H 
7.83
+1.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.22bn
FY2016FY2025
Net income
CN¥176.8m
FY2016FY2025
Free cash flow
−CN¥285.6m
FY2016FY2025
Shareholders' equity
CN¥2.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.22bn | CN¥1.52bn | CN¥1.28bn | CN¥1.19bn | CN¥1.08bn | CN¥850.3m | CN¥681.1m | CN¥633.3m | CN¥612.5m | CN¥449.4m |
| Gross profit | CN¥1.01bn | CN¥743.2m | CN¥614.0m | CN¥524.8m | CN¥489.8m | CN¥424.3m | CN¥326.7m | CN¥310.4m | CN¥246.6m | CN¥218.9m |
| Research and development | CN¥67.1m | CN¥2.3m | CN¥4.4m | CN¥4.8m | CN¥5.1m | CN¥3.6m | CN¥3.7m | CN¥3.2m | CN¥1.3m | CN¥1.8m |
| Operating income | CN¥328.0m | CN¥451.3m | CN¥368.4m | CN¥279.1m | CN¥346.3m | CN¥218.8m | CN¥188.9m | CN¥147.3m | CN¥85.6m | CN¥60.3m |
| Net income | CN¥176.8m | CN¥304.8m | CN¥242.0m | CN¥213.2m | CN¥213.8m | CN¥174.8m | CN¥155.1m | CN¥119.8m | CN¥74.4m | CN¥43.2m |
| Diluted earnings per share | 0.43 | 0.68 | 0.50 | 0.45 | 0.47 | 0.50 | 0.38 | 0.29 | 0.18 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.47bn | CN¥6.61bn | CN¥6.24bn | CN¥5.82bn | CN¥5.35bn | CN¥4.39bn | CN¥3.39bn | CN¥2.94bn | CN¥2.71bn | CN¥2.63bn |
| Cash and short-term investments | — | CN¥603.6m | CN¥641.2m | CN¥696.8m | CN¥587.4m | CN¥262.1m | CN¥122.6m | CN¥122.0m | CN¥116.2m | CN¥388.7m |
| Total liabilities | CN¥5.29bn | CN¥3.63bn | CN¥3.48bn | CN¥3.40bn | CN¥3.01bn | CN¥3.01bn | CN¥2.19bn | CN¥1.91bn | CN¥1.80bn | CN¥1.80bn |
| Debt | CN¥2.56bn | CN¥2.22bn | CN¥2.07bn | CN¥2.26bn | CN¥2.00bn | CN¥1.91bn | CN¥1.34bn | CN¥1.24bn | CN¥1.22bn | CN¥1.26bn |
| Shareholders' equity | CN¥2.92bn | CN¥2.74bn | CN¥2.56bn | CN¥2.35bn | CN¥2.20bn | CN¥1.27bn | CN¥1.10bn | CN¥940.3m | CN¥820.6m | CN¥746.1m |
| Shares outstanding | 411m | 448m | 488m | 475m | 450m | 347m | 411m | 411m | 411m | 411m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥55.5m | CN¥457.2m | CN¥323.5m | CN¥389.8m | CN¥364.5m | CN¥315.6m | CN¥367.3m | CN¥228.5m | CN¥201.1m | CN¥43.2m |
| Capital spending | −CN¥230.1m | −CN¥369.9m | −CN¥382.0m | −CN¥279.2m | −CN¥564.4m | −CN¥369.9m | −CN¥293.5m | −CN¥147.9m | −CN¥254.7m | −CN¥220.9m |
| Free cash flow | −CN¥285.6m | CN¥87.3m | −CN¥58.5m | CN¥110.6m | −CN¥199.9m | −CN¥54.3m | CN¥73.8m | CN¥80.7m | −CN¥53.6m | −CN¥177.7m |
| Dividends paid | −CN¥135.5m | −CN¥222.6m | −CN¥97.0m | −CN¥64.3m | −CN¥52.7m | −CN¥97.6m | −CN¥81.8m | −CN¥75.5m | −CN¥74.2m | −CN¥79.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.51bn | CN¥1.18bn | CN¥1.04bn | CN¥674.1m | CN¥324.2m | CN¥469.7m | CN¥327.5m |
| Gross profit | CN¥189.3m | CN¥159.6m | CN¥178.9m | CN¥214.2m | CN¥180.6m | CN¥133.9m | CN¥277.8m | CN¥155.4m |
