.5m | −HK$19.4m | HK$5.3m |
| Capital spending | −HK$1.0m | −HK$1.6m | −HK$31.2m | −HK$140.3m | −HK$5.1m | −HK$3.0m | −HK$984,000 | −HK$672,000 | −HK$4.2m | −HK$3.6m |
| Free cash flow | HK$55.2m | HK$159.6m | HK$102.2m | −HK$19.5m | −HK$55.9m | HK$37.3m | HK$59.1m | HK$8.8m | −HK$23.6m | HK$1.6m |
| Dividends paid | — | −HK$80.2m | −HK$33.0m | −HK$11.0m | −HK$16.5m | −HK$14.0m | −HK$18.0m | −HK$24.0m | −HK$20.0m | −HK$45.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$126.5m | HK$141.2m | HK$239.3m | HK$233.3m | HK$196.0m | HK$251.7m | HK$244.9m | HK$203.6m |
| Gross profit | HK$41.9m | HK$36.7m | HK$61.5m | HK$64.1m | HK$50.4m | HK$57.6m | HK$44.9m | HK$48.8m |
| Operating income | HK$26.8m | HK$16.0m | HK$44.2m | HK$41.6m | HK$32.7m | HK$36.0m | HK$26.9m | HK$24.2m |
| Net income | HK$22.9m | HK$16.1m | HK$39.5m | HK$12.6m | HK$30.6m | HK$33.4m | HK$23.6m | HK$22.8m |
| Diluted earnings per share | 0.02 | 0.02 | 0.04 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 |
| Cash from operations | — | HK$56.0m | HK$40.0m | HK$104.0m | HK$56.0m | HK$171.0m | −HK$37.0m | HK$38.0m |
| Capital spending | — | −HK$1.0m | — | −HK$1.0m | — | −HK$1.0m | — | — |
| Free cash flow | — | HK$55.0m | — | HK$103.0m | — | HK$170.0m | — | — |
| Total assets | HK$425.8m | HK$482.0m | HK$488.2m | HK$489.2m | HK$487.6m | HK$484.8m | HK$456.8m | HK$403.7m |
| Cash and short-term investments | HK$326.2m | HK$388.5m | HK$380.5m | HK$348.3m | HK$315.1m | HK$249.7m | HK$146.3m | HK$184.8m |
| Debt | HK$1.5m | HK$4.1m | HK$1.4m | HK$3.3m | HK$4.9m | HK$5.8m | HK$7.0m | HK$8.3m |
| Shareholders' equity | HK$320.4m | HK$297.5m | HK$316.5m | HK$277.0m | HK$324.3m | HK$313.6m | HK$295.2m | HK$289.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 9.3% | 5.7% |
| Operating income | 6.3% | 15.8% | 0.3% |
| Net income | 8.6% | 19.0% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 23.9% | 23.5% | 25.3% |
| Operating margin | 16.3% | 14.4% | 13.5% | 15.3% |
| Net margin | 12.2% | 11.8% | 11.1% | 12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 5.3 | 3.2 | 3.5 | 5.3 | 6.0 | 7.1 | 7.6 | 5.8 |
| Price to sales | 1.0 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.04 | 0.033 | 0.011 | 0.017 | 0.014 | 0.018 | 0.024 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.