GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
J

Jiangsu Xinri E-Vehicle Co 603787.SS · CNY

Consumer Discretionary · Shanghai · 🇨🇳 China

Compare

9.10

-1.09%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥4.11bn

FY2016FY2025

Net income

CN¥50.6m

FY2016FY2025

Free cash flow

−CN¥5.4m

FY2016FY2025

Shareholders' equity

CN¥1.52bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥4.11bnCN¥3.51bnCN¥4.11bnCN¥4.90bnCN¥4.28bnCN¥5.07bnCN¥3.06bnCN¥3.05bnCN¥2.70bnCN¥2.05bn
Gross profitCN¥590.5mCN¥538.8mCN¥581.8mCN¥636.0mCN¥539.1mCN¥518.0mCN¥440.3mCN¥461.8mCN¥409.4mCN¥373.3m
Research and developmentCN¥105.5mCN¥109.7mCN¥110.2mCN¥97.9mCN¥92.2mCN¥63.8mCN¥64.7mCN¥53.8mCN¥33.3mCN¥98.6m
Operating incomeCN¥46.3mCN¥20.4mCN¥92.2mCN¥180.6m−CN¥2.8mCN¥106.7mCN¥73.8mCN¥97.3mCN¥75.7mCN¥73.9m
Net incomeCN¥50.6mCN¥25.6mCN¥88.0mCN¥162.2mCN¥11.4mCN¥102.1mCN¥70.5mCN¥88.7mCN¥73.3mCN¥76.2m
Diluted earnings per share0.220.110.370.800.080.500.370.410.350.49

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥3.43bnCN¥3.19bnCN¥3.60bnCN¥3.32bnCN¥2.82bnCN¥3.23bnCN¥1.82bnCN¥1.90bnCN¥1.91bnCN¥1.40bn
Cash and short-term investments—CN¥647.1mCN¥1.30bnCN¥1.44bnCN¥1.17bnCN¥1.86bnCN¥866.0mCN¥590.5mCN¥572.0mCN¥767.8m
Total liabilitiesCN¥1.90bnCN¥1.66bnCN¥2.05bnCN¥2.16bnCN¥1.82bnCN¥2.19bnCN¥855.7mCN¥956.0mCN¥1.03bnCN¥865.4m
Debt—CN¥270,875CN¥1.14bnCN¥5.6mCN¥1.4mCN¥1.39bnCN¥251.2mCN¥141.0mCN¥508.9mCN¥386.5m
Shareholders' equityCN¥1.52bnCN¥1.52bnCN¥1.55bnCN¥1.16bnCN¥1.00bnCN¥1.04bnCN¥963.5mCN¥943.7mCN¥878.9mCN¥532.9m
Shares outstanding227m240m237m203m137m205m193m216m212m154m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥161.6mCN¥23.3mCN¥306.7mCN¥425.2mCN¥273.2mCN¥371.2mCN¥67.2mCN¥167.4mCN¥138.9mCN¥299.0m
Capital spending−CN¥167.0m−CN¥424.4m−CN¥387.8m−CN¥356.9m−CN¥324.0m−CN¥170.5m−CN¥154.6m−CN¥204.6m−CN¥30.1m−CN¥15.5m
Free cash flow−CN¥5.4m−CN¥401.1m−CN¥81.1mCN¥68.4m−CN¥50.8mCN¥200.6m−CN¥87.4m−CN¥37.2mCN¥108.8mCN¥283.5m
Dividends paid−CN¥46.0m−CN¥46.9m−CN¥102.0m−CN¥10.2m−CN¥51.0m−CN¥24.5m−CN¥51.0m−CN¥24.5m−CN¥24.5m−CN¥38.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.06bnCN¥939.6mCN¥539.0mCN¥1.39bnCN¥1.13bnCN¥1.05bnCN¥680.4mCN¥1.12bn
Gross profitCN¥130.3mCN¥125.6mCN¥57.2mCN¥209.1mCN¥170.8mCN¥153.5mCN¥98.5mCN¥169.4m
Operating incomeCN¥5.7mCN¥4.7m−CN¥85.7mCN¥66.1mCN¥32.3mCN¥32.5m−CN¥64.8mCN¥36.3m
Net incomeCN¥8.2mCN¥25.2m−CN¥65.2mCN¥55.0mCN¥30.9mCN¥29.9m−CN¥57.3mCN¥33.0m
Diluted earnings per share0.040.11-0.290.240.140.13-0.240.14
Cash from operations———CN¥257.0mCN¥125.0mCN¥277.0m—CN¥536.0m
Capital spending−CN¥40.0m−CN¥40.0m−CN¥70.0m−CN¥11.0m−CN¥16.0m−CN¥68.0m−CN¥103.0m−CN¥84.0m
Free cash flow———CN¥246.0mCN¥109.0mCN¥209.0m—CN¥452.0m
Total assetsCN¥3.39bnCN¥3.16bnCN¥3.43bnCN¥4.02bnCN¥3.75bnCN¥3.62bnCN¥3.19bnCN¥3.70bn
Cash and short-term investments———CN¥1.37bnCN¥985.5mCN¥871.2mCN¥647.1mCN¥1.05bn
Debt———CN¥1.36bn—CN¥793.3m——
Shareholders' equityCN¥1.52bnCN¥1.54bnCN¥1.52bnCN¥1.59bnCN¥1.56bnCN¥1.55bnCN¥1.52bnCN¥1.59bn

Financial ratios

Data as of 23 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2015FY2014FY2013FY2012
Gross margin14.4%15.3%14.2%13.0%12.6%10.2%————
Operating margin1.5%0.6%2.3%3.7%0.3%2.1%————
Net margin1.2%0.7%2.1%3.3%0.3%2.0%————
Return on equity3.3%1.7%5.7%14.0%1.1%9.8%————
Return on assets1.5%0.8%2.4%4.9%0.4%3.2%————
Free cash flow yield15.0%19.2%30.2%39.9%44.9%27.3%————
Revenue growth17.1%-14.5%-16.3%14.5%-15.5%65.9%————
Earnings growth97.5%-70.9%-45.7%1326.2%-88.9%44.8%————
Current ratio0.84x0.79x1.00x0.95x1.02x1.15x————
Debt to equity—0.54x————0.04x0.09x0.21x0.07x
Equity ratio44.4%47.8%42.9%34.8%35.5%32.2%————
Interest coverage344.57x11.07x66.81x112.02x8.04x87.19x————
R&D as a share of sales2.6%3.1%2.7%2.0%2.2%1.3%————
Buybacks as a share of market value5.6%-1.3%-17.2%-47.4%32.9%-6.1%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.7%-4.1%5.6%
Operating income-36.5%-15.4%0.2%
Net income-32.2%-13.1%-0.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin14.8%14.1%13.1%14.0%
Operating margin0.9%2.0%1.7%2.1%
Net margin1.0%2.0%1.7%2.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings63.297.833.822.6204.259.337.823.540.7
Price to sales0.80.70.70.80.51.20.90.71.1

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 2 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.100.200.200.500.050.250.120.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.