| Operating income | CN¥95.0m | CN¥61.5m | CN¥93.6m | CN¥61.0m | CN¥52.5m | CN¥76.6m | CN¥189.3m | CN¥80.3m |
| Net income | CN¥30.0m | CN¥3.9m | CN¥72.8m | CN¥42.5m | CN¥11.5m | CN¥49.9m | CN¥160.2m | CN¥41.2m |
| Diluted earnings per share | 0.07 | 0.01 | 0.18 | 0.10 | 0.03 | 0.12 | 0.36 | 0.09 |
| Cash from operations | — | — | — | −CN¥210.0m | −CN¥125.0m | CN¥29.0m | CN¥234.0m | CN¥68.0m |
| Capital spending | −CN¥21.0m | −CN¥61.0m | −CN¥52.0m | −CN¥66.0m | −CN¥44.0m | −CN¥66.0m | −CN¥94.0m | −CN¥41.0m |
| Free cash flow | — | — | — | −CN¥276.0m | −CN¥169.0m | −CN¥37.0m | CN¥140.0m | CN¥27.0m |
| Total assets | CN¥10.08bn | CN¥9.46bn | CN¥8.47bn | CN¥8.94bn | CN¥8.02bn | CN¥7.63bn | CN¥6.61bn | CN¥6.33bn |
| Cash and short-term investments | — | — | — | CN¥1.13bn | CN¥570.3m | CN¥975.8m | CN¥603.6m | CN¥578.8m |
| Debt | CN¥3.46bn | CN¥3.30bn | CN¥2.56bn | CN¥1.80bn | CN¥3.27bn | CN¥2.77bn | CN¥2.21bn | CN¥2.26bn |
| Shareholders' equity | CN¥2.91bn | CN¥2.93bn | CN¥2.92bn | CN¥2.85bn | CN¥2.81bn | CN¥2.79bn | CN¥2.74bn | CN¥2.58bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 48.9% | 48.1% | 44.2% | 45.2% | 49.9% |
| Operating margin | 11.7% | 31.4% | 30.3% | 30.8% | 33.3% | 35.7% |
| Net margin | 5.5% | 20.1% | 19.0% | 18.0% | 19.7% | 20.6% |
| Return on equity | 6.1% | 11.1% | 9.4% | 9.1% | 9.7% | 13.8% |
| Return on assets | 2.1% | 4.6% | 3.9% | 3.7% | 4.0% | 4.0% |
| Free cash flow yield | 5.7% | 24.8% | 19.4% | 18.9% | 27.7% | 26.5% |
| Revenue growth | 111.9% | 18.9% | 7.5% | 9.6% | 27.4% | 24.8% |
| Earnings growth | -42.0% | 26.0% | 13.5% | -0.3% | 22.3% | 12.7% |
| Current ratio | 1.32x | 1.07x | 0.95x | 0.85x | 0.95x | 0.66x |
| Debt to equity | 0.88x | 0.80x | 0.80x | 0.95x | 0.76x | 1.33x |
| Equity ratio | 34.5% | 41.5% | 41.0% | 40.4% | 41.2% | 28.9% |
| Interest coverage | 2.61x | 4.81x | 3.85x | 3.30x | 3.66x | 3.34x |
| R&D as a share of sales | 2.1% | 0.1% | 0.3% | 0.4% | 0.5% | 0.4% |
| Buybacks as a share of market value | 8.3% | 8.2% | -2.8% | -5.4% | -29.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.4% | 30.5% | — |
| Operating income | 5.5% | 8.4% | — |
| Net income | -6.1% | 0.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 40.1% | 41.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.5 | 13.1 | 16.8 | 19.9 | 24.3 |
| Price to sales | 1.4 | 2.6 | 3.2 | 3.6 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2024.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.27 | 0.206 | 0.114 |
- 1.48-for-1 split · 20 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.