A 
21.89
+0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥828.4m
FY2016FY2025
Net income
CN¥72.0m
FY2016FY2025
Free cash flow
CN¥50.9m
FY2016FY2025
Shareholders' equity
CN¥1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥828.4m | CN¥857.2m | CN¥774.0m | CN¥768.2m | CN¥929.6m | CN¥803.8m | CN¥956.6m | CN¥941.0m | CN¥883.5m | CN¥839.6m |
| Gross profit | CN¥278.6m | CN¥256.0m | CN¥221.7m | CN¥213.8m | CN¥259.2m | CN¥222.9m | CN¥300.2m | CN¥303.4m | CN¥264.1m | CN¥255.7m |
| Research and development | CN¥40.9m | CN¥44.0m | CN¥41.5m | CN¥47.0m | CN¥46.7m | CN¥35.8m | CN¥42.4m | CN¥37.8m | CN¥35.1m | CN¥38.3m |
| Operating income | CN¥85.4m | CN¥72.6m | CN¥46.3m | CN¥45.0m | CN¥76.4m | CN¥70.3m | CN¥137.7m | CN¥153.9m | CN¥138.4m | CN¥112.1m |
| Net income | CN¥72.0m | CN¥56.9m | CN¥43.8m | CN¥41.3m | CN¥68.4m | CN¥55.1m | CN¥117.3m | CN¥129.2m | CN¥113.8m | CN¥94.5m |
| Diluted earnings per share | 0.36 | 0.31 | 0.23 | 0.23 | 0.36 | 0.29 | 0.59 | 2.97 | 0.80 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.76bn | CN¥1.67bn | CN¥1.74bn | CN¥1.62bn | CN¥1.68bn | CN¥1.41bn | CN¥1.33bn | CN¥1.26bn | CN¥831.9m | CN¥752.7m |
| Cash and short-term investments | — | CN¥152.3m | CN¥158.1m | CN¥202.1m | CN¥232.9m | CN¥279.7m | CN¥334.4m | CN¥222.9m | CN¥94.5m | CN¥88.4m |
| Total liabilities | CN¥438.8m | CN¥403.8m | CN¥444.0m | CN¥364.1m | CN¥438.4m | CN¥196.8m | CN¥135.5m | CN¥163.5m | CN¥185.9m | CN¥211.0m |
| Debt | — | CN¥126.6m | CN¥145.1m | CN¥197.9m | CN¥239.5m | CN¥59.1m | CN¥30.0m | CN¥44.5m | CN¥60.0m | CN¥74.5m |
| Shareholders' equity | CN¥1.27bn | CN¥1.21bn | CN¥1.22bn | CN¥1.18bn | CN¥1.16bn | CN¥1.13bn | CN¥1.12bn | CN¥1.05bn | CN¥602.3m | CN¥499.5m |
| Shares outstanding | 200m | 184m | 193m | 182m | 188m | 188m | 197m | 44m | 143m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥91.8m | CN¥99.3m | CN¥96.2m | CN¥143.8m | CN¥38.7m | CN¥90.9m | CN¥93.9m | CN¥41.3m | CN¥79.6m | CN¥107.7m |
| Capital spending | −CN¥40.9m | −CN¥41.9m | −CN¥61.5m | −CN¥145.9m | −CN¥129.7m | −CN¥105.4m | −CN¥163.5m | −CN¥32.6m | −CN¥10.6m | −CN¥12.0m |
| Free cash flow | CN¥50.9m | CN¥57.4m | CN¥34.7m | −CN¥2.1m | −CN¥91.0m | −CN¥14.5m | −CN¥69.7m | CN¥8.6m | CN¥68.9m | CN¥95.8m |
| Dividends paid | −CN¥28.1m | −CN¥25.6m | −CN¥19.8m | −CN¥22.6m | −CN¥18.9m | −CN¥38.3m | −CN¥44.2m | −CN¥35.8m | −CN¥13.4m | −CN¥43.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥248.3m | CN¥274.7m | CN¥189.4m | CN¥198.9m | CN¥213.5m | CN¥226.6m | CN¥196.2m | CN¥223.7m |
| Gross profit | CN¥85.0m | CN¥92.9m | CN¥60.8m | CN¥73.7m | CN¥67.8m | CN¥76.3m | CN¥44.9m | CN¥77.5m |
