K 
36.31
-0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.93bn
FY2016FY2025
Net income
CN¥829.4m
FY2016FY2025
Free cash flow
CN¥173.2m
FY2016FY2025
Shareholders' equity
CN¥5.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.93bn | CN¥5.97bn | CN¥4.63bn | CN¥3.38bn | CN¥2.81bn | CN¥2.91bn | CN¥2.92bn | CN¥2.68bn | CN¥2.16bn | CN¥1.62bn |
| Gross profit | CN¥1.77bn | CN¥1.68bn | CN¥1.32bn | CN¥1.08bn | CN¥936.4m | CN¥1.04bn | CN¥982.1m | CN¥929.2m | CN¥716.5m | CN¥601.9m |
| Research and development | CN¥592.5m | CN¥455.9m | CN¥443.7m | CN¥374.4m | CN¥304.0m | CN¥240.5m | CN¥191.6m | CN¥169.7m | CN¥140.7m | CN¥103.4m |
| Operating income | CN¥956.2m | CN¥812.8m | CN¥693.6m | CN¥563.6m | CN¥459.8m | CN¥555.6m | CN¥541.7m | CN¥538.3m | CN¥358.8m | CN¥259.4m |
| Net income | CN¥829.4m | CN¥772.3m | CN¥609.0m | CN¥450.2m | CN¥388.9m | CN¥514.7m | CN¥474.9m | CN¥483.2m | CN¥334.6m | CN¥249.0m |
| Diluted earnings per share | 2.05 | 1.90 | 1.52 | 1.13 | 0.97 | 1.29 | 1.34 | 1.33 | 0.98 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.56bn | CN¥7.14bn | CN¥6.36bn | CN¥5.30bn | CN¥4.86bn | CN¥4.71bn | CN¥3.93bn | CN¥2.75bn | CN¥2.24bn | CN¥1.76bn |
| Cash and short-term investments | — | CN¥1.62bn | CN¥1.60bn | CN¥1.22bn | CN¥1.43bn | CN¥1.48bn | CN¥1.19bn | CN¥280.9m | CN¥203.4m | CN¥103.3m |
| Total liabilities | CN¥2.84bn | CN¥1.77bn | CN¥1.56bn | CN¥991.5m | CN¥644.2m | CN¥755.6m | CN¥575.2m | CN¥777.9m | CN¥766.0m | CN¥918.1m |
| Debt | CN¥106.7m | CN¥556.3m | CN¥637.7m | CN¥270.8m | CN¥128.0m | CN¥120.4m | CN¥50.0m | CN¥310.0m | CN¥330.0m | CN¥233.8m |
| Shareholders' equity | CN¥5.63bn | CN¥5.24bn | CN¥4.66bn | CN¥4.16bn | CN¥4.08bn | CN¥3.81bn | CN¥3.24bn | CN¥1.89bn | CN¥1.44bn | CN¥830.3m |
| Shares outstanding | 404m | 406m | 401m | 400m | 400m | 400m | 356m | 362m | 342m | 404m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥546.8m | CN¥686.6m | CN¥493.0m | −CN¥10.8m | CN¥421.1m | CN¥521.4m | CN¥562.5m | CN¥371.8m | CN¥214.7m | CN¥320.7m |
| Capital spending | −CN¥373.6m | −CN¥237.5m | −CN¥390.1m | −CN¥213.9m | −CN¥172.3m | −CN¥102.5m | −CN¥132.6m | −CN¥176.1m | −CN¥81.7m | −CN¥49.8m |
| Free cash flow | CN¥173.2m | CN¥449.1m | CN¥102.9m | −CN¥224.7m | CN¥248.9m | CN¥418.9m | CN¥429.9m | CN¥195.7m | CN¥133.1m | CN¥270.9m |
| Dividends paid | −CN¥368.2m | −CN¥307.3m | −CN¥261.1m | −CN¥200.1m | −CN¥200.1m | −CN¥144.0m | −CN¥198.0m | −CN¥117.5m | −CN¥343.6m | −CN¥416.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.55bn | CN¥1.53bn | CN¥1.94bn | CN¥1.95bn | CN¥1.67bn | CN¥1.37bn | CN¥1.70bn | CN¥1.53bn |
| Gross profit | CN¥358.7m | CN¥386.9m | CN¥481.3m | CN¥458.3m | CN¥415.5m | CN¥370.9m | CN¥428.2m | CN¥488.0m |