| Operating income | CN¥38.7m | CN¥49.4m | CN¥13.7m | CN¥23.9m | CN¥22.9m | CN¥32.0m | −CN¥8.7m | CN¥25.4m |
| Net income | CN¥26.6m | CN¥36.6m | CN¥6.5m | CN¥20.2m | CN¥17.8m | CN¥27.5m | −CN¥8.2m | CN¥21.6m |
| Diluted earnings per share | 0.13 | 0.18 | 0.03 | 0.10 | 0.09 | 0.14 | -0.04 | 0.12 |
| Cash from operations | — | — | — | CN¥29.0m | CN¥61.0m | CN¥17.0m | — | CN¥26.0m |
| Capital spending | −CN¥5.0m | −CN¥13.0m | −CN¥17.0m | −CN¥5.0m | −CN¥5.0m | −CN¥12.0m | — | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥24.0m | CN¥56.0m | CN¥5.0m | — | CN¥25.0m |
| Total assets | CN¥1.79bn | CN¥1.80bn | CN¥1.76bn | CN¥1.80bn | CN¥1.77bn | CN¥1.72bn | CN¥1.67bn | CN¥1.68bn |
| Cash and short-term investments | — | — | — | CN¥201.7m | CN¥179.2m | CN¥148.6m | CN¥152.3m | CN¥129.2m |
| Debt | — | — | — | CN¥250.8m | CN¥75.0m | CN¥64.1m | CN¥106.0m | CN¥132.0m |
| Shareholders' equity | CN¥1.31bn | CN¥1.30bn | CN¥1.27bn | CN¥1.26bn | CN¥1.23bn | CN¥1.24bn | CN¥1.21bn | CN¥1.22bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 29.9% | 28.6% | 27.8% | 27.9% | 27.7% | — |
| Operating margin | 10.3% | 8.6% | 6.8% | 6.6% | 8.4% | 7.1% | — |
| Net margin | 8.7% | 6.6% | 5.7% | 5.4% | 7.4% | 6.8% | — |
| Return on equity | 5.7% | 4.7% | 3.6% | 3.5% | 5.9% | 4.9% | — |
| Return on assets | 4.1% | 3.4% | 2.5% | 2.5% | 4.1% | 3.9% | — |
| Free cash flow yield | 2.8% | 3.2% | 3.4% | 6.7% | 3.8% | 4.4% | — |
| Revenue growth | -3.4% | 10.8% | 0.7% | -17.4% | 15.6% | -16.0% | — |
| Earnings growth | 26.4% | 29.9% | 6.2% | -39.7% | 24.3% | -53.1% | — |
| Current ratio | 2.33x | 2.31x | 2.10x | 3.71x | 3.41x | 5.13x | — |
| Debt to equity | — | 0.09x | 0.12x | 0.16x | 0.18x | 0.03x | 0.03x |
| Equity ratio | 71.9% | 72.5% | 70.0% | 72.7% | 68.9% | 79.9% | — |
| Interest coverage | 15.42x | 10.23x | 8.00x | 8.90x | 16.31x | 39.49x | — |
| R&D as a share of sales | 4.9% | 5.1% | 5.4% | 6.1% | 5.0% | 4.5% | — |
| Buybacks as a share of market value | -8.9% | 4.6% | -5.8% | 3.2% | 0.0% | 4.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 0.6% | 0.7% |
| Operating income | 23.8% | 4.0% | 0.7% |
| Net income | 20.4% | 5.5% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 30.1% | 29.3% | 29.7% |
| Operating margin | 9.4% | 7.7% | 8.0% | 10.9% |
| Net margin | 7.6% | 6.6% | 6.8% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.2 | 35.6 | 61.7 | 44.2 | 29.0 | 38.9 | 26.9 | 4.2 |
| Price to sales | 4.7 | 2.4 | 3.5 | 2.4 | 2.1 | 2.7 | 3.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.12 | 0.10 | 0.08 | 0.12 | 0.10 | 0.20 | 0.231 |
- 13-for-10 split · 29 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.