| Operating income | CN¥161.8m | CN¥164.8m | CN¥179.7m | CN¥158.9m | CN¥179.3m | CN¥240.0m | CN¥212.7m | CN¥263.0m |
| Net income | CN¥158.0m | CN¥151.2m | CN¥183.1m | CN¥195.4m | CN¥245.0m | CN¥205.8m | CN¥165.7m | CN¥235.0m |
| Diluted earnings per share | 0.39 | 0.37 | 0.45 | 0.48 | 0.61 | 0.51 | 0.41 | 0.58 |
| Cash from operations | — | — | — | CN¥262.0m | CN¥157.0m | CN¥291.0m | — | CN¥421.0m |
| Capital spending | −CN¥185.0m | −CN¥56.0m | −CN¥117.0m | −CN¥157.0m | −CN¥67.0m | −CN¥32.0m | −CN¥109.0m | −CN¥18.0m |
| Free cash flow | — | — | — | CN¥105.0m | CN¥90.0m | CN¥259.0m | — | CN¥403.0m |
| Total assets | CN¥8.45bn | CN¥8.87bn | CN¥8.56bn | CN¥8.15bn | CN¥7.28bn | CN¥7.29bn | CN¥7.14bn | CN¥6.88bn |
| Cash and short-term investments | — | — | — | CN¥1.59bn | CN¥1.80bn | CN¥1.63bn | CN¥1.62bn | CN¥1.54bn |
| Debt | CN¥88.1m | CN¥103.1m | CN¥106.7m | CN¥694.0m | CN¥594.0m | CN¥585.7m | CN¥552.8m | CN¥597.0m |
| Shareholders' equity | CN¥5.68bn | CN¥5.77bn | CN¥5.63bn | CN¥5.45bn | CN¥5.47bn | CN¥5.46bn | CN¥5.24bn | CN¥5.07bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 28.2% | 28.6% | 31.9% | 33.4% | 35.7% |
| Operating margin | 13.8% | 13.6% | 15.0% | 16.7% | 16.4% | 19.1% |
| Net margin | 12.0% | 12.9% | 13.2% | 13.3% | 13.9% | 17.7% |
| Return on equity | 14.7% | 14.7% | 13.1% | 10.8% | 9.5% | 13.5% |
| Return on assets | 9.7% | 10.8% | 9.6% | 8.5% | 8.0% | 10.9% |
| Free cash flow yield | 6.1% | 6.1% | 5.9% | 1.4% | 4.0% | 4.2% |
| Revenue growth | 16.2% | 29.0% | 36.7% | 20.6% | -3.7% | -0.3% |
| Earnings growth | 7.4% | 26.8% | 35.3% | 15.8% | -24.4% | 8.4% |
| Current ratio | 2.53x | 3.37x | 3.42x | 4.85x | 5.96x | 4.87x |
| Debt to equity | 0.02x | 0.11x | 0.14x | 0.06x | 0.03x | 0.03x |
| Equity ratio | 65.8% | 73.4% | 73.3% | 78.5% | 84.0% | 80.9% |
| Interest coverage | 40.71x | 34.44x | 46.61x | 89.80x | 87.78x | 252.43x |
| R&D as a share of sales | 8.5% | 7.6% | 9.6% | 11.1% | 10.8% | 8.3% |
| Buybacks as a share of market value | 0.4% | -1.1% | -0.3% | -0.0% | 0.1% | -12.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 18.9% | 17.8% |
| Operating income | 19.3% | 11.5% | 11.8% |
| Net income | 22.6% | 10.0% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 28.0% | 29.4% | 31.0% |
| Operating margin | 13.7% | 14.5% | 15.2% | 16.2% |
| Net margin | 12.4% | 12.7% | 13.4% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 38.0 | 32.5 | 47.0 | 58.5 | 82.6 | 52.6 | 39.1 |
| Price to sales | 4.5 | 4.2 | 6.2 | 7.8 | 11.4 | 9.3 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.62 | 0.65 | 0.60 | 0.50 | 0.50 | 0.50 | 0.36 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.